Ansal Buildwell Ltd
Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]
- Market Cap ₹ 100 Cr.
- Current Price ₹ 136
- High / Low ₹ 192 / 95.4
- Stock P/E 9.28
- Book Value ₹ 184
- Dividend Yield 0.74 %
- ROCE 9.85 %
- ROE 6.31 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.74 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -5.08% over past five years.
- Company has a low return on equity of 5.57% over last 3 years.
- Contingent liabilities of Rs.34.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 123 | 96 | 51 | 72 | 44 | 63 | 73 | 188 | 33 | 41 | 49 | 49 | |
| 121 | 103 | 77 | 40 | 58 | 42 | 52 | 58 | 165 | 30 | 23 | 35 | 32 | |
| Operating Profit | 24 | 19 | 20 | 11 | 14 | 2 | 11 | 15 | 23 | 3 | 19 | 14 | 17 |
| OPM % | 17% | 16% | 20% | 21% | 20% | 5% | 17% | 20% | 12% | 8% | 45% | 29% | 34% |
| 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | |
| Interest | 7 | 5 | 9 | 11 | 11 | 12 | 9 | 8 | 5 | 4 | 4 | 5 | 5 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 4 | 1 | 2 | 2 | 2 |
| Profit before tax | 18 | 14 | 12 | 0 | 5 | -7 | 1 | 7 | 17 | 1 | 15 | 11 | 14 |
| Tax % | 39% | 38% | 37% | 431% | 74% | 12% | 28% | 3% | 42% | 196% | 37% | 53% | |
| 11 | 9 | 8 | -1 | 1 | -9 | 0 | 7 | 11 | -3 | 15 | 8 | 11 | |
| EPS in Rs | 14.55 | 12.15 | 10.18 | -1.33 | 1.42 | -11.53 | 0.62 | 9.05 | 15.37 | -3.82 | 19.65 | 10.78 | 14.62 |
| Dividend Payout % | 10% | 8% | 10% | 0% | 35% | 0% | 0% | 6% | 0% | 0% | 5% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -5% |
| 3 Years: | -36% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 80% |
| 3 Years: | -11% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 31% |
| 3 Years: | 11% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 78 | 86 | 93 | 92 | 93 | 84 | 84 | 91 | 104 | 102 | 115 | 122 | 128 |
| 55 | 72 | 91 | 86 | 75 | 72 | 61 | 54 | 30 | 33 | 32 | 42 | 41 | |
| 204 | 186 | 186 | 140 | 147 | 166 | 191 | 206 | 330 | 333 | 363 | 362 | 363 | |
| Total Liabilities | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 518 | 534 | 540 |
| 15 | 13 | 13 | 4 | 4 | 3 | 4 | 3 | 5 | 5 | 3 | 7 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 0 | 0 | 12 | 11 | 11 | 11 | 10 | 42 | 41 | 46 | 48 | 48 |
| 326 | 338 | 363 | 309 | 308 | 316 | 329 | 344 | 424 | 429 | 469 | 479 | 486 | |
| Total Assets | 344 | 351 | 377 | 324 | 323 | 330 | 344 | 358 | 471 | 475 | 518 | 534 | 540 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -6 | -7 | 17 | 23 | 20 | 32 | 24 | 61 | 1 | 21 | -4 | |
| -2 | 2 | -1 | 0 | -1 | 1 | -4 | 0 | -38 | -0 | 0 | -14 | |
| -0 | 7 | 5 | -17 | -24 | -20 | -28 | -9 | -35 | -2 | -5 | 4 | |
| Net Cash Flow | -2 | 4 | -3 | -1 | -2 | 1 | 0 | 15 | -12 | -1 | 16 | -14 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 | 1 | 1 |
| Inventory Days | 9,555 | |||||||||||
| Days Payable | 359 | |||||||||||
| Cash Conversion Cycle | 30 | 28 | 74 | 47 | 34 | 42 | 59 | 9 | 2 | 1 | 1 | 9,197 |
| Working Capital Days | 181 | 278 | 453 | 910 | 584 | 827 | 529 | 369 | 78 | 681 | 597 | 573 |
| ROCE % | 19% | 13% | 12% | 6% | 9% | 3% | 7% | 10% | 15% | 4% | 13% | 10% |
Documents
Announcements
-
I) Unadudited Financial Results For The Quarter And Six Months Ended 30Th September, 2025
Ii) Limited Review Report By Independent Auditors
1d - Unaudited Q2/H1 FY26 results approved Nov 12, 2025; H1 PAT Rs598.01 lakh; Rs34.01Cr investment, subsidiary CIRP.
-
Board Meeting Outcome for I) Unaudited Financial Results For The Quarter And Six Months Ended 30Th September, 2025
Ii) Limited Review Report By Independent Auditors
1d - Q2/H1 unaudited results approved; H1 standalone profit Rs.598.01 lakh; Ansal Crown CIRP admitted; Rs58.90 Cr exposure.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Oct - Compliance Certificate under Regulation 74(5) of SEBI(Depositories and Participants) Regulations, 2018
-
Board Meeting Intimation for Notice Of The Board Meeting
13 Oct - Board meeting on 12 Nov 2025 to approve unaudited results for quarter and six months ended 30 Sep 2025
-
Closure of Trading Window
1 Oct - Trading window closed from 01-Oct-2025 until 48 hours after Q2 (30-Sep-2025) unaudited results announcement.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc