United Drilling Tools Ltd
Incorporated in 1985, United Drilling Tools Ltd is in the production and sale of Oil Drilling tools and Equipment[1]
- Market Cap ₹ 567 Cr.
- Current Price ₹ 278
- High / Low ₹ 319 / 168
- Stock P/E 63.4
- Book Value ₹ 122
- Dividend Yield 0.65 %
- ROCE 6.07 %
- ROE 4.19 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 19.1%
Cons
- The company has delivered a poor sales growth of 10.2% over past five years.
- Earnings include an other income of Rs.5.66 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 45 | 66 | 112 | 35 | 80 | 73 | 156 | 112 | 143 | 164 | 119 | 111 | |
36 | 42 | 61 | 73 | 20 | 53 | 57 | 128 | 59 | 104 | 91 | 102 | 98 | |
Operating Profit | 2 | 2 | 5 | 38 | 15 | 28 | 17 | 28 | 53 | 39 | 73 | 17 | 14 |
OPM % | 4% | 5% | 8% | 34% | 43% | 34% | 22% | 18% | 47% | 27% | 44% | 14% | 12% |
0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 3 | 4 | 2 | 2 | 6 | |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation | 0 | 0 | 3 | 9 | 9 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
Profit before tax | 1 | 1 | 2 | 28 | 7 | 21 | 14 | 25 | 53 | 39 | 72 | 15 | 13 |
Tax % | 30% | 37% | 31% | 6% | 2% | 2% | 8% | 2% | 14% | 16% | 30% | 31% | |
1 | 1 | 2 | 26 | 7 | 21 | 13 | 25 | 45 | 33 | 50 | 10 | 9 | |
EPS in Rs | 0.82 | 1.54 | 12.67 | 3.19 | 10.17 | 6.21 | 12.19 | 22.27 | 16.11 | 24.80 | 5.01 | 4.40 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 10% | 10% | 21% | 13% | 8% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 10% |
3 Years: | 2% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | -4% |
3 Years: | -39% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 20% |
3 Years: | -2% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 15% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 5 | 5 | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 30 | 17 | 41 | 63 | 69 | 90 | 101 | 111 | 144 | 173 | 220 | 226 | 227 |
Preference Capital | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | 14 | 10 | 7 | 10 | 0 | 16 | 0 | 0 | 18 | 18 | 5 | 37 | |
5 | 20 | 27 | 18 | 36 | 17 | 70 | 17 | 11 | 22 | 23 | 30 | 41 | |
Total Liabilities | 42 | 57 | 83 | 97 | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 281 | 325 |
28 | 28 | 57 | 52 | 43 | 37 | 37 | 34 | 33 | 32 | 31 | 50 | 55 | |
CWIP | 3 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 15 | 19 | 5 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
11 | 23 | 23 | 45 | 82 | 80 | 159 | 113 | 142 | 187 | 230 | 224 | 269 | |
Total Assets | 42 | 57 | 83 | 97 | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 281 | 325 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 13 | 5 | 5 | 31 | -21 | 31 | 13 | -8 | 5 | 25 | |
0 | 0 | -29 | -2 | -0 | -1 | -2 | -1 | -1 | -15 | -7 | -9 | |
0 | 0 | 24 | -2 | 3 | -10 | 4 | -20 | -12 | 18 | -3 | -15 | |
Net Cash Flow | 0 | 0 | 7 | 0 | 7 | 20 | -20 | 10 | -0 | -5 | -4 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16 | 72 | 12 | 41 | 227 | 35 | 352 | 64 | 40 | 154 | 91 | 104 |
Inventory Days | 63 | 84 | 45 | 98 | 920 | 232 | 543 | 81 | 203 | 197 | 606 | 656 |
Days Payable | 35 | 68 | 27 | 7 | 568 | 10 | 500 | 19 | 15 | 35 | 35 | 69 |
Cash Conversion Cycle | 44 | 88 | 31 | 132 | 579 | 257 | 396 | 127 | 229 | 316 | 662 | 691 |
Working Capital Days | 41 | 95 | -8 | 101 | 436 | 145 | 355 | 99 | 109 | 242 | 362 | 508 |
ROCE % | 7% | 5% | 5% | 37% | 8% | 22% | 13% | 20% | 36% | 21% | 31% | 6% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7h
- Certificate Under Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations, 2015 16 Apr
-
Compliance Certificate For The FY Ended March 31, 2024
11 Apr - Compliance Certificate as received from RTA M/s Alankit Assignments Limited
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance certificate for the quarter ended March 31, 2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Concalls
-
Aug 2022TranscriptPPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Mar 2020TranscriptNotesPPT
-
Dec 2019TranscriptNotesPPT
Business Overview:[1][2]
UDT is a manufacturer of Large OD multi-start casing connectors and casing pipes, wireline winches, artificial gas lift equipment downhole tools, and high-performance connectors, used in the oil, gas, drilling, and allied industries.