Ansal Buildwell Ltd

Ansal Buildwell Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Buildwell Ltd

₹ 88.0 0.23%
11 Jun - close price
ansalabl.com BSE: 523007
About

Incorporated in 1983, Ansal Buildwell Ltd deals in promotion & development of Townships, Complexes, Buildings, Apartments, etc.[1]

Key Points

Business Overview:[1]
ABL is primarily engaged in the business of real estate development, construction, and promotion of Residential/ Commercial Complexes and Townships. At present, the company is executing many projects in various parts of India, including in Gurgaon, Cochin (Kochi), Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, and Jhansi, etc.

Website BSE
  • Market Cap ₹ 65.0 Cr.
  • Current Price ₹ 88.0
  • High / Low ₹ 158 / 79.0
  • Stock P/E 80.2
  • Book Value ₹ 176
  • Dividend Yield 1.14 %
  • ROCE 4.40 %
  • ROE 0.62 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.50 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.2% over past five years.
  • Company has a low return on equity of 6.19% over last 3 years.
  • Contingent liabilities of Rs.32.3 Cr.
  • Earnings include an other income of Rs.4.22 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4.56 2.57 11.73 24.28 2.79 19.24 5.82 8.60 15.22 9.78 15.85 1.67 13.12
2.56 4.34 6.47 7.12 4.78 11.40 7.22 6.12 10.19 7.11 9.03 6.11 12.40
Operating Profit 2.00 -1.77 5.26 17.16 -1.99 7.84 -1.40 2.48 5.03 2.67 6.82 -4.44 0.72
OPM % 43.86% -68.87% 44.84% 70.68% -71.33% 40.75% -24.05% 28.84% 33.05% 27.30% 43.03% -265.87% 5.49%
0.98 0.61 0.69 0.61 0.89 0.75 0.86 0.93 1.74 0.84 0.96 0.83 1.60
Interest 1.15 0.94 0.85 0.94 1.35 0.96 1.09 1.12 1.42 1.20 1.06 0.96 1.65
Depreciation -0.82 0.55 0.52 0.58 0.47 0.40 0.60 0.58 0.57 0.59 0.60 0.59 0.58
Profit before tax 2.65 -2.65 4.58 16.25 -2.92 7.23 -2.23 1.71 4.78 1.72 6.12 -5.16 0.09
Tax % 86.42% 2.26% 17.90% 0.18% 164.73% 24.76% -21.97% 25.15% 90.38% 28.49% 27.78% -26.36% 588.89%
-1.10 -3.26 6.62 16.09 -5.02 7.78 -4.67 0.32 4.53 1.29 4.65 -3.62 -1.51
EPS in Rs -1.49 -4.42 8.97 21.79 -6.80 10.54 -6.32 0.43 6.14 1.75 6.30 -4.90 -2.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
122.61 96.17 50.82 71.89 43.96 63.43 72.97 187.69 32.67 41.37 47.87 40.41
103.31 76.58 40.29 57.73 41.87 52.50 58.09 164.78 29.90 22.71 33.92 34.64
Operating Profit 19.30 19.59 10.53 14.16 2.09 10.93 14.88 22.91 2.77 18.66 13.95 5.77
OPM % 15.74% 20.37% 20.72% 19.70% 4.75% 17.23% 20.39% 12.21% 8.48% 45.11% 29.14% 14.28%
1.60 3.17 2.46 2.84 3.07 3.12 2.21 3.35 2.94 2.80 4.28 4.22
Interest 4.90 9.37 11.42 10.74 11.85 9.37 8.48 5.44 3.73 4.07 4.59 4.86
Depreciation 1.51 1.38 1.21 0.92 0.80 3.51 1.36 3.67 0.76 2.12 2.15 2.36
Profit before tax 14.49 12.01 0.36 5.34 -7.49 1.17 7.25 17.15 1.22 15.27 11.49 2.77
Tax % 38.10% 37.39% 430.56% 73.78% 12.15% 28.21% 3.03% 41.57% 195.90% 36.94% 52.74% 49.46%
8.97 7.52 -0.98 1.05 -8.51 0.46 6.68 11.35 -2.82 14.51 7.96 0.81
EPS in Rs 12.15 10.18 -1.33 1.42 -11.53 0.62 9.05 15.37 -3.82 19.65 10.78 1.10
Dividend Payout % 8.23% 9.81% 0.00% 35.14% 0.00% 0.00% 5.52% 0.00% 0.00% 5.09% 9.27% 0.00%
Compounded Sales Growth
10 Years: -8%
5 Years: -11%
3 Years: 7%
TTM: -16%
Compounded Profit Growth
10 Years: -20%
5 Years: -34%
3 Years: 32%
TTM: -90%
Stock Price CAGR
10 Years: 1%
5 Years: 9%
3 Years: 6%
1 Year: -30%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 6%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38
Reserves 85.82 92.62 91.60 92.98 84.19 84.48 91.07 104.06 101.51 115.27 122.29 122.56
72.13 90.90 85.80 75.07 71.90 60.93 53.67 29.70 32.57 31.64 38.19 49.31
185.90 185.94 139.69 147.27 166.36 190.87 205.55 330.21 333.30 363.64 366.20 373.22
Total Liabilities 351.23 376.84 324.47 322.70 329.83 343.66 357.67 471.35 474.76 517.93 534.06 552.47
13.27 13.27 4.21 3.74 2.96 4.22 3.25 4.88 4.95 3.30 6.97 4.71
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.12 0.12 11.69 11.30 11.19 10.77 10.42 42.37 40.73 45.65 48.15 47.74
337.84 363.45 308.57 307.66 315.68 328.67 344.00 424.10 429.08 468.98 478.94 500.02
Total Assets 351.23 376.84 324.47 322.70 329.83 343.66 357.67 471.35 474.76 517.93 534.06 552.47

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5.75 -7.48 16.51 23.09 19.79 32.32 24.05 60.92 0.61 19.95 -3.84 1.18
2.12 -0.67 0.10 -1.16 0.53 -3.96 0.07 -38.45 -0.31 -0.24 -14.14 -2.87
7.49 4.97 -17.34 -24.18 -19.54 -28.21 -9.46 -34.86 -1.64 -3.37 4.42 3.00
Net Cash Flow 3.86 -3.19 -0.73 -2.25 0.78 0.14 14.66 -12.39 -1.34 16.34 -13.56 1.31
Free Cash Flow -6.43 -9.27 16.20 22.47 19.68 27.46 23.56 55.42 -0.31 19.39 -9.74 1.00
CFO/OP 7% 1% 164% 194% 1,044% 304% 165% 283% 118% 115% 13% 111%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 28.07 74.20 46.90 33.71 41.68 59.39 9.05 1.91 1.34 0.53 1.52 4.43
Inventory Days 9,177.31
Days Payable 344.68
Cash Conversion Cycle 28.07 74.20 46.90 33.71 41.68 59.39 9.05 1.91 1.34 0.53 1.52 8,837.05
Working Capital Days 278.10 453.17 910.20 584.03 827.06 528.54 369.35 78.06 680.62 596.95 585.59 653.41
ROCE % 12.59% 11.96% 6.24% 8.92% 2.54% 6.63% 10.31% 15.34% 3.50% 13.02% 9.92% 4.40%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Advances from Customers
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Work-in-progress (Real Estate Projects)
INR Lakhs
Registration Amount Against Future Projects
INR Lakhs ・Includes some standalone data
Project Land Area (Townships/Integrated Cities)
Acres ・Standalone data
Project Land Area (Townships/Integrated Cities) - Ansal Aditya Aryan-Vatika Gwalior
Acres ・Standalone data
Project Land Area (Townships/Integrated Cities) - Ansal City Amritsar
Acres ・Standalone data
Project Land Area (Townships/Integrated Cities) - Florence Town Jaipur
Acres ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.02% 0.02%
45.15% 45.15% 45.16% 45.15% 45.16% 45.15% 45.14% 45.15% 45.14% 45.15% 45.14% 45.16%
No. of Shareholders 7,0326,9926,7806,5646,5926,5496,6356,5546,5216,4806,1596,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings