ITL Industries Ltd
Incorporated in 1985, ITL Industries Ltd is in the business of manufacturing of machines & machine parts, allied goods, and trading business
- Market Cap ₹ 146 Cr.
- Current Price ₹ 455
- High / Low ₹ 510 / 183
- Stock P/E 17.5
- Book Value ₹ 207
- Dividend Yield 0.22 %
- ROCE 16.2 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 72.5 to 56.4 days.
Cons
- Company has a low return on equity of 11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 48 | 44 | 60 | 56 | 70 | 83 | 102 | 79 | 89 | 114 | 144 | 150 | |
44 | 43 | 41 | 55 | 51 | 62 | 75 | 91 | 71 | 80 | 104 | 133 | 139 | |
Operating Profit | 6 | 5 | 3 | 6 | 5 | 7 | 8 | 10 | 8 | 9 | 9 | 11 | 11 |
OPM % | 11% | 11% | 7% | 9% | 9% | 11% | 10% | 10% | 10% | 10% | 8% | 8% | 8% |
0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | |
Interest | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Profit before tax | 3 | 2 | 2 | 3 | 3 | 5 | 6 | 8 | 6 | 6 | 8 | 11 | 12 |
Tax % | 40% | 31% | 33% | 12% | 24% | 23% | 21% | 21% | 33% | 21% | 26% | 27% | |
2 | 2 | 1 | 2 | 2 | 4 | 5 | 7 | 4 | 5 | 6 | 8 | 8 | |
EPS in Rs | 6.22 | 5.22 | 3.46 | 7.25 | 6.67 | 11.34 | 15.88 | 20.94 | 12.92 | 15.48 | 18.35 | 24.06 | 26.05 |
Dividend Payout % | 16% | 9% | 14% | 7% | 7% | 4% | 3% | 5% | 4% | 3% | 3% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 22% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 10% |
3 Years: | 23% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 23% |
3 Years: | 69% |
1 Year: | 141% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 15 | 16 | 17 | 20 | 22 | 26 | 30 | 37 | 41 | 46 | 52 | 59 | 63 |
14 | 17 | 18 | 17 | 17 | 12 | 12 | 16 | 19 | 18 | 18 | 16 | 23 | |
15 | 14 | 15 | 18 | 19 | 23 | 25 | 31 | 26 | 23 | 28 | 31 | 37 | |
Total Liabilities | 46 | 50 | 53 | 58 | 61 | 65 | 71 | 87 | 90 | 90 | 101 | 110 | 126 |
15 | 16 | 12 | 10 | 11 | 10 | 11 | 15 | 17 | 19 | 15 | 14 | 14 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 3 | 0 | 0 | 1 | 1 |
Investments | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 9 | 11 | 14 | 17 |
29 | 32 | 40 | 45 | 49 | 52 | 55 | 68 | 69 | 63 | 74 | 80 | 95 | |
Total Assets | 46 | 50 | 53 | 58 | 61 | 65 | 71 | 87 | 90 | 90 | 101 | 110 | 126 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -3 | 2 | -0 | 6 | 4 | 0 | 1 | 11 | 2 | 6 | ||
-2 | 1 | 0 | -1 | -0 | -5 | -4 | -3 | -8 | -0 | -2 | ||
3 | 2 | -2 | 0 | -5 | 2 | 4 | 2 | -3 | -2 | -4 | ||
Net Cash Flow | -0 | 0 | 0 | -1 | 0 | 1 | 1 | -1 | -1 | 1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 89 | 105 | 127 | 97 | 124 | 112 | 93 | 83 | 84 | 91 | 70 | 56 |
Inventory Days | 140 | 194 | 266 | 230 | 253 | 201 | 163 | 191 | 299 | 176 | 175 | 136 |
Days Payable | 115 | 110 | 131 | 112 | 126 | 102 | 115 | 119 | 110 | 86 | 82 | 73 |
Cash Conversion Cycle | 115 | 190 | 262 | 216 | 251 | 211 | 142 | 154 | 272 | 182 | 163 | 120 |
Working Capital Days | 96 | 124 | 193 | 153 | 185 | 143 | 120 | 125 | 193 | 163 | 144 | 122 |
ROCE % | 17% | 14% | 11% | 13% | 12% | 17% | 17% | 19% | 13% | 12% | 14% | 16% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 13 Apr
- Submission Of Compliance Certificate For The Financial Year Ended On 31St March, 2024 Under Regulation 7(3) Of The SEBI (LODR) Regulations 2015 13 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Submitting Compliance Certificate Reg. 74(5) of SEBI (DP) Regulation, 2018.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 Apr - We have received request for Plant visit by the Analyst / Institutional Investor and the details as under - Date of meeting Interaction with Analyst …
-
Clarification Regarding Significant Movement In Share Price Of The Company
6 Apr - Clarification on significant movement in the price of shares of the Company as per your mail dated April 5, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company does designing, developing and creating custom built Engineering Equipment viz., band saw and circular saw machinery (used in metal cutting) with 52 different models having capacity from 100 MM to 3000 MM, blade for band saw and circular saw of 7 different NC models from 50 MM to 200 MM dia bar cutting (used in Engineering Industries), and pipe and tube manufacturing. Company is also an authorized distributor for Eaton hydraulic systems and Siemens India