Ansal Buildwell Ltd

₹ 129 1.65%

10 Jun - close price

About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments^[1]

Key Points

Business Overview:^[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

Website BSE

Market Cap ₹ 95.5 Cr.
Current Price ₹ 129
High / Low ₹ 231 / 101
Stock P/E 12.0
Book Value ₹ 176
Dividend Yield 0.77 %
ROCE 9.85 %
ROE 6.31 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.74 times its book value
Company is expected to give good quarter

Cons

The company has delivered a poor sales growth of -5.08% over past five years.
Company has a low return on equity of 5.57% over last 3 years.
Contingent liabilities of Rs.34.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	8.11	8.72	14.12	5.28	4.56	2.57	11.73	24.28	2.79	19.24	5.82	8.60	15.22
	6.75	7.27	13.53	6.55	2.56	4.34	6.47	7.12	4.78	11.40	7.22	6.12	10.19
Operating Profit	1.36	1.45	0.59	-1.27	2.00	-1.77	5.26	17.16	-1.99	7.84	-1.40	2.48	5.03
OPM %	16.77%	16.63%	4.18%	-24.05%	43.86%	-68.87%	44.84%	70.68%	-71.33%	40.75%	-24.05%	28.84%	33.05%
	1.09	0.69	0.80	0.47	0.98	0.61	0.69	0.61	0.89	0.75	0.86	0.93	1.74
Interest	1.16	1.35	0.45	0.78	1.15	0.94	0.85	0.94	1.35	0.96	1.09	1.12	1.42
Depreciation	0.78	0.62	0.53	0.44	-0.82	0.55	0.52	0.58	0.47	0.40	0.60	0.58	0.57
Profit before tax	0.51	0.17	0.41	-2.02	2.65	-2.65	4.58	16.25	-2.92	7.23	-2.23	1.71	4.78
Tax %	190.20%	58.82%	7.32%	1.49%	86.42%	2.26%	17.90%	0.18%	164.73%	24.76%	-21.97%	25.15%	90.38%
	1.01	0.06	0.33	-2.18	-1.10	-3.26	6.62	16.09	-5.02	7.78	-4.67	0.32	4.53
EPS in Rs	1.37	0.08	0.45	-2.95	-1.49	-4.42	8.97	21.79	-6.80	10.54	-6.32	0.43	6.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	144.95	122.61	96.17	50.82	71.89	43.96	63.43	72.97	187.69	32.67	41.37	48.88
	120.51	103.31	76.58	40.29	57.73	41.87	52.50	58.09	164.78	29.90	22.71	34.93
Operating Profit	24.44	19.30	19.59	10.53	14.16	2.09	10.93	14.88	22.91	2.77	18.66	13.95
OPM %	16.86%	15.74%	20.37%	20.72%	19.70%	4.75%	17.23%	20.39%	12.21%	8.48%	45.11%	28.54%
	1.52	1.60	3.17	2.46	2.84	3.07	3.12	2.21	3.35	2.94	2.80	4.28
Interest	6.95	4.90	9.37	11.42	10.74	11.85	9.37	8.48	5.44	3.73	4.07	4.59
Depreciation	1.37	1.51	1.38	1.21	0.92	0.80	3.51	1.36	3.67	0.76	2.12	2.15
Profit before tax	17.64	14.49	12.01	0.36	5.34	-7.49	1.17	7.25	17.15	1.22	15.27	11.49
Tax %	39.17%	38.10%	37.39%	430.56%	73.78%	12.15%	28.21%	3.03%	41.57%	195.90%	36.94%	52.74%
	10.74	8.97	7.52	-0.98	1.05	-8.51	0.46	6.68	11.35	-2.82	14.51	7.96
EPS in Rs	14.55	12.15	10.18	-1.33	1.42	-11.53	0.62	9.05	15.37	-3.82	19.65	10.78
Dividend Payout %	10.31%	8.23%	9.81%	0.00%	35.14%	0.00%	0.00%	5.52%	0.00%	0.00%	5.09%	9.27%

Compounded Sales Growth
10 Years:	-9%
5 Years:	-5%
3 Years:	-36%
TTM:	18%

Compounded Profit Growth
10 Years:	-1%
5 Years:	80%
3 Years:	-11%
TTM:	-45%

Stock Price CAGR
10 Years:	5%
5 Years:	40%
3 Years:	14%
1 Year:	13%

Return on Equity
10 Years:	4%
5 Years:	7%
3 Years:	6%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38
Reserves	77.74	85.82	92.62	91.60	92.98	84.19	84.48	91.07	104.06	101.51	115.27	122.29
	54.59	72.13	90.90	85.80	75.07	71.90	60.93	53.67	29.70	32.57	31.97	42.05
	204.04	185.90	185.94	139.69	147.27	166.36	190.87	205.55	330.21	333.30	363.31	362.34
Total Liabilities	343.75	351.23	376.84	324.47	322.70	329.83	343.66	357.67	471.35	474.76	517.93	534.06
	14.99	13.27	13.27	4.21	3.74	2.96	4.22	3.25	4.88	4.95	3.30	6.97
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.41	0.12	0.12	11.69	11.30	11.19	10.77	10.42	42.37	40.73	45.65	48.15
	326.35	337.84	363.45	308.57	307.66	315.68	328.67	344.00	424.10	429.08	468.98	478.94
Total Assets	343.75	351.23	376.84	324.47	322.70	329.83	343.66	357.67	471.35	474.76	517.93	534.06

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.08	-5.75	-7.48	16.51	23.09	19.79	32.32	24.05	60.92	0.61	21.17	-3.84
	-1.80	2.12	-0.67	0.10	-1.16	0.53	-3.96	0.07	-38.45	-0.31	0.02	-14.14
	-0.32	7.49	4.97	-17.34	-24.18	-19.54	-28.21	-9.46	-34.86	-1.64	-4.85	4.42
Net Cash Flow	-2.20	3.86	-3.19	-0.73	-2.25	0.78	0.14	14.66	-12.39	-1.34	16.34	-13.56

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29.51	28.07	74.20	46.90	33.71	41.68	59.39	9.05	1.91	1.34	0.53	1.49
Inventory Days												9,554.63
Days Payable												359.24
Cash Conversion Cycle	29.51	28.07	74.20	46.90	33.71	41.68	59.39	9.05	1.91	1.34	0.53	9,196.89
Working Capital Days	264.68	393.07	563.46	1,093.20	734.52	1,134.11	709.28	548.33	128.41	1,010.09	813.02	801.01
ROCE %	18.84%	12.59%	11.96%	6.24%	8.92%	2.54%	6.63%	10.31%	15.34%	3.50%	13.01%	9.85%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	54.82%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%
	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	45.15%	45.15%	45.16%	45.15%	45.15%	45.15%	45.16%	45.15%	45.16%	45.15%	45.14%	45.15%
No. of Shareholders	7,582	7,523	7,142	7,100	7,032	6,992	6,780	6,564	6,592	6,549	6,635	6,554

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	54.82%	54.82%	54.82%	54.82%	54.82%	54.82%	54.83%	54.83%	54.83%
	0.03%	0.02%	0.02%	0.06%	0.06%	0.02%	0.03%	0.03%	0.03%
	45.15%	45.15%	45.15%	45.11%	45.11%	45.15%	45.15%	45.15%	45.15%
No. of Shareholders	12,909	8,908	8,446	8,317	7,736	7,721	7,100	6,564	6,554

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ansal Buildwell Ltd

Ansal Buildwell Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings