Mini Diamonds (India) Ltd
Incorporated in 1987, Mini Diamonds (India) is engaged in the business of manufacturing and trading of Diamonds.
- Market Cap ₹ 388 Cr.
- Current Price ₹ 165
- High / Low ₹ 233 / 97.5
- Stock P/E 113
- Book Value ₹ 26.6
- Dividend Yield 0.00 %
- ROCE 16.2 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 186 to 139 days.
Cons
- Stock is trading at 6.18 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 4.95%
- Promoter holding has decreased over last 3 years: -28.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
97 | 124 | 129 | 128 | 122 | 111 | 56 | 21 | 91 | 170 | 246 | 406 | 417 | |
96 | 122 | 127 | 125 | 120 | 111 | 57 | 20 | 90 | 168 | 243 | 398 | 411 | |
Operating Profit | 1 | 2 | 3 | 3 | 2 | 0 | -1 | 0 | 0 | 1 | 2 | 7 | 6 |
OPM % | 1% | 2% | 2% | 2% | 2% | 0% | -1% | 1% | 0% | 1% | 1% | 2% | 1% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
Interest | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 0 | 0 | -2 | -1 | 0 | 0 | 1 | 2 | 5 | 6 |
Tax % | 31% | 29% | 34% | 38% | 12% | -27% | 4% | 0% | 5% | -4% | -1% | 37% | |
0 | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 2 | 3 | 3 | |
EPS in Rs | 1.01 | 1.59 | 1.48 | 0.90 | 0.87 | -3.36 | -2.78 | 0.41 | 0.61 | 1.62 | 6.02 | 1.46 | 1.44 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 48% |
3 Years: | 65% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 46% |
3 Years: | 178% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 139% |
3 Years: | 86% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | 15% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 24 |
Reserves | 1 | 2 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 5 | 39 |
13 | 16 | 17 | 24 | 21 | 13 | 8 | 6 | 4 | 13 | 15 | 2 | |
46 | 60 | 104 | 62 | 101 | 72 | 44 | 41 | 82 | 103 | 153 | 144 | |
Total Liabilities | 64 | 81 | 126 | 94 | 129 | 92 | 58 | 52 | 92 | 123 | 176 | 209 |
1 | 1 | 1 | 3 | 3 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 80 | 125 | 91 | 127 | 91 | 57 | 52 | 92 | 120 | 174 | 207 | |
Total Assets | 64 | 81 | 126 | 94 | 129 | 92 | 58 | 52 | 92 | 123 | 176 | 209 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | -2 | 1 | -5 | -5 | 8 | 5 | 2 | 3 | -7 | -0 | -38 | |
-0 | 0 | -0 | -0 | -0 | 2 | 0 | 0 | -0 | -3 | 0 | 0 | |
4 | 2 | -1 | 6 | 6 | -10 | -5 | -2 | -2 | 9 | 2 | 38 | |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 2 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138 | 118 | 199 | 217 | 248 | 231 | 351 | 716 | 238 | 203 | 218 | 139 |
Inventory Days | 103 | 88 | 122 | 44 | 138 | 68 | 6 | 147 | 106 | 49 | 30 | 35 |
Days Payable | 165 | 171 | 293 | 168 | 291 | 234 | 294 | 761 | 331 | 221 | 230 | 129 |
Cash Conversion Cycle | 76 | 34 | 27 | 92 | 94 | 65 | 63 | 103 | 13 | 31 | 17 | 45 |
Working Capital Days | 12 | 11 | 12 | 13 | 15 | 18 | 32 | 94 | 19 | 7 | 7 | 52 |
ROCE % | 7% | 10% | 12% | 10% | 8% | 1% | -5% | 1% | 2% | 5% | 10% | 16% |
Documents
Announcements
-
Business Update: 5000 Exclusive Jewellery Designs
10h - MDIL surpasses 5,000 lab-grown jewellery designs; showcasing selections in Ahmedabad exhibition 23–24 Sept 2025.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
11 Sep - AGM on 30 Sep 2025 11AM via VC; annual report link; KYC/demat update reminder; cut-off Aug 29, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Submission of Newspaper Advertisement regarding completion of dispatch of Notice of 38th Annual General Meeting and Annual Report for the financial year 2024-25.
-
Reg. 34 (1) Annual Report.
8 Sep - 38th Annual Report filed; AGM Sept 30, 2025; approvals: borrowings/charges ₹100Cr, related-party loans ₹30Cr, MD remuneration up to ₹50L
- Notice Of 38Th Annual General Meeting ('AGM') Of The Company To Be Held On Tuesday, September 30, 2025. 8 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Mar 2024TranscriptNotesPPT
Product Profile:[1]
Company deals in manufacturing and trading of cut and polished diamonds and trading of rough diamonds. Company also deals in Gold Jewelry.