Oriental Hotels Ltd

AI

Oriental Hotels Ltd

₹ 158 2.46%
27 Oct 3:09 p.m.
About

Oriental Hotels Limited is an associate company of The Indian Hotels Company Limited (IHCL). The company has seven hotels – Taj Coromandel, Chennai; Taj Fisherman’s Cove Resort & Spa, Chennai; Taj Malabar Resort & Spa, Cochin; Vivanta Coimbatore; Vivanta Mangalore; The Gateway Hotel Pasumalai, Madurai; and Gateway Coonoor – an IHCL SeleQtions hotel.[1]

Key Points

Hotels Portfolio:[1][2]
a) Freehold:
Taj Coromandel, Taj Fisherman’s Cove Resort & Spa and Gateway Coonoor.
Long-tenure leasehold: Taj Malabar Resort & Spa, Vivanta Coimbatore, Vivanta Mangalore and Gateway Madurai.

-Taj Coromandel, Chennai: 212 Rooms; 11 Suites
-Taj Fisherman’s Cove Resort & Spa, Chennai: 149 Rooms; 2 Suites
-Taj Malabar Resort & Spa, Cochin: 93 Rooms; 9 Suites
-Vivanta Coimbatore: 178 Rooms; 15 Suites
-Vivanta Mangalore: 98 Rooms; 8 Suites
-Gateway Madurai: 63 Rooms; 2 Suites
-Gateway Coonoor: 32 Rooms: 12 Suites[3]

  • Market Cap ₹ 2,829 Cr.
  • Current Price ₹ 158
  • High / Low ₹ 159 / 80.0
  • Stock P/E 41.4
  • Book Value ₹ 43.9
  • Dividend Yield 0.43 %
  • ROCE 12.1 %
  • ROE 9.49 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • Stock is trading at 3.61 times its book value
  • Company has a low return on equity of 8.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
91.03 102.06 107.48 81.97 103.30 121.90 132.53 107.65 110.48 139.25 136.46 111.48 117.75
70.98 73.53 80.69 70.26 78.52 87.32 93.50 82.02 84.16 97.38 97.91 88.04 90.63
Operating Profit 20.05 28.53 26.79 11.71 24.78 34.58 39.03 25.63 26.32 41.87 38.55 23.44 27.12
OPM % 22.03% 27.95% 24.93% 14.29% 23.99% 28.37% 29.45% 23.81% 23.82% 30.07% 28.25% 21.03% 23.03%
2.09 4.57 3.52 0.96 0.48 0.67 1.09 0.32 4.80 1.14 1.62 1.27 -0.19
Interest 4.70 4.77 3.10 3.69 4.51 4.56 4.25 3.70 3.64 3.52 2.75 2.49 2.31
Depreciation 6.01 6.03 6.22 6.78 8.13 8.82 9.40 8.45 8.54 8.66 8.82 9.03 9.08
Profit before tax 11.43 22.30 20.99 2.20 12.62 21.87 26.47 13.80 18.94 30.83 28.60 13.19 15.54
Tax % 31.23% 24.30% 21.39% 25.91% 33.60% 34.34% 32.49% 32.97% 32.79% 32.89% -2.52% 27.98% 24.26%
4.37 18.56 19.33 -1.35 5.71 15.44 19.41 6.63 7.96 20.94 32.41 5.30 8.59
EPS in Rs 0.24 1.04 1.08 -0.08 0.32 0.86 1.09 0.37 0.45 1.17 1.81 0.30 0.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
367 311 335 358 347 291 116 219 395 393 440 494 505
306 278 286 302 295 253 148 196 282 295 330 361 374
Operating Profit 60 33 49 56 51 38 -32 23 112 98 110 132 131
OPM % 16% 11% 15% 16% 15% 13% -28% 11% 29% 25% 25% 27% 26%
3 -6 5 4 104 7 7 7 11 11 3 8 4
Interest 32 32 32 31 27 24 22 22 20 17 17 14 11
Depreciation 33 24 25 28 28 28 29 26 23 24 33 34 36
Profit before tax -2 -28 -3 2 100 -6 -76 -18 80 68 63 92 88
Tax % -125% -29% 15% 136% 13% 3% -29% -29% 31% 26% 33% 22%
1 -12 5 6 92 -8 -71 -20 54 50 39 68 67
EPS in Rs 0.09 -0.69 0.28 0.34 5.13 -0.46 -3.99 -1.13 3.04 2.78 2.20 3.80 3.76
Dividend Payout % 436% -29% 0% 0% 10% -43% 0% 0% 16% 18% 23% 17%
Compounded Sales Growth
10 Years: 5%
5 Years: 34%
3 Years: 8%
TTM: 7%
Compounded Profit Growth
10 Years: 30%
5 Years: 24%
3 Years: 8%
TTM: 38%
Stock Price CAGR
10 Years: 19%
5 Years: 33%
3 Years: 17%
1 Year: 25%
Return on Equity
10 Years: 3%
5 Years: 7%
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 329 402 394 424 516 513 433 422 521 601 664 744 767
348 317 322 313 243 228 253 280 215 202 183 131 114
141 82 75 72 75 69 67 66 74 70 85 89 92
Total Liabilities 836 819 809 827 852 828 771 786 828 890 950 981 990
537 407 391 376 395 396 372 355 380 388 481 478 468
CWIP 5 4 4 17 2 2 5 0 4 54 1 1 5
Investments 100 238 235 259 289 272 248 252 296 334 366 397 412
194 170 179 175 167 158 146 179 148 114 101 105 105
Total Assets 836 819 809 827 852 828 771 786 828 890 950 981 990

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
64 28 42 52 38 45 -21 29 104 91 100 128
-26 -7 -4 -19 82 39 -1 -32 -10 -57 -56 -47
-43 -18 -32 -40 -98 -65 -0 4 -105 -40 -46 -75
Net Cash Flow -5 3 7 -7 22 18 -23 1 -10 -7 -2 5
Free Cash Flow 37 16 33 26 3 27 -25 24 72 14 30 93
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 112% 92% 91% 96% 112% 111% 71% 106% 103% 103% 101% 105%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 18 15 16 14 15 28 24 17 13 19 21
Inventory Days 92 78 74 76 71 103 197 125 86 90 95 84
Days Payable 293 341 317 326 376 441 756 460 315 274 293 269
Cash Conversion Cycle -180 -245 -227 -234 -291 -324 -532 -311 -212 -171 -179 -164
Working Capital Days -95 -128 -21 -14 -276 -55 -127 -84 -39 -81 -86 -58
ROCE % 4% 1% 4% 4% 4% 2% -7% 1% 13% 11% 9% 12%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Average Room Rate (ARR)
INR ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Hotels
hotels ・Standalone data
Number of Rooms (Keys)
rooms ・Standalone data
Occupancy Rate
% ・Standalone data
Revenue per Available Room (RevPAR)
INR ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
67.56% 67.56% 67.56% 67.56% 67.56% 67.56% 67.56% 67.56% 67.56% 68.25% 68.53% 68.48%
0.69% 0.58% 0.73% 0.53% 0.66% 0.42% 0.42% 0.63% 0.50% 0.37% 0.36% 2.18%
1.92% 2.68% 2.68% 2.68% 2.68% 2.68% 2.68% 2.42% 1.16% 1.14% 1.14% 2.13%
29.82% 29.17% 29.04% 29.24% 29.11% 29.34% 29.35% 29.38% 30.79% 30.24% 29.96% 27.20%
No. of Shareholders 65,91582,58078,66178,76879,09677,98775,68677,83777,37875,99874,04872,170

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents