Rajoo Engineers Ltd

Rajoo Engineers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajoo Engineers Ltd

₹ 247 1.56%
24 Apr 3:07 p.m.
rajoo.com BSE: 522257
About

Rajoo Engineers Limited was incorporated in 1986 and is promoted by Mr. C.N. Doshi and Mr. R.N. Doshi. It manufactures plastic-extrusion machinery in Gujarat. The company designs and manufactures machines and offers customised solutions as per customer's requirement.
The head office of the co. is in Gujarat.[1]

Key Points

Products & Platforms
Mono & Multilayer Blown Film Lines: Foilextm, etc.
Mono & Multilayer Extrusion Coating & Lamination Line: Lamextm
Cross Lamination Film Line: Multifoil -X, etc. [1]

Website BSE
  • Market Cap ₹ 1,522 Cr.
  • Current Price ₹ 247
  • High / Low ₹ 250 / 27.9
  • Stock P/E 77.2
  • Book Value ₹ 19.4
  • Dividend Yield 0.14 %
  • ROCE 24.1 %
  • ROE 17.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 20.0% CAGR over last 5 years

Cons

  • Stock is trading at 12.6 times its book value
  • The company has delivered a poor sales growth of 10.0% over past five years.
  • Working capital days have increased from 48.5 days to 74.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
56.10 32.93 36.99 42.43 59.89 18.00 33.63 36.58 71.43 31.21 53.53 59.95 52.68
50.06 30.92 31.76 37.03 51.58 17.40 30.04 33.42 64.95 28.29 46.36 52.32 43.72
Operating Profit 6.04 2.01 5.23 5.40 8.31 0.60 3.59 3.16 6.48 2.92 7.17 7.63 8.96
OPM % 10.77% 6.10% 14.14% 12.73% 13.88% 3.33% 10.67% 8.64% 9.07% 9.36% 13.39% 12.73% 17.01%
0.17 0.46 0.39 0.34 1.52 1.29 0.44 0.64 0.58 1.23 0.92 1.11 0.68
Interest 0.17 0.10 0.11 0.07 0.05 0.04 0.07 0.07 0.14 0.09 0.15 0.17 0.26
Depreciation 0.84 0.85 0.87 0.87 0.84 0.84 0.86 0.87 0.90 0.87 0.86 0.90 0.91
Profit before tax 5.20 1.52 4.64 4.80 8.94 1.01 3.10 2.86 6.02 3.19 7.08 7.67 8.47
Tax % 35.58% 30.26% 27.80% 31.46% 20.47% 25.74% 25.16% 19.58% 22.92% 22.88% 25.42% 25.68% 26.21%
3.35 1.06 3.35 3.29 7.10 0.75 2.32 2.31 4.64 2.46 5.29 5.71 6.25
EPS in Rs 0.54 0.17 0.54 0.53 1.15 0.12 0.38 0.38 0.75 0.40 0.86 0.93 1.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
91 101 117 107 111 145 122 93 152 172 160 197
85 93 106 97 99 124 108 86 134 151 146 171
Operating Profit 5 8 11 10 12 21 14 7 19 21 14 27
OPM % 6% 7% 9% 9% 11% 15% 12% 8% 12% 12% 9% 14%
0 0 0 0 1 1 1 0 1 3 3 4
Interest 1 1 0 0 1 1 2 2 1 0 0 1
Depreciation 2 2 3 3 2 3 4 4 3 3 3 4
Profit before tax 3 5 8 7 10 18 9 2 15 20 13 26
Tax % 33% 33% 32% 35% 36% 34% 15% 9% 30% 26% 23% 25%
2 3 5 5 6 12 8 1 10 15 10 20
EPS in Rs 0.46 0.60 0.90 0.79 1.08 1.96 1.28 0.24 1.69 2.41 1.63 3.20
Dividend Payout % 30% 34% 28% 32% 23% 13% 8% 0% 0% 10% 21% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 9%
TTM: 24%
Compounded Profit Growth
10 Years: 19%
5 Years: 20%
3 Years: 24%
TTM: 113%
Stock Price CAGR
10 Years: 45%
5 Years: 53%
3 Years: 129%
1 Year: 769%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 15%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 6 6 6 6 6 6 6 6 6 6 6
Reserves 23 25 28 31 38 54 60 61 72 88 96 113
19 0 4 7 7 15 19 8 3 0 2 2
17 44 35 34 55 74 42 65 64 54 70 99
Total Liabilities 62 74 74 78 105 149 127 141 146 148 174 220
17 20 20 18 29 47 47 43 41 38 36 42
CWIP 0 0 2 6 1 2 1 2 2 3 3 5
Investments 1 6 7 3 2 2 2 2 2 13 11 4
45 48 45 50 73 98 77 94 102 94 125 168
Total Assets 62 74 74 78 105 149 127 141 146 148 174 220

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 14 2 17 8 14 -9 22 15 22 19 1
-1 -7 -4 -6 -7 -30 7 -6 -10 -12 -13 -11
-5 -4 0 -4 -1 11 -1 -14 -6 -3 -2 -3
Net Cash Flow -4 2 -2 8 1 -4 -3 3 -0 7 3 -14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 30 36 59 44 79 9 47 46 27 10 38 29
Inventory Days 166 123 72 63 136 240 207 429 214 182 209 320
Days Payable 67 93 68 83 133 115 99 214 90 68 74 92
Cash Conversion Cycle 130 66 62 24 82 133 155 261 152 124 173 258
Working Capital Days 115 13 34 31 36 31 104 78 52 39 32 74
ROCE % 9% 15% 23% 19% 23% 31% 14% 5% 20% 23% 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 66.33% 66.33% 66.49% 66.56%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.51% 0.37%
34.15% 34.15% 34.15% 34.15% 34.15% 34.15% 34.16% 34.15% 33.67% 33.67% 32.99% 33.07%
No. of Shareholders 12,40112,63313,12438,51036,91234,16732,34030,93225,94423,35423,48321,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls