Ansal Buildwell Ltd

Ansal Buildwell Ltd

₹ 136 19.99%
13 Nov - close price
About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]

Key Points

Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

  • Market Cap 100 Cr.
  • Current Price 136
  • High / Low 192 / 95.4
  • Stock P/E 9.28
  • Book Value 184
  • Dividend Yield 0.74 %
  • ROCE 9.85 %
  • ROE 6.31 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.74 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -5.08% over past five years.
  • Company has a low return on equity of 5.57% over last 3 years.
  • Contingent liabilities of Rs.34.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
14.12 5.28 4.56 2.57 11.73 24.28 2.79 19.24 5.82 8.60 15.22 9.78 15.85
13.53 6.55 2.56 4.34 6.47 7.12 4.78 11.40 7.22 6.12 10.19 7.11 9.03
Operating Profit 0.59 -1.27 2.00 -1.77 5.26 17.16 -1.99 7.84 -1.40 2.48 5.03 2.67 6.82
OPM % 4.18% -24.05% 43.86% -68.87% 44.84% 70.68% -71.33% 40.75% -24.05% 28.84% 33.05% 27.30% 43.03%
0.80 0.47 0.98 0.61 0.69 0.61 0.89 0.75 0.86 0.93 1.74 0.84 0.96
Interest 0.45 0.78 1.15 0.94 0.85 0.94 1.35 0.96 1.09 1.12 1.42 1.20 1.06
Depreciation 0.53 0.44 -0.82 0.55 0.52 0.58 0.47 0.40 0.60 0.58 0.57 0.59 0.60
Profit before tax 0.41 -2.02 2.65 -2.65 4.58 16.25 -2.92 7.23 -2.23 1.71 4.78 1.72 6.12
Tax % 7.32% 1.49% 86.42% 2.26% 17.90% 0.18% 164.73% 24.76% -21.97% 25.15% 90.38% 28.49% 27.78%
0.33 -2.18 -1.10 -3.26 6.62 16.09 -5.02 7.78 -4.67 0.32 4.53 1.29 4.65
EPS in Rs 0.45 -2.95 -1.49 -4.42 8.97 21.79 -6.80 10.54 -6.32 0.43 6.14 1.75 6.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
145 123 96 51 72 44 63 73 188 33 41 49 49
121 103 77 40 58 42 52 58 165 30 23 35 32
Operating Profit 24 19 20 11 14 2 11 15 23 3 19 14 17
OPM % 17% 16% 20% 21% 20% 5% 17% 20% 12% 8% 45% 29% 34%
2 2 3 2 3 3 3 2 3 3 3 4 4
Interest 7 5 9 11 11 12 9 8 5 4 4 5 5
Depreciation 1 2 1 1 1 1 4 1 4 1 2 2 2
Profit before tax 18 14 12 0 5 -7 1 7 17 1 15 11 14
Tax % 39% 38% 37% 431% 74% 12% 28% 3% 42% 196% 37% 53%
11 9 8 -1 1 -9 0 7 11 -3 15 8 11
EPS in Rs 14.55 12.15 10.18 -1.33 1.42 -11.53 0.62 9.05 15.37 -3.82 19.65 10.78 14.62
Dividend Payout % 10% 8% 10% 0% 35% 0% 0% 6% 0% 0% 5% 9%
Compounded Sales Growth
10 Years: -9%
5 Years: -5%
3 Years: -36%
TTM: -5%
Compounded Profit Growth
10 Years: -1%
5 Years: 80%
3 Years: -11%
TTM: -24%
Stock Price CAGR
10 Years: 3%
5 Years: 31%
3 Years: 11%
1 Year: -31%
Return on Equity
10 Years: 4%
5 Years: 7%
3 Years: 6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 78 86 93 92 93 84 84 91 104 102 115 122 128
55 72 91 86 75 72 61 54 30 33 32 42 41
204 186 186 140 147 166 191 206 330 333 363 362 363
Total Liabilities 344 351 377 324 323 330 344 358 471 475 518 534 540
15 13 13 4 4 3 4 3 5 5 3 7 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 0 0 12 11 11 11 10 42 41 46 48 48
326 338 363 309 308 316 329 344 424 429 469 479 486
Total Assets 344 351 377 324 323 330 344 358 471 475 518 534 540

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -6 -7 17 23 20 32 24 61 1 21 -4
-2 2 -1 0 -1 1 -4 0 -38 -0 0 -14
-0 7 5 -17 -24 -20 -28 -9 -35 -2 -5 4
Net Cash Flow -2 4 -3 -1 -2 1 0 15 -12 -1 16 -14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 30 28 74 47 34 42 59 9 2 1 1 1
Inventory Days 9,555
Days Payable 359
Cash Conversion Cycle 30 28 74 47 34 42 59 9 2 1 1 9,197
Working Capital Days 181 278 453 910 584 827 529 369 78 681 597 573
ROCE % 19% 13% 12% 6% 9% 3% 7% 10% 15% 4% 13% 10%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.16% 45.15% 45.15% 45.15% 45.16% 45.15% 45.16% 45.15% 45.14% 45.15% 45.14% 45.15%
No. of Shareholders 7,1427,1007,0326,9926,7806,5646,5926,5496,6356,5546,5216,480

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents