Ansal Buildwell Ltd
Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]
- Market Cap ₹ 67.5 Cr.
- Current Price ₹ 91.4
- High / Low ₹ 158 / 79.0
- Stock P/E 9.85
- Book Value ₹ 184
- Dividend Yield 1.09 %
- ROCE 9.92 %
- ROE 6.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.50 times its book value
Cons
- The company has delivered a poor sales growth of -5.47% over past five years.
- Company has a low return on equity of 5.51% over last 3 years.
- Contingent liabilities of Rs.32.3 Cr.
- Earnings include an other income of Rs.4.37 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 144.95 | 122.61 | 96.17 | 50.82 | 71.89 | 43.96 | 63.43 | 72.97 | 187.69 | 32.67 | 41.37 | 47.87 | 42.52 | |
| 120.51 | 103.31 | 76.58 | 40.29 | 57.73 | 41.87 | 52.50 | 58.09 | 164.78 | 29.90 | 22.71 | 33.92 | 32.44 | |
| Operating Profit | 24.44 | 19.30 | 19.59 | 10.53 | 14.16 | 2.09 | 10.93 | 14.88 | 22.91 | 2.77 | 18.66 | 13.95 | 10.08 |
| OPM % | 16.86% | 15.74% | 20.37% | 20.72% | 19.70% | 4.75% | 17.23% | 20.39% | 12.21% | 8.48% | 45.11% | 29.14% | 23.71% |
| 1.52 | 1.60 | 3.17 | 2.46 | 2.84 | 3.07 | 3.12 | 2.21 | 3.35 | 2.94 | 2.80 | 4.28 | 4.37 | |
| Interest | 6.95 | 4.90 | 9.37 | 11.42 | 10.74 | 11.85 | 9.37 | 8.48 | 5.44 | 3.73 | 4.07 | 4.59 | 4.64 |
| Depreciation | 1.37 | 1.51 | 1.38 | 1.21 | 0.92 | 0.80 | 3.51 | 1.36 | 3.67 | 0.76 | 2.12 | 2.15 | 2.35 |
| Profit before tax | 17.64 | 14.49 | 12.01 | 0.36 | 5.34 | -7.49 | 1.17 | 7.25 | 17.15 | 1.22 | 15.27 | 11.49 | 7.46 |
| Tax % | 39.17% | 38.10% | 37.39% | 430.56% | 73.78% | 12.15% | 28.21% | 3.03% | 41.57% | 195.90% | 36.94% | 52.74% | |
| 10.74 | 8.97 | 7.52 | -0.98 | 1.05 | -8.51 | 0.46 | 6.68 | 11.35 | -2.82 | 14.51 | 7.96 | 6.85 | |
| EPS in Rs | 14.55 | 12.15 | 10.18 | -1.33 | 1.42 | -11.53 | 0.62 | 9.05 | 15.37 | -3.82 | 19.65 | 10.78 | 9.29 |
| Dividend Payout % | 10.31% | 8.23% | 9.81% | 0.00% | 35.14% | 0.00% | 0.00% | 5.52% | 0.00% | 0.00% | 5.09% | 9.27% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -5% |
| 3 Years: | -37% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 79% |
| 3 Years: | -12% |
| TTM: | 531% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 18% |
| 3 Years: | 8% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 |
| Reserves | 77.74 | 85.82 | 92.62 | 91.60 | 92.98 | 84.19 | 84.48 | 91.07 | 104.06 | 101.51 | 115.27 | 122.29 | 128.32 |
| 54.59 | 72.13 | 90.90 | 85.80 | 75.07 | 71.90 | 60.93 | 53.67 | 29.70 | 32.57 | 31.64 | 38.19 | 40.93 | |
| 204.04 | 185.90 | 185.94 | 139.69 | 147.27 | 166.36 | 190.87 | 205.55 | 330.21 | 333.30 | 363.64 | 366.20 | 363.32 | |
| Total Liabilities | 343.75 | 351.23 | 376.84 | 324.47 | 322.70 | 329.83 | 343.66 | 357.67 | 471.35 | 474.76 | 517.93 | 534.06 | 539.95 |
| 14.99 | 13.27 | 13.27 | 4.21 | 3.74 | 2.96 | 4.22 | 3.25 | 4.88 | 4.95 | 3.30 | 6.97 | 5.87 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.41 | 0.12 | 0.12 | 11.69 | 11.30 | 11.19 | 10.77 | 10.42 | 42.37 | 40.73 | 45.65 | 48.15 | 48.45 |
| 326.35 | 337.84 | 363.45 | 308.57 | 307.66 | 315.68 | 328.67 | 344.00 | 424.10 | 429.08 | 468.98 | 478.94 | 485.63 | |
| Total Assets | 343.75 | 351.23 | 376.84 | 324.47 | 322.70 | 329.83 | 343.66 | 357.67 | 471.35 | 474.76 | 517.93 | 534.06 | 539.95 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.08 | -5.75 | -7.48 | 16.51 | 23.09 | 19.79 | 32.32 | 24.05 | 60.92 | 0.61 | 19.95 | -3.84 | |
| -1.80 | 2.12 | -0.67 | 0.10 | -1.16 | 0.53 | -3.96 | 0.07 | -38.45 | -0.31 | -0.24 | -14.14 | |
| -0.32 | 7.49 | 4.97 | -17.34 | -24.18 | -19.54 | -28.21 | -9.46 | -34.86 | -1.64 | -3.37 | 4.42 | |
| Net Cash Flow | -2.20 | 3.86 | -3.19 | -0.73 | -2.25 | 0.78 | 0.14 | 14.66 | -12.39 | -1.34 | 16.34 | -13.56 |
| Free Cash Flow | -1.34 | -6.43 | -9.27 | 16.20 | 22.47 | 19.68 | 27.46 | 23.56 | 55.42 | -0.31 | 19.39 | -9.74 |
| CFO/OP | 23% | 7% | 1% | 164% | 194% | 1,044% | 304% | 165% | 283% | 118% | 115% | 13% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.51 | 28.07 | 74.20 | 46.90 | 33.71 | 41.68 | 59.39 | 9.05 | 1.91 | 1.34 | 0.53 | 1.52 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 29.51 | 28.07 | 74.20 | 46.90 | 33.71 | 41.68 | 59.39 | 9.05 | 1.91 | 1.34 | 0.53 | 1.52 |
| Working Capital Days | 181.33 | 278.10 | 453.17 | 910.20 | 584.03 | 827.06 | 528.54 | 369.35 | 78.06 | 680.62 | 596.95 | 585.59 |
| ROCE % | 18.84% | 12.59% | 11.96% | 6.24% | 8.92% | 2.54% | 6.63% | 10.31% | 15.34% | 3.50% | 13.02% | 9.92% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Advances from Customers INR Lakhs |
|
|||||||||||
| Work-in-progress (Real Estate Projects) INR Lakhs |
||||||||||||
| Registration Amount Against Future Projects INR Lakhs ・Includes some standalone data |
||||||||||||
| Project Land Area (Townships/Integrated Cities) Acres ・Standalone data |
||||||||||||
| Project Land Area (Townships/Integrated Cities) - Ansal Aditya Aryan-Vatika Gwalior Acres ・Standalone data |
||||||||||||
| Project Land Area (Townships/Integrated Cities) - Ansal City Amritsar Acres ・Standalone data |
||||||||||||
| Project Land Area (Townships/Integrated Cities) - Florence Town Jaipur Acres ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Notice Of The Board Meeting
23 Apr - Board meeting on 29 May 2026 to approve audited FY2026 results, dividend, and AGM date.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Confirmation Certificate in the matter of Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 of M/s. Ansal Buildwell Ltd. for the quarter ended 31st …
- Closure of Trading Window 1 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Feb - Newspaper cuttings of Standalone and Consolidated Unaudited Financial Results for the quarter and nine months ended 31st December, 2025 approved by the Board of the …
-
Outcome Of The Board Meeting Dated 11Th February, 2026
Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2025, Limited Review Report By Independent Auditors.
11 Feb - Approved unaudited Q3/9M results; limited review; Rs34.01Cr equity and Rs24.89Cr advances to subsidiary under NCLT/CIRP; Rs493.40L provision.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc