Ansal Buildwell Ltd
Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 145
- High / Low ₹ 192 / 66.6
- Stock P/E 8.87
- Book Value ₹ 149
- Dividend Yield 0.00 %
- ROCE 3.65 %
- ROE -0.96 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.98 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -19.5% over past five years.
- Company has a low return on equity of 5.17% over last 3 years.
- Contingent liabilities of Rs.36.9 Cr.
- Working capital days have increased from 668 days to 1,314 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 104 | 89 | 100 | 85 | 51 | 72 | 44 | 59 | 73 | 188 | 24 | 42 | |
86 | 81 | 65 | 81 | 66 | 40 | 58 | 42 | 48 | 58 | 165 | 21 | 20 | |
Operating Profit | 22 | 22 | 24 | 19 | 19 | 11 | 14 | 2 | 11 | 15 | 23 | 3 | 22 |
OPM % | 20% | 22% | 27% | 19% | 22% | 21% | 20% | 5% | 19% | 20% | 12% | 12% | 53% |
2 | 3 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | |
Interest | 7 | 6 | 7 | 5 | 9 | 11 | 11 | 12 | 9 | 8 | 5 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 4 | 1 | 1 |
Profit before tax | 17 | 18 | 18 | 14 | 12 | 0 | 5 | -7 | 1 | 7 | 17 | 1 | 20 |
Tax % | 36% | 39% | 39% | 40% | 38% | 419% | 74% | -12% | 29% | 3% | 42% | 178% | |
11 | 11 | 11 | 8 | 7 | -1 | 1 | -8 | 1 | 7 | 10 | -1 | 12 | |
EPS in Rs | 14.59 | 14.79 | 14.44 | 11.25 | 9.71 | -1.58 | 1.94 | -11.34 | 1.11 | 9.58 | 13.56 | -1.42 | 16.34 |
Dividend Payout % | 10% | 10% | 10% | 9% | 10% | 0% | 26% | 0% | 0% | 5% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -20% |
3 Years: | -26% |
TTM: | 51% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 731% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 25% |
3 Years: | 51% |
1 Year: | 101% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | 5% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 60 | 69 | 79 | 86 | 92 | 91 | 93 | 84 | 85 | 92 | 102 | 101 | 102 |
47 | 41 | 52 | 71 | 90 | 86 | 75 | 74 | 61 | 54 | 28 | 31 | 34 | |
172 | 167 | 162 | 136 | 135 | 140 | 147 | 163 | 191 | 206 | 241 | 236 | 230 | |
Total Liabilities | 287 | 285 | 299 | 301 | 325 | 324 | 322 | 330 | 344 | 359 | 379 | 375 | 374 |
8 | 8 | 7 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 5 | 4 | 3 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 44 | 44 | 44 |
267 | 266 | 281 | 284 | 308 | 309 | 307 | 315 | 329 | 344 | 330 | 327 | 326 | |
Total Assets | 287 | 285 | 299 | 301 | 325 | 324 | 322 | 330 | 344 | 359 | 379 | 375 | 374 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | -1 | -8 | -6 | 17 | 23 | 20 | 32 | 24 | 63 | 1 | |
-2 | -0 | -0 | 0 | -1 | 0 | -1 | 1 | -4 | 0 | -37 | 1 | |
-17 | -17 | 1 | 10 | 4 | -17 | -24 | -20 | -28 | -9 | -40 | -2 | |
Net Cash Flow | 0 | 3 | 0 | 2 | -2 | -1 | -2 | 1 | 0 | 15 | -14 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 45 | 48 | 35 | 84 | 47 | 34 | 42 | 33 | 5 | 2 | 1 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 33 | 45 | 48 | 35 | 84 | 47 | 34 | 42 | 33 | 5 | 2 | 1 |
Working Capital Days | 264 | 260 | 444 | 511 | 659 | 1,094 | 736 | 1,136 | 766 | 550 | 142 | 1,314 |
ROCE % | 21% | 20% | 19% | 12% | 12% | 6% | 9% | 3% | 7% | 10% | 15% | 4% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper cuttings of Standalone and Consolidated Unaudited Financial Results for the quarter and nine months ended 31st December, 2023.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Feb
- A) Outcome Of The Meeting Dated 14Th February, 2024. B) Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2023 C) Limited Review Report By Independent Auditors. 14 Feb
- Board Meeting Outcome for A) Outcome Of The Board Meeting Dated 14.02.2024 B)Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2023 C) Limited Review Report By Independent Auditors. 14 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc