Ansal Buildwell Ltd
Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]
- Market Cap ₹ 116 Cr.
- Current Price ₹ 158
- High / Low ₹ 192 / 66.6
- Stock P/E 6.33
- Book Value ₹ 152
- Dividend Yield 0.00 %
- ROCE 3.50 %
- ROE -2.55 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.04 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -14.6% over past five years.
- Company has a low return on equity of 4.89% over last 3 years.
- Contingent liabilities of Rs.36.7 Cr.
- Working capital days have increased from 563 days to 1,011 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 104 | 145 | 123 | 96 | 51 | 72 | 44 | 63 | 73 | 188 | 33 | 43 | |
86 | 81 | 121 | 103 | 77 | 40 | 58 | 42 | 52 | 58 | 165 | 30 | 20 | |
Operating Profit | 22 | 22 | 24 | 19 | 20 | 11 | 14 | 2 | 11 | 15 | 23 | 3 | 23 |
OPM % | 20% | 22% | 17% | 16% | 20% | 21% | 20% | 5% | 17% | 20% | 12% | 8% | 52% |
2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | |
Interest | 7 | 6 | 7 | 5 | 9 | 11 | 11 | 12 | 9 | 8 | 5 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 4 | 1 | 1 |
Profit before tax | 16 | 18 | 18 | 14 | 12 | 0 | 5 | -7 | 1 | 7 | 17 | 1 | 21 |
Tax % | 37% | 39% | 39% | 38% | 37% | 431% | 74% | -12% | 28% | 3% | 42% | 196% | |
10 | 11 | 11 | 9 | 8 | -1 | 1 | -9 | 0 | 7 | 11 | -3 | 18 | |
EPS in Rs | 14.13 | 14.48 | 14.55 | 12.15 | 10.18 | -1.33 | 1.42 | -11.53 | 0.62 | 9.05 | 15.37 | -3.82 | 24.85 |
Dividend Payout % | 11% | 10% | 10% | 8% | 10% | 0% | 35% | 0% | 0% | 6% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -15% |
3 Years: | -20% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 2453% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 30% |
3 Years: | 61% |
1 Year: | 113% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | 5% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 59 | 68 | 78 | 86 | 93 | 92 | 93 | 84 | 84 | 91 | 104 | 102 | 105 |
57 | 45 | 55 | 72 | 91 | 86 | 75 | 72 | 61 | 54 | 30 | 33 | 35 | |
214 | 239 | 204 | 186 | 186 | 140 | 147 | 166 | 191 | 206 | 330 | 333 | 330 | |
Total Liabilities | 337 | 360 | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 478 |
8 | 16 | 15 | 13 | 13 | 4 | 4 | 3 | 4 | 3 | 5 | 5 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 2 | 0 | 0 | 12 | 11 | 11 | 11 | 10 | 42 | 41 | 43 |
328 | 343 | 326 | 338 | 363 | 309 | 308 | 316 | 329 | 344 | 424 | 429 | 431 | |
Total Assets | 337 | 360 | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 478 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 29 | -0 | -6 | -7 | 17 | 23 | 20 | 32 | 24 | 61 | 1 | |
-2 | -2 | -2 | 2 | -1 | 0 | -1 | 1 | -4 | 0 | -38 | -0 | |
-15 | -23 | -0 | 7 | 5 | -17 | -24 | -20 | -28 | -9 | -35 | -2 | |
Net Cash Flow | 0 | 4 | -2 | 4 | -3 | -1 | -2 | 1 | 0 | 15 | -12 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 45 | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 33 | 45 | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 |
Working Capital Days | 314 | 283 | 265 | 393 | 563 | 1,093 | 735 | 1,134 | 709 | 548 | 128 | 1,011 |
ROCE % | 19% | 19% | 19% | 13% | 12% | 6% | 9% | 3% | 7% | 10% | 15% | 4% |
Documents
Announcements
- Compliance Certificate Under Sub-Regulation Of Regulation 40 Of The SEBI(LODR), Regulation, 2015 15 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 15 Apr
- Compliance Certificate Under Sub Regulation 9 Of Regulation 40 Of SEBI (LODR), Regulation 2015 15 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR), Regulation, 2015 During The Period April 1, 2023 To March 31, 2024 (Both Days Inclusive) 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Confirmation Certificate in the matter of Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc