Allied Herbals Ltd
Allied Herbals Limited does not have significant operations. It focuses on personal care products and services business.
- Market Cap ₹ 3.84 Cr.
- Current Price ₹ 24.4
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 9.49
- Dividend Yield 0.00 %
- ROCE -3.44 %
- ROE -3.91 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.58 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.54% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.30 | 0.31 | 0.01 | 0.01 | 0.02 | 0.03 | 0.10 | 0.05 | 0.02 | 0.04 | 0.06 | 0.02 | |
| Operating Profit | -0.30 | -0.21 | -0.01 | -0.01 | -0.02 | -0.03 | -0.10 | -0.05 | -0.02 | -0.04 | -0.06 | -0.02 |
| OPM % | -210.00% | |||||||||||
| 0.38 | 0.25 | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.07 | 0.02 | -0.04 | 0.00 | -0.02 | 0.00 | -0.09 | -0.05 | -0.02 | -0.04 | -0.06 | -0.02 |
| Tax % | 14.29% | 250.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| 0.06 | -0.03 | -0.04 | 0.00 | -0.02 | 0.00 | -0.09 | -0.05 | -0.02 | -0.04 | -0.06 | -0.02 | |
| EPS in Rs | -0.19 | -0.25 | 0.00 | -0.13 | 0.00 | -0.57 | -0.32 | -0.13 | -0.25 | -0.38 | -0.12 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -3% |
| 3 Years: | -3% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.59 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 |
| Reserves | 0.31 | 0.30 | 0.26 | 0.26 | 0.23 | 0.19 | 0.10 | 0.05 | 0.03 | -0.01 | -0.06 |
| 0.00 | 0.43 | 0.45 | 0.00 | 0.04 | 0.05 | 0.08 | 0.20 | 0.17 | 0.20 | 0.22 | |
| 0.11 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | |
| Total Liabilities | 2.01 | 2.33 | 2.32 | 1.87 | 1.88 | 1.85 | 1.78 | 1.85 | 1.80 | 1.80 | 1.78 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.01 | 2.33 | 2.32 | 1.87 | 1.88 | 1.85 | 1.78 | 1.85 | 1.80 | 1.80 | 1.78 | |
| Total Assets | 2.01 | 2.33 | 2.32 | 1.87 | 1.88 | 1.85 | 1.78 | 1.85 | 1.80 | 1.80 | 1.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.67 | -0.02 | -0.01 | -0.10 | -0.05 | -0.01 | -0.03 | -0.03 | ||||
| 0.73 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| 0.00 | 0.02 | 0.01 | 0.03 | 0.12 | -0.03 | 0.03 | 0.02 | ||||
| Net Cash Flow | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 | -0.04 | 0.00 | -0.02 | |||
| Free Cash Flow | -0.66 | -0.02 | -0.01 | -0.10 | -0.05 | -0.01 | -0.03 | -0.03 | |||
| CFO/OP | 220% | 100% | -67% | 100% | 100% | 50% | 75% | 50% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | ||||||||||
| Inventory Days | 0.00 | ||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0.00 | ||||||||||
| Working Capital Days | 8,358.50 | ||||||||||
| ROCE % | 1.90% | -0.44% | 0.00% | -1.09% | 0.00% | -5.06% | -2.80% | -1.11% | -2.27% | -3.44% |
Documents
Announcements
- Revised Limited Review Report for December 31, 2016 10 Mar 2017
- Limited Review Report for December 31, 2016 9 Mar 2017
-
Change in Board
11 Feb 2017 - In the Meeting of the Board which was held on February 10, 2017, the Board has appointed Mr. Pushp Raj Singh as Additional Independent Director …
- Outcome of Board Meeting 10 Feb 2017
- Standalone Financial Results, Auditors Report for December 31, 2016 10 Feb 2017