EMA India Ltd

₹ 591 -2.00%

24 Sep - close price

eiltd.info BSE: 522027

About

Incorporated in 1971, EMA India Ltd manufactures Machine Tools for Automotive and other industries^[1]

Key Points

Product Profile:^[1]
a) Medium Frequency and High Frequency Equipment:
Power ratings from 1 Kw to 1130 Kw and frequencies ranging from 500 Hz to 450
KHz
b) Custom- built Machines:
These are manufactured for applications
like Induction Hardening, Partial Heating, Annealing, Tempering, Softening, Brazing, Heating for Shrink Fitting and Billet Heating
c) Generators:
Solid State Generators with Thyristors,
IGBT Transistorized Convertors, etc.
d) Export:
Company exports Induction Heating and Hardening Equipment and Accessories
along with Honing Machines and Honing
Stones.

Website BSE

Market Cap ₹ 59.7 Cr.
Current Price ₹ 591
High / Low ₹ 877 / 238
Stock P/E
Book Value ₹ 44.2
Dividend Yield 0.00 %
ROCE -48.3 %
ROE -196 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 13.4 times its book value
Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.12	0.09	0.10	0.12	0.13	0.09	0.15	0.21	0.12	0.13	0.23	0.61	0.32
Operating Profit	-0.12	-0.09	-0.10	-0.12	-0.13	-0.09	-0.15	-0.21	-0.12	-0.13	-0.23	-0.61	-0.32
OPM %
	0.00	0.00	-0.02	0.00	0.00	0.00	0.00	0.02	0.00	7.93	0.11	0.01	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.13	-0.10	-0.13	-0.13	-0.14	-0.10	-0.16	-0.20	-0.12	7.80	-0.12	-0.60	-0.32
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.54%	0.00%	-20.00%	0.00%
	-0.14	-0.11	-0.14	-0.13	-0.15	-0.11	-0.16	-0.20	-0.12	6.90	-0.12	-0.48	-0.32
EPS in Rs	-1.39	-1.09	-1.39	-1.29	-1.49	-1.09	-1.59	-1.99	-1.19	68.66	-1.19	-4.78	-3.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1.45	0.98	1.29	0.07	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1.97	1.43	2.17	0.63	0.52	0.57	0.43	0.57	0.50	0.44	0.51	1.10	1.29
Operating Profit	-0.52	-0.45	-0.88	-0.56	-0.51	-0.57	-0.43	-0.57	-0.50	-0.44	-0.51	-1.10	-1.29
OPM %	-35.86%	-45.92%	-68.22%	-800.00%	-5,100.00%
	0.15	0.17	0.17	0.13	0.35	0.13	0.12	0.23	0.00	-0.02	-0.05	8.06	8.05
Interest	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.16	0.13	0.06	0.03	0.03	0.07	0.06	0.06	0.06	0.06	0.06	0.00	0.00
Profit before tax	-0.53	-0.42	-0.77	-0.46	-0.19	-0.51	-0.37	-0.40	-0.56	-0.52	-0.62	6.96	6.76
Tax %	-50.94%	-33.33%	301.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.21%
	-0.26	-0.28	-3.08	-0.46	-0.20	-0.51	-0.37	-0.40	-0.56	-0.52	-0.62	6.18	5.98
EPS in Rs	-2.59	-2.79	-30.65	-4.58	-1.99	-5.07	-3.68	-3.98	-5.57	-5.17	-6.17	61.49	59.51
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-72%

Stock Price CAGR
10 Years:	39%
5 Years:	113%
3 Years:	225%
1 Year:	154%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-196%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01
Reserves	4.24	3.96	1.30	0.89	0.46	-0.25	-0.65	-1.06	-1.62	-2.13	-2.75	3.43
	0.09	0.00	0.00	0.00	0.00	0.00	0.20	0.46	0.83	1.20	1.77	0.00
	0.34	0.44	0.37	0.17	0.24	0.24	0.30	0.25	0.33	0.40	0.27	0.36
Total Liabilities	5.68	5.41	2.68	2.07	1.71	1.00	0.86	0.66	0.55	0.48	0.30	4.80
	0.70	0.54	0.32	0.24	0.68	0.55	0.47	0.41	0.35	0.26	0.07	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27
Investments	1.07	0.92	1.43	1.55	0.73	0.20	0.14	0.00	0.00	0.00	0.00	0.00
	3.91	3.95	0.93	0.28	0.30	0.25	0.25	0.25	0.20	0.22	0.23	4.53
Total Assets	5.68	5.41	2.68	2.07	1.71	1.00	0.86	0.66	0.55	0.48	0.30	4.80

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.33	-0.33	0.01	-0.55	-0.43	-0.63	-0.37	-0.34	-0.44	-0.37	-0.60	1.82
	0.34	0.33	0.22	0.05	0.45	0.57	0.17	0.14	0.00	0.00	0.09	7.85
	0.00	-0.01	0.00	0.00	0.00	0.00	0.20	0.26	0.37	0.37	0.57	-1.77
Net Cash Flow	0.01	-0.01	0.23	-0.50	0.02	-0.06	0.00	0.07	-0.07	0.00	0.06	7.91
Free Cash Flow	-0.08	-0.20	0.28	-0.47	-0.86	-0.52	-0.36	-0.34	-0.44	-0.37	-0.51	9.55
CFO/OP	62%	73%	-2%	98%	82%	111%	86%	60%	88%	84%	118%	-165%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22.66	22.35	0.00	0.00	0.00
Inventory Days	610.23	1,392.41	61.47	1,703.33				202.78			0.00
Days Payable	17.11	67.59	11.53	0.00				0.00
Cash Conversion Cycle	615.78	1,347.16	49.95	1,703.33	0.00
Working Capital Days	236.62	312.86	-2.83	156.43	-1,095.00
ROCE %	-11.64%	-10.86%	-25.00%	-25.65%	-30.86%	-56.50%	-74.24%	-129.90%	-177.78%	-333.33%	-1,036.36%	-48.32%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of permanent employees
employees

x	x	x	x	x	x	x	x

Please log in to see hidden values.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.83%	48.83%	48.83%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	51.12%	51.12%	51.11%	51.12%	51.12%	51.12%	51.11%	51.12%	51.13%	51.11%	51.09%	51.10%
No. of Shareholders	1,925	1,923	1,905	1,918	1,933	1,932	1,891	1,883	1,812	1,748	1,743	1,825

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	48.80%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.81%	48.83%	48.83%
	0.07%	0.08%	0.08%	0.08%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	51.13%	51.11%	51.11%	51.11%	51.12%	51.12%	51.12%	51.11%	51.11%	51.09%	51.10%
No. of Shareholders	2,006	1,961	1,953	1,915	1,888	1,962	1,938	1,905	1,891	1,743	1,825

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

EMA India Ltd

EMA India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports