Austin Engineering Company Ltd

₹ 110 1.24%

02 Apr - close price

aec.com BSE: 522005

About

Incorporated in 1973, Austin Engineering Company Ltd deals in Bearings and its components, and also generates power
from wind energy.^[1]

Key Points

Business Overview:^[1]^[2]
AECL is a manufacturer and exporter of all types
of anti-friction bearings and related components, which are used in a wide range of applications across industries, under the
trademark of AEC. The company is also engaged in generating power from wind energy.

Website BSE

Market Cap ₹ 38.2 Cr.
Current Price ₹ 110
High / Low ₹ 206 / 91.8
Stock P/E 8.42
Book Value ₹ 198
Dividend Yield 0.00 %
ROCE 8.04 %
ROE 6.00 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.55 times its book value
Debtor days have improved from 90.8 to 64.6 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 8.07% over past five years.
Promoter holding is low: 34.2%
Company has a low return on equity of 6.62% over last 3 years.
Earnings include an other income of Rs.2.12 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	25.86	25.46	26.83	28.02	25.52	31.01	26.08	26.28	24.74	29.57	36.14	29.65	28.54
	24.15	25.54	25.41	27.64	24.74	29.82	24.31	25.06	23.74	29.04	34.29	28.51	26.48
Operating Profit	1.71	-0.08	1.42	0.38	0.78	1.19	1.77	1.22	1.00	0.53	1.85	1.14	2.06
OPM %	6.61%	-0.31%	5.29%	1.36%	3.06%	3.84%	6.79%	4.64%	4.04%	1.79%	5.12%	3.84%	7.22%
	0.03	1.41	0.12	1.35	0.51	0.90	0.12	0.36	0.59	1.05	0.31	0.69	0.07
Interest	0.07	0.08	0.06	0.09	0.06	0.10	0.07	0.06	0.06	0.09	0.11	0.09	0.11
Depreciation	0.23	0.29	0.34	0.28	0.28	0.48	0.34	0.36	0.36	0.51	0.39	0.39	0.39
Profit before tax	1.44	0.96	1.14	1.36	0.95	1.51	1.48	1.16	1.17	0.98	1.66	1.35	1.63
Tax %	8.33%	-29.17%	43.86%	32.35%	45.26%	-5.96%	21.62%	13.79%	30.77%	9.18%	7.83%	16.30%	39.88%
	1.32	1.24	0.65	0.92	0.51	1.60	1.15	0.99	0.81	0.89	1.53	1.14	0.97
EPS in Rs	3.80	3.57	1.87	2.65	1.47	4.60	3.31	2.85	2.33	2.56	4.40	3.28	2.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	88	99	70	71	77	97	72	69	91	111	111	107	124
	82	93	72	72	77	94	74	70	89	107	107	102	118
Operating Profit	6	7	-1	-2	-0	3	-2	-0	2	4	4	5	6
OPM %	7%	7%	-2%	-2%	-0%	3%	-2%	-1%	2%	4%	3%	4%	4%
	1	0	2	1	1	1	2	1	1	2	3	2	2
Interest	1	1	1	1	1	1	1	1	1	0	0	0	0
Depreciation	2	1	1	1	1	1	1	1	1	1	1	2	2
Profit before tax	4	4	-2	-3	-1	2	-2	-1	2	5	5	5	6
Tax %	21%	31%	-17%	-9%	17%	20%	-9%	-7%	-4%	14%	26%	20%
	4	3	-2	-3	-1	2	-2	-1	2	4	4	4	5
EPS in Rs	10.12	8.86	-4.54	-8.57	-3.42	5.61	-4.72	-2.88	4.80	12.48	10.58	11.04	13.03
Dividend Payout %	15%	17%	0%	0%	0%	9%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	1%
5 Years:	8%
3 Years:	5%
TTM:	15%

Compounded Profit Growth
10 Years:	2%
5 Years:	34%
3 Years:	31%
TTM:	0%

Stock Price CAGR
10 Years:	9%
5 Years:	23%
3 Years:	-11%
1 Year:	-29%

Return on Equity
10 Years:	1%
5 Years:	4%
3 Years:	7%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	53	55	54	50	49	51	49	48	50	54	57	62	65
	6	10	9	8	6	8	6	6	4	0	1	1	1
	30	29	28	28	30	28	35	35	41	46	32	31	36
Total Liabilities	92	98	94	89	88	90	93	92	98	103	94	98	106
	13	12	12	11	11	10	11	10	10	11	12	14	15
CWIP	0	0	0	0	0	0	0	0	0	0	1	0	0
Investments	0	0	0	0	0	0	0	0	2	3	15	19	23
	79	85	82	77	77	79	82	82	86	89	67	65	68
Total Assets	92	98	94	89	88	90	93	92	98	103	94	98	106

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	-1	2	4	4	-0	5	9	-0	5	15	7
	-1	-1	-1	-0	-0	-1	-2	-0	-2	-3	-14	-6
	-3	2	-3	-3	-2	1	-3	-1	-3	-4	1	-0
Net Cash Flow	-0	0	-2	1	1	0	1	8	-5	-3	1	1
Free Cash Flow	2	-2	1	4	4	-1	4	8	-1	3	12	4
CFO/OP	85%	5%	-138%	-260%	-1,046%	14%	-347%	-2,321%	-8%	159%	412%	167%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	109	98	117	102	89	81	94	101	99	133	75	65
Inventory Days	390	414	603	525	440	342	443	380	361	231	209	279
Days Payable	177	162	185	192	185	122	128	172	217	212	105	139
Cash Conversion Cycle	322	351	535	435	345	301	410	309	243	151	179	205
Working Capital Days	164	159	230	211	190	164	204	172	152	137	104	99
ROCE %	8%	8%	-2%	-4%	-1%	5%	-1%	-0%	4%	9%	9%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Sales as % of Total Standalone Sales
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	x.xx	x.xx	-x.xx	x.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xxx	xxx	xxx	xxx	xxx

Please log in to see hidden values.

Maximum Bearing Diameter Capability
mm ・Standalone data

Median Remuneration Increase
% ・Standalone data

Number of Permanent Employees
Count ・Standalone data

Revenue from Wind Power (Sales of Power)
INR Lakhs

Gross Current Assets (Working Capital Cycle)
Days

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%	34.17%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	65.77%	65.76%	65.76%	65.76%	65.76%	65.76%	65.76%	65.76%	65.77%	65.76%	65.76%	65.76%
No. of Shareholders	4,225	4,449	4,564	4,410	5,030	4,856	4,618	4,648	4,644	4,663	4,604	4,639

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	33.79%	33.78%	33.80%	33.80%	34.00%	34.00%	34.17%	34.17%	34.17%	34.17%
	0.00%	2.30%	2.30%	2.30%	2.30%	2.30%	0.00%	0.00%	0.00%	0.00%
	2.56%	2.49%	0.00%	0.00%	0.00%	0.00%	0.07%	0.07%	0.07%	0.07%
	63.65%	61.43%	63.90%	63.90%	63.70%	63.70%	65.77%	65.76%	65.77%	65.76%
No. of Shareholders	5,555	4,722	4,545	4,279	4,087	4,211	4,225	5,030	4,644	4,639

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Austin Engineering Company Ltd

Austin Engineering Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings