Cityman Ltd
Incorporated in 1992, Cityman Ltd is in the business of garment manufacturing and real
estate development[1]
- Market Cap ₹ 29.5 Cr.
- Current Price ₹ 25.2
- High / Low ₹ 47.7 / 14.3
- Stock P/E
- Book Value ₹ -5.21
- Dividend Yield 0.00 %
- ROCE 43.0 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.20 | 0.00 | |
0.35 | 0.41 | 0.30 | 0.33 | 0.32 | 0.29 | 0.30 | 0.36 | 0.33 | 0.22 | 0.29 | 8.01 | 0.38 | |
Operating Profit | -0.35 | -0.41 | -0.30 | -0.33 | -0.32 | -0.29 | -0.30 | -0.36 | -0.33 | -0.22 | -0.29 | 3.19 | -0.38 |
OPM % | 28.48% | ||||||||||||
-0.08 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.43 | -0.41 | -0.30 | -0.34 | -0.32 | -0.29 | -0.30 | -0.36 | -0.33 | -0.22 | -0.29 | 3.19 | -0.38 |
Tax % | 2.33% | 0.00% | -70.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.27% | |
-0.43 | -0.41 | -0.51 | -0.34 | -0.32 | -0.30 | -0.31 | -0.36 | -0.33 | -0.22 | -0.29 | 2.99 | -0.47 | |
EPS in Rs | -0.37 | -0.35 | -0.44 | -0.29 | -0.27 | -0.26 | -0.26 | -0.31 | -0.28 | -0.19 | -0.25 | 2.56 | -0.41 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 63% |
3 Years: | 123% |
TTM: | -115% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 38% |
3 Years: | 60% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 |
Reserves | -17.22 | -17.63 | -18.14 | -18.48 | -18.80 | -19.09 | -19.40 | -19.76 | -20.08 | -20.30 | -20.59 | -17.60 | -17.80 |
12.75 | 14.76 | 15.07 | 13.90 | 14.25 | 14.53 | 15.01 | 15.37 | 15.69 | 15.92 | 16.24 | 13.39 | 13.55 | |
0.14 | 0.13 | 0.32 | 0.33 | 0.30 | 0.30 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.22 | 0.13 | |
Total Liabilities | 7.37 | 8.96 | 8.95 | 7.45 | 7.45 | 7.44 | 7.44 | 7.45 | 7.44 | 7.44 | 7.47 | 7.71 | 7.58 |
0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7.35 | 8.94 | 8.94 | 7.44 | 7.44 | 7.43 | 7.44 | 7.45 | 7.44 | 7.44 | 7.47 | 7.71 | 7.57 | |
Total Assets | 7.37 | 8.96 | 8.95 | 7.45 | 7.45 | 7.44 | 7.44 | 7.45 | 7.44 | 7.44 | 7.47 | 7.71 | 7.58 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -0.31 | 1.17 | -0.35 | -0.29 | -0.48 | -0.36 | -0.32 | -0.22 | -0.32 | 3.04 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.32 | -1.17 | 0.35 | 0.29 | 0.48 | 0.36 | 0.32 | 0.23 | 0.32 | -2.84 | |
Net Cash Flow | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | |||||||||||
Inventory Days | 348.37 | |||||||||||
Days Payable | 0.00 | |||||||||||
Cash Conversion Cycle | 348.37 | |||||||||||
Working Capital Days | 236.92 | |||||||||||
ROCE % | -9.87% | -5.11% | -3.44% | -4.19% | -4.48% | -4.06% | -4.15% | -4.92% | -4.51% | -3.01% | -3.95% | 42.99% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI(LODR) Regulations 2015 For The Year Ended March 31,2024 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 4 Apr
- Compliance Certificate Under Reg 7(3) Of LODR 2015 For The Year Ended March 31,2024 4 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Regulation 74(5) of SEBI(DP) Regulations,2018 for the Quarter ended March 31,2024
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper publication of Unaudited Financial results for the quarter and nine months ended December 31,2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures and sells readymade garments in India and is contemplating investments in Real Estate Development and Branded Readymade Garments