KKRRAFTON Developers Ltd
₹ 14.6
None%
May 16
- close price
About
KKRRAFTON Developers is engaged in Business of Infrastructure.
[
edit about
]
[
add key points
]
- Market Cap ₹ 0.82 Cr.
- Current Price ₹ 14.6
- High / Low ₹ 16.2 / 13.3
- Stock P/E
- Book Value ₹ 9.11
- Dividend Yield 0.00 %
- ROCE 0.22 %
- ROE 2.00 %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of -39.16% over past five years.
- Company has a low return on equity of 1.34% for last 3 years.
- Company has high debtors of 851.67 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.02 | 0.02 | 0.12 | 0.14 | 0.26 | 0.36 | 0.65 | 0.14 | 0.09 | 0.05 | 0.03 | 0.00 | |
0.42 | 0.07 | 0.12 | 0.13 | 0.15 | 0.25 | 0.35 | 0.64 | 0.13 | 0.08 | 0.05 | 0.02 | 0.03 | |
Operating Profit | -0.41 | -0.05 | -0.10 | -0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.03 |
OPM % | -4,100.00% | -250.00% | -500.00% | -8.33% | -7.14% | 3.85% | 2.78% | 1.54% | 7.14% | 11.11% | 0.00% | 33.33% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.41 | -0.05 | -0.10 | -0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
Net Profit | -0.41 | -0.05 | -0.10 | -0.01 | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
EPS in Rs | -6.83 | -0.83 | -1.67 | -0.17 | -0.17 | 0.18 | 0.00 | 0.18 | 0.18 | 0.18 | 0.00 | 0.18 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -39% |
3 Years: | -40% |
TTM: | -40% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | % |
3 Years: | 0% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -4% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.35 | 5.35 | 5.60 | 5.60 | 5.60 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | |
Reserves | -4.93 | -4.98 | -5.09 | -5.09 | -5.10 | -0.06 | -0.06 | -0.08 | -0.07 | -0.06 | -0.06 | -0.06 | -0.05 |
Borrowings | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 4.49 | 4.81 | 4.08 | 4.04 | 4.04 | 4.03 | 4.03 |
0.09 | 0.10 | 0.11 | 0.18 | 6.05 | 5.48 | 1.65 | 1.03 | 0.89 | 0.57 | 0.61 | 0.54 | 0.53 | |
Total Liabilities | 0.51 | 0.47 | 0.69 | 0.69 | 6.55 | 5.98 | 6.64 | 6.32 | 5.46 | 5.11 | 5.15 | 5.07 | 5.07 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 |
0.51 | 0.47 | 0.69 | 0.69 | 2.36 | 1.79 | 2.45 | 2.13 | 1.27 | 0.92 | 0.96 | 0.88 | 0.88 | |
Total Assets | 0.51 | 0.47 | 0.69 | 0.69 | 6.55 | 5.98 | 6.64 | 6.32 | 5.46 | 5.11 | 5.15 | 5.07 | 5.07 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.01 | -0.01 | 0.00 | 0.01 | -4.43 | -0.51 | 0.75 | 0.02 | -0.01 | 0.01 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.49 | 0.32 | -0.73 | -0.04 | 0.00 | -0.01 | ||
Net Cash Flow | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.06 | -0.10 | 0.02 | -0.02 | -0.01 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12,775.00 | 6,387.50 | 6,387.50 | 1,125.42 | 886.43 | 14.04 | 91.25 | 0.00 | 182.50 | 283.89 | 949.00 | 851.67 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 12,775.00 | 6,387.50 | 6,387.50 | 1,125.42 | 886.43 | 14.04 | 91.25 | 0.00 | 182.50 | 283.89 | 949.00 | 851.67 |
Working Capital Days | 9,490.00 | 4,562.50 | 4,562.50 | 577.92 | -14,912.86 | -7,636.92 | -1,551.25 | -578.38 | -2,163.93 | -2,027.78 | -3,431.00 | -5,718.33 |
ROCE % | -12.66% | -21.05% | -1.83% | -1.98% | 2.00% | 0.36% | 0.19% | 0.20% | 0.22% | 0.00% | 0.22% |
Documents
Announcements
- Board Meeting Intimation for APPROVAL OF FINANCIAL RESULTS AS ON 31.03.2022. 1d
-
Compliance Certificate Under Regulation - 40(9) For The Year Ended 31.03.2022
22 Apr - With respect to captioned subject Please find attached here with Certificate under Regulation 40(9) for the year ended 31.03.2022.
-
Compliance Certificate Under Regulation 7(3) For The Year Ended March, 2022
19 Apr - With respect to the captioned subject please find compliance certificate under Regulation 7(3) of the SEBI (LODR) Regulations, 2015 for the year ended 31.03.2022
-
Non- Applicability Of SEBI Circular SEBI/HO/DDHS/CIR/P/2018/144 Dated November 26, 2018
6 Apr - Listed entities which were not identified as large corporate were required to submit a confirmation in this regard to the Exchange and With respect to …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Submission of confirmation certificate on Regulation 74(5) of SEBI(Depositories and Participants) Regulations, 2018 for quarter ended March 31, 2022
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse