Superhouse Ltd
Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]
- Market Cap ₹ 235 Cr.
- Current Price ₹ 213
- High / Low ₹ 275 / 190
- Stock P/E 20.9
- Book Value ₹ 342
- Dividend Yield 0.47 %
- ROCE 7.40 %
- ROE 5.34 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- The company has delivered a poor sales growth of 2.37% over past five years.
- Company has a low return on equity of 6.56% over last 3 years.
- Dividend payout has been low at 5.07% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
463 | 517 | 666 | 707 | 617 | 585 | 563 | 594 | 520 | 454 | 548 | 633 | 540 | |
411 | 461 | 585 | 628 | 551 | 540 | 523 | 539 | 479 | 411 | 496 | 591 | 508 | |
Operating Profit | 53 | 56 | 81 | 78 | 67 | 46 | 40 | 55 | 41 | 43 | 52 | 42 | 31 |
OPM % | 11% | 11% | 12% | 11% | 11% | 8% | 7% | 9% | 8% | 9% | 10% | 7% | 6% |
3 | 5 | 5 | 5 | 8 | 7 | 12 | 6 | 12 | 6 | 6 | 10 | 10 | |
Interest | 16 | 17 | 23 | 19 | 20 | 18 | 18 | 18 | 15 | 10 | 8 | 11 | 11 |
Depreciation | 10 | 11 | 13 | 13 | 14 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 16 |
Profit before tax | 30 | 33 | 50 | 51 | 41 | 19 | 20 | 29 | 24 | 25 | 36 | 27 | 15 |
Tax % | 35% | 35% | 35% | 36% | 39% | 33% | 34% | 34% | 0% | 21% | 26% | 25% | |
19 | 21 | 32 | 32 | 25 | 13 | 13 | 19 | 24 | 20 | 27 | 20 | 11 | |
EPS in Rs | 17.38 | 19.36 | 29.43 | 29.45 | 22.78 | 11.81 | 11.69 | 17.36 | 22.04 | 17.81 | 24.23 | 18.32 | 10.20 |
Dividend Payout % | 9% | 8% | 5% | 5% | 7% | 9% | 9% | 6% | 4% | 6% | 4% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 7% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 14% |
3 Years: | -7% |
TTM: | -52% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 15% |
3 Years: | 17% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 136 | 155 | 182 | 212 | 235 | 246 | 259 | 277 | 300 | 319 | 345 | 364 | 366 |
136 | 155 | 177 | 192 | 194 | 189 | 183 | 176 | 150 | 120 | 120 | 140 | 144 | |
115 | 143 | 162 | 154 | 154 | 143 | 168 | 158 | 139 | 132 | 168 | 155 | 138 | |
Total Liabilities | 398 | 464 | 534 | 569 | 595 | 589 | 622 | 622 | 600 | 582 | 644 | 669 | 659 |
140 | 155 | 159 | 163 | 192 | 197 | 192 | 191 | 188 | 182 | 180 | 199 | 196 | |
CWIP | 8 | 5 | 3 | 16 | 12 | 4 | 6 | 3 | 2 | 4 | 8 | 9 | 13 |
Investments | 19 | 30 | 32 | 35 | 35 | 37 | 39 | 43 | 43 | 43 | 45 | 45 | 45 |
231 | 274 | 339 | 355 | 356 | 352 | 386 | 385 | 366 | 353 | 411 | 416 | 405 | |
Total Assets | 398 | 464 | 534 | 569 | 595 | 589 | 622 | 622 | 600 | 582 | 644 | 669 | 659 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37 | 25 | 24 | 41 | 55 | 50 | 28 | 37 | 50 | 76 | 13 | 25 | |
-41 | -33 | -17 | -35 | -39 | -20 | -8 | -12 | -9 | -14 | -15 | -33 | |
5 | 8 | -4 | -5 | -19 | -25 | -24 | -26 | -43 | -41 | -9 | 8 | |
Net Cash Flow | 1 | -0 | 3 | 2 | -3 | 4 | -5 | -1 | -1 | 22 | -11 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 61 | 69 | 54 | 67 | 59 | 85 | 79 | 88 | 98 | 84 | 92 |
Inventory Days | 220 | 159 | 132 | 210 | 182 | 260 | 254 | 249 | 284 | 267 | 364 | 240 |
Days Payable | 145 | 114 | 91 | 121 | 105 | 141 | 190 | 181 | 181 | 194 | 239 | 158 |
Cash Conversion Cycle | 130 | 106 | 110 | 143 | 145 | 178 | 149 | 146 | 192 | 171 | 210 | 174 |
Working Capital Days | 57 | 68 | 75 | 79 | 93 | 97 | 112 | 115 | 123 | 126 | 127 | 119 |
ROCE % | 17% | 16% | 21% | 18% | 14% | 8% | 7% | 10% | 9% | 8% | 10% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copy of newspaper clipping for Notice of Board Meeting to be held on 30th May,2024, published in English and Hindi Newspaper.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
15 May - Annual Secretarial Compliance Report for the year ended 31st March,2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 May
- Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2024 And Recommending Dividend. 14 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products