Ansal Buildwell Ltd
Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]
- Market Cap ₹ 136 Cr.
- Current Price ₹ 184
- High / Low ₹ 231 / 76.5
- Stock P/E 5.32
- Book Value ₹ 166
- Dividend Yield 0.54 %
- ROCE 13.1 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.11 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 29.9% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of -1.21% over past five years.
- Company has a low return on equity of 6.95% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 145 | 123 | 96 | 51 | 72 | 44 | 63 | 73 | 188 | 33 | 41 | 58 | |
81 | 121 | 103 | 77 | 40 | 58 | 42 | 52 | 58 | 165 | 30 | 23 | 30 | |
Operating Profit | 22 | 24 | 19 | 20 | 11 | 14 | 2 | 11 | 15 | 23 | 3 | 19 | 28 |
OPM % | 22% | 17% | 16% | 20% | 21% | 20% | 5% | 17% | 20% | 12% | 8% | 45% | 49% |
2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | |
Interest | 6 | 7 | 5 | 9 | 11 | 11 | 12 | 9 | 8 | 5 | 4 | 4 | 4 |
Depreciation | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 4 | 1 | 2 | 2 |
Profit before tax | 18 | 18 | 14 | 12 | 0 | 5 | -7 | 1 | 7 | 17 | 1 | 15 | 25 |
Tax % | 39% | 39% | 38% | 37% | 431% | 74% | 12% | 28% | 3% | 42% | 196% | 37% | |
11 | 11 | 9 | 8 | -1 | 1 | -9 | 0 | 7 | 11 | -3 | 15 | 25 | |
EPS in Rs | 14.48 | 14.55 | 12.15 | 10.18 | -1.33 | 1.42 | -11.53 | 0.62 | 9.05 | 15.37 | -3.82 | 19.65 | 34.50 |
Dividend Payout % | 10% | 10% | 8% | 10% | -0% | 35% | -0% | -0% | 6% | -0% | -0% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -1% |
3 Years: | -17% |
TTM: | 119% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 30% |
3 Years: | 30% |
TTM: | 510% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 42% |
3 Years: | 34% |
1 Year: | 124% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 68 | 78 | 86 | 93 | 92 | 93 | 84 | 84 | 91 | 104 | 102 | 115 |
45 | 55 | 72 | 91 | 86 | 75 | 72 | 61 | 54 | 30 | 33 | 32 | |
239 | 204 | 186 | 186 | 140 | 147 | 166 | 191 | 206 | 330 | 333 | 363 | |
Total Liabilities | 360 | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 518 |
16 | 15 | 13 | 13 | 4 | 4 | 3 | 4 | 3 | 5 | 5 | 3 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 1 | 2 | 0 | 0 | 12 | 11 | 11 | 11 | 10 | 42 | 41 | 46 |
343 | 326 | 338 | 363 | 309 | 308 | 316 | 329 | 344 | 424 | 429 | 469 | |
Total Assets | 360 | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 518 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | -0 | -6 | -7 | 17 | 23 | 20 | 32 | 24 | 61 | 1 | 21 | |
-2 | -2 | 2 | -1 | 0 | -1 | 1 | -4 | 0 | -38 | -0 | 0 | |
-23 | -0 | 7 | 5 | -17 | -24 | -20 | -28 | -9 | -35 | -2 | -5 | |
Net Cash Flow | 4 | -2 | 4 | -3 | -1 | -2 | 1 | 0 | 15 | -12 | -1 | 16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 | 1 |
Inventory Days | 18,638 | |||||||||||
Days Payable | 506 | |||||||||||
Cash Conversion Cycle | 45 | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 | 18,132 |
Working Capital Days | 283 | 265 | 393 | 563 | 1,093 | 735 | 1,134 | 709 | 548 | 128 | 1,011 | 813 |
ROCE % | 19% | 19% | 13% | 12% | 6% | 9% | 3% | 7% | 10% | 15% | 4% | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
28m - Confirmation certificate under Regulation 74(5) for Q2 2024.
-
Closure of Trading Window
4 Oct - Closure of trading window for insiders until financial results.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 28 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Sep
-
Corrigendum To The Annual Report 2023-24
24 Sep - Corrigendum to Annual Report 2023-24 regarding financial figures.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc