Oriental Hotels Ltd
Oriental Hotels Limited is an associate company of The Indian Hotels Company Limited (IHCL). The company has seven hotels – Taj Coromandel, Chennai; Taj Fisherman’s Cove Resort & Spa, Chennai; Taj Malabar Resort & Spa, Cochin; Vivanta Coimbatore; Vivanta Mangalore; The Gateway Hotel Pasumalai, Madurai; and Gateway Coonoor – an IHCL SeleQtions hotel.[1]
- Market Cap ₹ 2,524 Cr.
- Current Price ₹ 141
- High / Low ₹ 149 / 80.0
- Stock P/E 37.6
- Book Value ₹ 42.7
- Dividend Yield 0.46 %
- ROCE 12.1 %
- ROE 9.49 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 19.3%
Cons
- Stock is trading at 3.31 times its book value
- Company has a low return on equity of 8.00% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Part of BSE Consumer Discretionary BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 367 | 311 | 335 | 358 | 347 | 291 | 116 | 219 | 395 | 393 | 440 | 494 | 498 | |
| 306 | 278 | 286 | 302 | 295 | 253 | 148 | 196 | 282 | 295 | 330 | 361 | 367 | |
| Operating Profit | 60 | 33 | 49 | 56 | 51 | 38 | -32 | 23 | 112 | 98 | 110 | 132 | 130 |
| OPM % | 16% | 11% | 15% | 16% | 15% | 13% | -28% | 11% | 29% | 25% | 25% | 27% | 26% |
| 3 | -6 | 5 | 4 | 104 | 7 | 7 | 7 | 11 | 11 | 3 | 8 | 9 | |
| Interest | 32 | 32 | 32 | 31 | 27 | 24 | 22 | 22 | 20 | 17 | 17 | 14 | 12 |
| Depreciation | 33 | 24 | 25 | 28 | 28 | 28 | 29 | 26 | 23 | 24 | 33 | 34 | 35 |
| Profit before tax | -2 | -28 | -3 | 2 | 100 | -6 | -76 | -18 | 80 | 68 | 63 | 92 | 92 |
| Tax % | -125% | -29% | 15% | 136% | 13% | 3% | -29% | -29% | 31% | 26% | 33% | 22% | |
| 1 | -12 | 5 | 6 | 92 | -8 | -71 | -20 | 54 | 50 | 39 | 68 | 67 | |
| EPS in Rs | 0.09 | -0.69 | 0.28 | 0.34 | 5.13 | -0.46 | -3.99 | -1.13 | 3.04 | 2.78 | 2.20 | 3.80 | 3.73 |
| Dividend Payout % | 436% | -29% | 0% | 0% | 10% | -43% | 0% | 0% | 16% | 18% | 23% | 17% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 34% |
| 3 Years: | 8% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 24% |
| 3 Years: | 8% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 31% |
| 3 Years: | 18% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 329 | 402 | 394 | 424 | 516 | 513 | 433 | 422 | 521 | 601 | 664 | 744 |
| 348 | 317 | 322 | 313 | 243 | 228 | 253 | 280 | 215 | 202 | 183 | 131 | |
| 141 | 82 | 75 | 72 | 75 | 69 | 67 | 66 | 74 | 70 | 85 | 89 | |
| Total Liabilities | 836 | 819 | 809 | 827 | 852 | 828 | 771 | 786 | 828 | 890 | 950 | 981 |
| 537 | 407 | 391 | 376 | 395 | 396 | 372 | 355 | 380 | 388 | 481 | 478 | |
| CWIP | 5 | 4 | 4 | 17 | 2 | 2 | 5 | 0 | 4 | 54 | 1 | 1 |
| Investments | 100 | 238 | 235 | 259 | 289 | 272 | 248 | 252 | 296 | 334 | 366 | 397 |
| 194 | 170 | 179 | 175 | 167 | 158 | 146 | 179 | 148 | 114 | 101 | 105 | |
| Total Assets | 836 | 819 | 809 | 827 | 852 | 828 | 771 | 786 | 828 | 890 | 950 | 981 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 64 | 28 | 42 | 52 | 38 | 45 | -21 | 29 | 104 | 91 | 100 | 128 | |
| -26 | -7 | -4 | -19 | 82 | 39 | -1 | -32 | -10 | -57 | -56 | -47 | |
| -43 | -18 | -32 | -40 | -98 | -65 | -0 | 4 | -105 | -40 | -46 | -75 | |
| Net Cash Flow | -5 | 3 | 7 | -7 | 22 | 18 | -23 | 1 | -10 | -7 | -2 | 5 |
| Free Cash Flow | 37 | 16 | 33 | 26 | 3 | 27 | -25 | 24 | 72 | 14 | 30 | 93 |
| CFO/OP | 112% | 92% | 91% | 96% | 112% | 111% | 71% | 106% | 103% | 103% | 101% | 105% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 18 | 15 | 16 | 14 | 15 | 28 | 24 | 17 | 13 | 19 | 21 |
| Inventory Days | 92 | 78 | 74 | 76 | 71 | 103 | 197 | 125 | 86 | 90 | 95 | 84 |
| Days Payable | 293 | 341 | 317 | 326 | 376 | 441 | 756 | 460 | 315 | 274 | 293 | 269 |
| Cash Conversion Cycle | -180 | -245 | -227 | -234 | -291 | -324 | -532 | -311 | -212 | -171 | -179 | -164 |
| Working Capital Days | -95 | -128 | -21 | -14 | -276 | -55 | -127 | -84 | -39 | -81 | -86 | -58 |
| ROCE % | 4% | 1% | 4% | 4% | 4% | 2% | -7% | 1% | 13% | 11% | 9% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Average Room Rate (ARR) INR ・Standalone data |
|
|||||||||
| Number of Hotels hotels ・Standalone data |
||||||||||
| Number of Rooms (Keys) rooms ・Standalone data |
||||||||||
| Occupancy Rate % ・Standalone data |
||||||||||
| Revenue per Available Room (RevPAR) INR ・Standalone data |
||||||||||
| Room Revenue Share of Total Revenue % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Clarification Regarding The Intimation Of Credit Rating Revisions
- Oriental Hotels clarifies delayed credit rating revision disclosure was procedural, not deliberate.
-
Announcement under Regulation 30 (LODR)-Credit Rating
- ICRA reaffirmed Oriental Hotels’ ratings: AA- watch positive on ₹30 crore and A1+ on ₹20 crore.
-
Announcement under Regulation 30 (LODR)-Credit Rating
- CARE reaffirmed Oriental Hotels' bank ratings; ₹130.02 crore facilities placed on positive watch.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
- Board approved Oriental Hotels' amalgamation into IHCL on 24 Aug 2026; 25 IHCL shares per 117 OHL shares.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- OHL to merge with IHCL in all-stock deal; 25 IHCL shares for 117 OHL shares, completion H2 FY2028.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Hotels Portfolio:[1][2]
a) Freehold:
Taj Coromandel, Taj Fisherman’s Cove Resort & Spa and Gateway Coonoor.
Long-tenure leasehold: Taj Malabar Resort & Spa, Vivanta Coimbatore, Vivanta Mangalore and Gateway Madurai.
-Taj Coromandel, Chennai: 212 Rooms; 11 Suites
-Taj Fisherman’s Cove Resort & Spa, Chennai: 149 Rooms; 2 Suites
-Taj Malabar Resort & Spa, Cochin: 93 Rooms; 9 Suites
-Vivanta Coimbatore: 178 Rooms; 15 Suites
-Vivanta Mangalore: 98 Rooms; 8 Suites
-Gateway Madurai: 63 Rooms; 2 Suites
-Gateway Coonoor: 32 Rooms: 12 Suites[3]