Yogi Infra Projects Ltd

Yogi Infra Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yogi Infra Projects Ltd

₹ 16.8 -1.70%
11 Jun - close price
yogiinfraprojects.co.in BSE: 522209
About

Incorporated in 1993, Yogi Infra Projects
Ltd (Formerly Yogi Sung-Won (India) Ltd) is involved in construction and infrastructure projects.

Key Points

Business Overview:[1]
Company is in the business of infrastructure developement, real estate advisory, consultancy and brokering, developing residential apartments, commercial buildings, factories, hotels, malls, office buildings, and other civil structures.

Website BSE
  • Market Cap ₹ 28.2 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 17.7 / 7.00
  • Stock P/E
  • Book Value ₹ 27.3
  • Dividend Yield 0.00 %
  • ROCE -0.36 %
  • ROE -0.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.61 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.46% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from -184 days to 110 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.23 0.16 0.19 0.00 0.14 0.14 0.12 145.75 0.20 0.23 0.00 213.64
0.24 0.25 0.32 0.35 0.28 0.32 0.36 0.27 143.68 0.56 0.44 0.51 213.68
Operating Profit -0.24 -0.02 -0.16 -0.16 -0.28 -0.18 -0.22 -0.15 2.07 -0.36 -0.21 -0.51 -0.04
OPM % -8.70% -100.00% -84.21% -128.57% -157.14% -125.00% 1.42% -180.00% -91.30% -0.02%
0.33 0.00 0.00 -0.01 0.17 0.00 -0.09 0.00 0.20 -0.01 0.00 0.29 0.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.01 0.00 0.02 0.00 0.04 0.00 0.06 0.00 0.07 0.00 0.04
Profit before tax 0.08 -0.02 -0.17 -0.17 -0.13 -0.18 -0.35 -0.15 2.21 -0.37 -0.28 -0.22 0.52
Tax % 0.00% 0.00% -5.88% 0.00% 0.00% 0.00% 0.00% 0.00% 27.60% 0.00% 0.00% 0.00% 32.69%
0.08 -0.02 -0.15 -0.17 -0.13 -0.18 -0.35 -0.15 1.60 -0.37 -0.28 -0.22 0.36
EPS in Rs 0.05 -0.01 -0.09 -0.10 -0.08 -0.11 -0.21 -0.09 0.95 -0.22 -0.17 -0.13 0.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 2 0 0 0 0 0 146 214
1 1 2 3 1 1 1 1 1 145 215
Operating Profit -1 -1 -1 -1 -1 -1 -1 -1 -1 1 -2
OPM % -67% -36% 4% -30% 1% -1%
1 2 1 2 1 1 0 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 1 1 1 0 -0 -0 0 -0 2 -0
Tax % 133% 31% 24% 31% 0% 0% -3% 53% 9% 37% -38%
-0 1 0 0 0 0 -0 0 -0 1 -0
EPS in Rs -0.03 0.38 0.26 0.11 0.05 0.00 -0.18 0.04 -0.29 0.62 -0.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -120%
Stock Price CAGR
10 Years: 7%
5 Years: 56%
3 Years: 50%
1 Year: 101%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 17 17 17 17 17 17 17 17 17
Reserves 17 13 19 20 20 20 20 21 20 20 29
11 8 4 13 13 5 28 47 42 45 58
141 175 188 193 216 234 238 275 311 238 71
Total Liabilities 186 213 228 242 265 276 303 360 389 319 175
2 2 2 2 2 2 2 2 2 2 2
CWIP 165 183 203 214 241 253 274 323 359 277 34
Investments 0 0 0 0 0 0 0 0 0 0 1
18 27 24 26 22 20 26 34 28 40 137
Total Assets 186 213 228 242 265 276 303 360 389 319 175

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 8 17 6 25 19 5 38 34 -90 -256
-0 -9 -20 -12 -27 -12 -21 -49 -35 82 241
-11 2 1 8 0 -8 22 19 -5 4 13
Net Cash Flow 0 0 -2 2 -2 -0 6 8 -6 -5 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 335 158 20 25
Inventory Days 988 212 23 174
Days Payable 806 294 23 11
Cash Conversion Cycle 517 75 20 188
Working Capital Days -51,894 -24,900 -478 110
ROCE % 2% 1% 1% 0% 0% -0% 0% -0% 2% -0%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.20% 42.22% 42.22% 42.53% 42.64% 43.32% 43.90% 44.60% 44.60% 44.60% 44.60% 44.60%
57.80% 57.78% 57.78% 57.47% 57.38% 56.69% 56.10% 55.40% 55.40% 55.40% 55.40% 55.40%
No. of Shareholders 7,3357,4337,5547,5397,5707,5597,5577,6877,6637,8648,1458,441

Documents

Announcements

Annual reports