Artson Ltd

AI

Artson Ltd

₹ 167 -0.74%
09 Sep 2:00 p.m.
About

Incorporated in 1978, Artson Engineering Ltd does supply of equipment, steel structure and site services for mechanical works[1]

Key Points

Business Overview:[1]
AEL is a subsidiary of Tata Projects Ltd. It is a design, EPC company in the oil, gas and hydrocarbon processing industry, and is also engaged in structural fabrication works. Company specializez in tankages, piping and other mechanical packages. It used to bid for engineering procurement and construction (EPC) projects but has temporarily paused bidding for the same. However, AEL continues to secure EPC orders from TPL. Currently, company is focussing more on ship building and manufacturing activities

  • Market Cap 616 Cr.
  • Current Price 167
  • High / Low 228 / 125
  • Stock P/E
  • Book Value 0.10
  • Dividend Yield 0.00 %
  • ROCE -14.6 %
  • ROE -429 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 134 to 75.6 days.

Cons

  • Stock is trading at 1,584 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.71% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
41.89 30.12 31.24 24.88 24.97 19.51 17.81 51.26 44.74 48.12 31.96 38.75 26.13
38.00 26.47 27.70 21.96 22.57 21.11 25.05 47.33 41.40 48.15 46.31 33.20 24.94
Operating Profit 3.89 3.65 3.54 2.92 2.40 -1.60 -7.24 3.93 3.34 -0.03 -14.35 5.55 1.19
OPM % 9.29% 12.12% 11.33% 11.74% 9.61% -8.20% -40.65% 7.67% 7.47% -0.06% -44.90% 14.32% 4.55%
0.02 0.02 0.02 0.60 0.06 0.23 19.11 0.07 0.01 0.04 0.02 0.04 0.41
Interest 2.74 2.38 2.41 2.78 2.52 2.17 2.43 2.65 2.31 2.39 1.90 1.68 1.75
Depreciation 0.35 0.46 0.69 0.54 0.63 0.63 0.58 0.55 0.57 0.66 0.68 0.61 0.62
Profit before tax 0.82 0.83 0.46 0.20 -0.69 -4.17 8.86 0.80 0.47 -3.04 -16.91 3.30 -0.77
Tax % -25.61% -286.75% -8.70% -560.00% -28.99% -27.82% 27.99% 23.75% 53.19% -26.32% -27.74% -1.82% -46.75%
1.03 3.21 0.49 1.32 -0.49 -3.00 6.38 0.60 0.22 -2.24 -12.22 3.36 -0.41
EPS in Rs 0.28 0.87 0.13 0.36 -0.13 -0.81 1.73 0.16 0.06 -0.61 -3.31 0.91 -0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
65 110 101 132 158 163 150 173 131 128 114 164 145
62 106 96 129 153 152 146 166 142 114 116 169 153
Operating Profit 3 4 4 3 5 11 4 7 -11 14 -2 -6 -8
OPM % 4.7% 3.7% 4.4% 2.0% 3.0% 7% 2.8% 3.9% -8% 11% -2.2% -3.4% -5%
0 3 6 9 3 7 2 1 1 1 19 0 1
Interest 3 4 4 5 7 10 10 11 10 10 10 8 8
Depreciation 2 2 1 1 1 2 1 1 1 2 2 3 3
Profit before tax -2 2 6 5 0 6 -5 -4 -21 2 5 -16 -17
Tax % 0% 0% -378% 76% 1,508% 112% 11% 15% 12% -163% 27% -33%
-2 2 27 1 -2 -1 -6 -5 -24 6 3 -11 -12
EPS in Rs -0.54 0.46 7.36 0.35 -0.46 -0.20 -1.54 -1.36 -6.37 1.64 0.94 -2.95 -3.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 2%
3 Years: 8%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: -41%
3 Years: 15%
TTM: -374%
Stock Price CAGR
10 Years: 12%
5 Years: 26%
3 Years: 6%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -429%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves -70 -66 2 2 2 1 -4 -3 -19 -3 1 -3
61 63 20 26 33 58 54 53 59 64 49 54
69 111 75 78 106 96 121 87 112 86 118 69
Total Liabilities 64 112 102 110 144 160 175 141 156 151 172 123
7 4 4 5 5 10 10 11 12 17 14 14
CWIP 0 0 0 0 0 0 0 0 0 0 0 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0
58 108 98 105 139 150 165 129 144 134 158 107
Total Assets 64 112 102 110 144 160 175 141 156 151 172 123

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 11 1 -0 3 -13 16 14 -4 -4 20 -5
1 -0 0 -2 -2 -5 -2 -2 -2 -1 7 5
-2 -4 -11 -4 -5 -8 7 -16 7 5 -23 -4
Net Cash Flow -0 6 -9 -6 -5 -26 21 -4 0 -0 5 -5
Free Cash Flow 1 11 1 -3 2 -18 14 12 -7 -7 18 -8
CFO/OP 17% 283% 26% -17% 22% -113% 384% 214% 30% -34% -709% 54%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 202 103 76 81 71 155 121 149 129 199 76
Inventory Days 242 129 148 165 83 96 59 47 245 182 302 103
Days Payable 327 270 423 416 360 380 459 354 551 401 756 326
Cash Conversion Cycle 5 61 -173 -175 -196 -213 -245 -187 -157 -91 -256 -148
Working Capital Days -271 -160 -45 -21 -45 -3 -30 -29 -53 -18 10 -6
ROCE % 71% 38% 20% 32% 9% 12% -22% 23% 25% -15%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Order Book / Backlog
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Tata Projects (Holding Company)
INR Lakhs
Steel Structures Production Volume (Nagpur / Parli Units)
Metric Tonnes (MT)
Total Permanent Employees
Number
Process Equipment Production Volume (Nashik Unit)
Tonnes (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.05% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
24.99% 24.98% 24.98% 24.98% 24.98% 24.94% 25.00% 24.99% 25.00% 24.99% 24.99% 24.99%
No. of Shareholders 23,52622,94721,94320,81120,51819,79719,39118,90218,38318,01117,73317,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents