Uniroyal Industries Ltd

Uniroyal Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniroyal Industries Ltd

₹ 21.0 -3.09%
05 Jun - close price
uniroyalgroup.com BSE: 521226
About

Incorporated in 1993, Uniroyal Industries Ltd is in the business of manufacture and trading of
garment accessories.[1]

Key Points

Business Overview:[1]
URIL is in the business of manufacturing computerized Woven Labels and Narrow Fabrics in Taffeta & Satin weaves, printed labels, hang tags, and plastic seals. The company meets the demands of garment manufacturers and exporters, the furnishing industry, shoe industry, and the toy industry in India and abroad

Website BSE
  • Market Cap ₹ 17.4 Cr.
  • Current Price ₹ 21.0
  • High / Low ₹ 26.0 / 16.7
  • Stock P/E
  • Book Value ₹ 18.9
  • Dividend Yield 0.00 %
  • ROCE -10.6 %
  • ROE -8.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value
  • Debtor days have improved from 89.8 to 67.2 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.36% over past five years.
  • Company has a low return on equity of -1.05% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.61 3.93 3.38 4.66 4.24 4.86 4.38 5.07 5.88 3.46 4.05 4.06 3.25
3.54 3.75 3.39 3.87 3.67 4.35 4.07 4.53 5.31 3.96 4.06 3.64 3.61
Operating Profit 0.07 0.18 -0.01 0.79 0.57 0.51 0.31 0.54 0.57 -0.50 -0.01 0.42 -0.36
OPM % 1.94% 4.58% -0.30% 16.95% 13.44% 10.49% 7.08% 10.65% 9.69% -14.45% -0.25% 10.34% -11.08%
0.01 0.01 0.01 1.48 0.01 0.01 0.29 0.01 0.02 0.01 0.01 0.01 0.02
Interest 0.21 0.23 0.20 0.14 0.13 0.11 0.08 0.06 0.06 0.05 0.03 0.03 0.03
Depreciation 0.50 0.48 0.46 0.46 0.43 0.43 0.43 0.43 0.42 0.36 0.36 0.36 0.36
Profit before tax -0.63 -0.52 -0.66 1.67 0.02 -0.02 0.09 0.06 0.11 -0.90 -0.39 0.04 -0.73
Tax % -57.14% 0.00% 0.00% 0.00% -1,350.00% 0.00% 11.11% 0.00% 100.00% -2.22% 0.00% 0.00% -68.49%
-0.26 -0.52 -0.66 1.68 0.28 -0.02 0.08 0.06 -0.01 -0.87 -0.39 0.04 -0.22
EPS in Rs -0.31 -0.63 -0.80 2.03 0.34 -0.02 0.10 0.07 -0.01 -1.05 -0.47 0.05 -0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
22.44 21.13 24.29 27.43 29.87 28.53 13.85 20.53 15.39 15.47 18.99 14.82
17.12 16.85 20.51 22.91 23.41 23.63 11.85 16.15 14.39 13.92 17.03 15.27
Operating Profit 5.32 4.28 3.78 4.52 6.46 4.90 2.00 4.38 1.00 1.55 1.96 -0.45
OPM % 23.71% 20.26% 15.56% 16.48% 21.63% 17.17% 14.44% 21.33% 6.50% 10.02% 10.32% -3.04%
0.01 0.08 0.50 0.24 -0.08 0.07 -0.07 0.21 0.04 1.49 0.31 0.06
Interest 1.69 1.32 1.51 1.89 2.12 1.75 1.36 1.00 0.81 0.70 0.32 0.15
Depreciation 2.05 1.93 2.08 2.36 2.65 2.57 2.27 1.98 1.97 1.83 1.72 1.43
Profit before tax 1.59 1.11 0.69 0.51 1.61 0.65 -1.70 1.61 -1.74 0.51 0.23 -1.97
Tax % 37.11% 32.43% 76.81% -13.73% 27.33% -15.38% -10.59% 9.32% -17.24% -52.94% 47.83% -26.40%
1.00 0.75 0.16 0.57 1.17 0.74 -1.52 1.46 -1.44 0.78 0.11 -1.44
EPS in Rs 1.21 0.91 0.19 0.69 1.41 0.89 -1.84 1.77 -1.74 0.94 0.13 -1.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: 1%
3 Years: -1%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: 0%
TTM: -1300%
Stock Price CAGR
10 Years: 13%
5 Years: 24%
3 Years: 17%
1 Year: -15%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -1%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8.27 8.27 8.27 8.27 8.27 8.27 8.27 8.27 8.27 8.27 8.27 8.27
Reserves 5.94 6.69 6.56 7.15 8.34 9.05 7.75 9.17 7.74 8.53 8.71 7.33
16.64 14.40 15.62 23.16 19.20 16.52 12.50 9.36 8.78 4.51 1.44 0.21
4.95 5.05 8.50 7.33 6.75 6.50 5.55 6.19 4.65 4.72 5.14 3.41
Total Liabilities 35.80 34.41 38.95 45.91 42.56 40.34 34.07 32.99 29.44 26.03 23.56 19.22
20.08 19.61 25.41 27.61 30.16 27.72 24.56 22.17 20.23 16.34 13.00 12.12
CWIP 0.00 0.00 0.68 5.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.94 6.03 1.89 1.89 1.90 1.90 1.90 1.91 1.85 1.85 1.78 1.78
9.78 8.77 10.97 11.39 10.50 10.72 7.61 8.91 7.36 7.84 8.78 5.32
Total Assets 35.80 34.41 38.95 45.91 42.56 40.34 34.07 32.99 29.44 26.03 23.56 19.22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.74 5.12 5.07 3.25 6.98 3.26 5.67 3.65 0.07 2.02 1.65 1.38
-3.82 -1.53 -4.83 -8.91 -0.98 -0.12 0.76 0.59 0.01 2.05 1.66 -0.56
1.07 -3.56 -0.29 5.66 -5.94 -3.21 -6.50 -4.29 0.05 -3.58 -3.39 -1.38
Net Cash Flow -0.01 0.03 -0.04 0.00 0.07 -0.07 -0.07 -0.06 0.12 0.49 -0.08 -0.56
Free Cash Flow 1.63 3.69 0.24 -6.06 5.58 3.14 5.63 3.49 0.02 1.68 1.50 0.82
CFO/OP 61% 125% 145% 76% 113% 71% 286% 82% 13% 130% 84% -302%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 107.68 89.82 94.37 92.21 91.40 99.92 136.78 109.16 91.31 100.75 101.48 67.24
Inventory Days 102.30 119.96 103.33 77.45 67.24 65.70 142.97 131.46 247.79 196.14 160.12 161.54
Days Payable 106.72 110.33 185.13 112.47 92.71 110.47 212.28 208.79 160.39 154.18 160.98 104.81
Cash Conversion Cycle 103.26 99.45 12.57 57.20 65.93 55.14 67.46 31.83 178.70 142.70 100.62 123.96
Working Capital Days 54.00 58.39 20.14 -32.07 -13.44 0.77 -35.31 -31.47 -66.64 5.43 48.24 51.23
ROCE % 11.37% 7.97% 7.82% 6.95% 10.62% 6.89% -0.71% 8.82% -3.57% 5.34% 2.87% -10.63%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Raw Material Consumption (Polyester Yarn)
Kg

Log in to view insights

Please log in to see hidden values.

Login
Sale of Raw Material (Polyester Yarn)
Kg
Trade Receivables Turnover Ratio
ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.03% 54.03% 54.03% 54.03% 54.51% 54.96% 55.34% 55.61% 55.61% 55.61% 55.88% 56.41%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
45.93% 45.93% 45.93% 45.94% 45.44% 44.99% 44.62% 44.35% 44.35% 44.35% 44.06% 43.55%
No. of Shareholders 7,4577,3807,3217,5767,4747,3987,3547,3547,3537,3077,3017,268

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings