Sinclairs Hotels Ltd

₹ 74.1 -0.52%

22 May - close price

sinclairsindia.com BSE: 523023 NSE: SINCLAIR

About

Sinclairs Hotels has 4-star properties in eight locations in India - 5 in West Bengal and
one each at Ooty in Tamil Nadu, Port Blair in the Andamans and Gangtok in Sikkim. The company owns and operates hotels/resorts at prime locations in Burdwan, Darjeeling, Dooars, Kalimpong, Ooty, Port Blair Siliguri and Gangtok.
As of FY2020, it has a total of 396 rooms, 24 suites, 2 villas and several restaurants & banquets across all its hotels.

Key Points

Hotels^[1]
1) Sinclairs Burdwan - 24 rooms
2) Sinclairs Darjeeling - 47 rooms
3) Sinclairs Retreat Dooars - 71 rooms
4) Sinclairs Retreat Kalimpong - 48 rooms
5) Sinclairs Siliguri - 49 rooms
6) Sinclairs Retreat Ooty - 85 rooms
7) Sinclairs Bayview Port Blair - 46 rooms
8) Sinclairs Gangtok - 60 rooms
9) Sinclairs Yangang - 17 rooms

Website BSE NSE

Market Cap ₹ 380 Cr.
Current Price ₹ 74.1
High / Low ₹ 115 / 68.8
Stock P/E 42.0
Book Value ₹ 23.6
Dividend Yield 1.08 %
ROCE 10.2 %
ROE 7.63 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 33.2%
Promoter holding has increased by 0.94% over last quarter.

Cons

Stock is trading at 3.14 times its book value
Company has a low return on equity of 12.0% over last 3 years.
Working capital days have increased from 98.5 days to 354 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	13.41	18.46	8.52	14.07	14.82	16.55	8.08	14.43	14.37	15.69	8.98	17.80	16.76
	7.93	8.96	7.38	8.31	9.14	9.12	7.31	11.23	9.45	9.74	9.28	10.57	11.43
Operating Profit	5.48	9.50	1.14	5.76	5.68	7.43	0.77	3.20	4.92	5.95	-0.30	7.23	5.33
OPM %	40.87%	51.46%	13.38%	40.94%	38.33%	44.89%	9.53%	22.18%	34.24%	37.92%	-3.34%	40.62%	31.80%
	19.71	3.37	1.80	2.05	2.04	2.89	3.73	0.36	1.21	3.79	0.31	2.90	-3.06
Interest	0.25	0.27	0.26	0.26	0.25	0.25	0.35	0.55	0.52	0.51	0.81	0.80	0.79
Depreciation	1.35	1.33	1.33	1.15	1.07	1.03	1.15	1.44	1.41	1.39	1.96	1.97	1.98
Profit before tax	23.59	11.27	1.35	6.40	6.40	9.04	3.00	1.57	4.20	7.84	-2.76	7.36	-0.50
Tax %	15.64%	24.84%	5.93%	14.53%	16.88%	24.34%	25.33%	28.66%	10.00%	21.17%	-26.09%	21.60%	72.00%
	19.90	8.48	1.27	5.47	5.32	6.85	2.24	1.12	3.78	6.18	-2.04	5.77	-0.86
EPS in Rs	3.66	1.56	0.23	1.07	1.04	1.34	0.44	0.22	0.74	1.21	-0.40	1.13	-0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29.26	39.04	47.11	45.91	45.75	45.45	17.27	30.32	53.78	55.88	53.42	59.24
	18.30	22.18	26.72	26.63	27.75	28.43	12.84	19.26	31.71	33.54	34.82	40.27
Operating Profit	10.96	16.86	20.39	19.28	18.00	17.02	4.43	11.06	22.07	22.34	18.60	18.97
OPM %	37.46%	43.19%	43.28%	42.00%	39.34%	37.45%	25.65%	36.48%	41.04%	39.98%	34.82%	32.02%
	0.68	0.99	2.14	2.26	3.83	1.72	5.87	4.01	22.44	9.25	6.16	3.18
Interest	0.13	0.18	0.21	0.21	0.22	0.20	0.62	1.19	1.36	1.29	1.92	2.91
Depreciation	4.48	6.54	8.01	7.38	7.53	6.76	5.45	4.54	4.71	4.87	5.03	7.30
Profit before tax	7.03	11.13	14.31	13.95	14.08	11.78	4.23	9.34	38.44	25.43	17.81	11.94
Tax %	32.57%	36.66%	35.01%	15.84%	30.82%	19.44%	17.02%	23.77%	18.76%	19.23%	21.39%	24.12%
	4.74	7.05	9.30	11.74	9.75	9.49	3.51	7.13	31.23	20.54	14.00	9.05
EPS in Rs	0.85	1.27	1.68	2.12	1.76	1.71	0.63	1.28	5.75	4.01	2.73	1.77
Dividend Payout %	47.00%	31.60%	23.96%	18.98%	34.28%	23.48%	63.48%	39.06%	13.04%	24.95%	29.29%	45.30%

Compounded Sales Growth
10 Years:	4%
5 Years:	28%
3 Years:	3%
TTM:	11%

Compounded Profit Growth
10 Years:	3%
5 Years:	34%
3 Years:	-17%
TTM:	-34%

Stock Price CAGR
10 Years:	9%
5 Years:	19%
3 Years:	7%
1 Year:	-20%

Return on Equity
10 Years:	10%
5 Years:	11%
3 Years:	12%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.43	10.25	10.25	10.25
Reserves	65.36	71.04	79.04	88.00	95.07	100.60	101.98	106.95	123.10	97.04	105.83	110.91
	0.00	0.00	0.00	0.00	0.00	0.00	10.85	10.30	10.81	10.19	20.62	34.39
	13.54	13.13	13.68	13.98	15.07	12.99	12.20	12.58	12.87	11.89	11.91	11.94
Total Liabilities	84.47	89.74	98.29	107.55	115.71	119.16	130.60	135.40	152.21	129.37	148.61	167.49
	57.32	69.15	65.97	59.98	62.80	58.01	63.98	60.53	55.14	50.94	60.29	74.17
CWIP	17.45	4.81	0.19	0.46	0.06	0.00	0.08	0.00	0.00	0.00	0.00	0.00
Investments	2.99	6.72	27.77	41.72	48.08	56.13	62.31	69.77	92.02	71.82	78.54	87.41
	6.71	9.06	4.36	5.39	4.77	5.02	4.23	5.10	5.05	6.61	9.78	5.91
Total Assets	84.47	89.74	98.29	107.55	115.71	119.16	130.60	135.40	152.21	129.37	148.61	167.49

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	10.26	14.04	20.19	16.93	14.33	11.46	3.31	8.37	17.83	15.49	10.60
	-8.01	-8.67	-20.29	-13.51	-12.10	-7.64	-0.86	-5.09	-0.71	28.75	-3.05
	-2.68	-5.35	0.00	-2.68	-2.69	-4.03	-2.65	-3.25	-16.95	-43.53	-7.83
Net Cash Flow	-0.43	0.02	-0.10	0.73	-0.46	-0.21	-0.20	0.03	0.16	0.70	-0.28
Free Cash Flow	-1.00	8.29	19.70	15.26	5.46	9.56	3.03	7.21	35.87	14.91	8.32
CFO/OP	108%	98%	112%	103%	95%	96%	104%	102%	99%	97%	73%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	10.48	12.62	11.08	9.30	9.17	6.59	10.78	8.55	9.16	7.32	9.02	8.69
Inventory Days	34.35	30.23	15.52	33.24	25.69	23.63	33.33	39.18	17.61	14.43	18.50	11.24
Days Payable	118.09	87.66	68.90	111.94	99.49	108.97	233.33	179.63	115.26	88.00	78.05	83.90
Cash Conversion Cycle	-73.26	-44.81	-42.30	-69.40	-64.62	-78.76	-189.22	-131.91	-88.49	-66.26	-50.54	-63.97
Working Capital Days	-78.71	-19.26	-17.05	-22.90	-24.73	-25.22	-69.53	-56.70	-32.17	-30.90	-27.95	354.34
ROCE %	10.02%	14.67%	16.78%	14.54%	13.88%	11.17%	2.75%	8.37%	15.72%	19.18%	15.33%	10.16%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Total Room Inventory (Keys)
Rooms

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x	x	x	x	x	x		x	x	x	x	xx
xx	xx	xx	xx	xx	xx		xx	xx	xx	xx	xx
xx	xx	xx	xx	xx	xx		xx	xx	xx	xx	xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Number of Hotel Properties
Number

Property-wise Room Count: Sinclairs Retreat Dooars
Rooms

Property-wise Room Count: Sinclairs Retreat Ooty
Rooms

EBIDTA Margin
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	62.78%	62.78%	62.67%	62.67%	62.67%	62.67%	62.67%	62.67%	62.67%	62.67%	62.67%	63.60%
	0.00%	0.05%	0.05%	0.05%	0.15%	0.06%	0.07%	0.01%	0.01%	0.40%	0.04%	0.03%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%
	37.22%	37.17%	37.28%	37.29%	37.18%	37.28%	37.26%	37.32%	37.32%	36.94%	37.30%	36.26%
No. of Shareholders	10,888	13,831	12,838	19,242	19,962	19,755	18,729	18,375	17,981	18,289	17,637	17,247

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.28%	56.96%	59.18%	62.84%	62.84%	62.84%	62.78%	62.67%	62.67%	63.60%
	0.00%	0.37%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.01%	0.03%
	41.96%	0.04%	0.04%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.12%
	5.76%	42.63%	40.78%	37.12%	37.12%	37.16%	37.22%	37.29%	37.32%	36.26%
No. of Shareholders	2,650	5,570	5,203	5,363	7,097	10,944	11,186	19,242	18,375	17,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
Jun 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Dec 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT
Mar 2021

Transcript

AI Summary
PPT