United Textiles Ltd
Incorporated in 1993, United Textiles Ltd is in the business of manufacturing cotton yarn[1]
- Market Cap ₹ 5.60 Cr.
- Current Price ₹ 18.6
- High / Low ₹ 19.0 / 14.7
- Stock P/E 280
- Book Value ₹ 35.0
- Dividend Yield 0.00 %
- ROCE 3.11 %
- ROE 0.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.53 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.90% over past five years.
- Promoter holding is low: 34.6%
- Company has a low return on equity of 0.25% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10.57 | 11.14 | 13.96 | 13.49 | 11.90 | 6.75 | 8.93 | 12.29 | 17.67 | 16.53 | 13.33 | 10.30 | |
10.47 | 10.66 | 13.12 | 12.75 | 11.31 | 6.21 | 8.39 | 11.50 | 16.67 | 15.03 | 11.32 | 8.47 | |
Operating Profit | 0.10 | 0.48 | 0.84 | 0.74 | 0.59 | 0.54 | 0.54 | 0.79 | 1.00 | 1.50 | 2.01 | 1.83 |
OPM % | 0.95% | 4.31% | 6.02% | 5.49% | 4.96% | 8.00% | 6.05% | 6.43% | 5.66% | 9.07% | 15.08% | 17.77% |
0.31 | 0.25 | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 | 0.06 | 0.07 | 0.06 | -0.09 | 0.01 | |
Interest | 0.13 | 0.24 | 0.29 | 0.30 | 0.30 | 0.25 | 0.30 | 0.35 | 0.35 | 0.40 | 0.64 | 0.63 |
Depreciation | 0.20 | 0.37 | 0.42 | 0.35 | 0.30 | 0.30 | 0.25 | 0.47 | 0.68 | 1.12 | 1.26 | 1.19 |
Profit before tax | 0.08 | 0.12 | 0.14 | 0.12 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 |
Tax % | 25.00% | 16.67% | 21.43% | 16.67% | 50.00% | 200.00% | 0.00% | 266.67% | 50.00% | 25.00% | 100.00% | 0.00% |
0.07 | 0.09 | 0.11 | 0.09 | 0.02 | -0.01 | 0.01 | -0.05 | 0.02 | 0.03 | 0.01 | 0.02 | |
EPS in Rs | 0.23 | 0.30 | 0.37 | 0.30 | 0.07 | -0.03 | 0.03 | -0.17 | 0.07 | 0.10 | 0.03 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 3% |
3 Years: | -16% |
TTM: | -23% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | % |
3 Years: | 26% |
TTM: | -50% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 24% |
3 Years: | 23% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | -0.54 | -0.50 | -0.39 | 7.36 | 7.39 | 7.39 | 7.44 | 7.39 | 7.41 | 7.46 | 7.47 | 7.50 |
1.63 | 2.50 | 2.58 | 3.22 | 2.97 | 2.69 | 4.02 | 5.15 | 7.01 | 10.59 | 10.96 | 9.83 | |
0.51 | 1.84 | 2.02 | 1.09 | 1.47 | 1.51 | 3.01 | 2.30 | 2.28 | 1.64 | 2.74 | 3.05 | |
Total Liabilities | 4.60 | 6.84 | 7.21 | 14.67 | 14.83 | 14.59 | 17.47 | 17.84 | 19.70 | 22.69 | 24.17 | 23.38 |
2.35 | 3.14 | 2.76 | 10.06 | 9.76 | 9.47 | 10.87 | 10.28 | 12.08 | 13.71 | 14.88 | 13.72 | |
CWIP | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.31 | 0.01 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.22 | 3.70 | 4.45 | 4.61 | 5.07 | 5.12 | 6.60 | 7.56 | 5.31 | 8.97 | 9.29 | 9.66 | |
Total Assets | 4.60 | 6.84 | 7.21 | 14.67 | 14.83 | 14.59 | 17.47 | 17.84 | 19.70 | 22.69 | 24.17 | 23.38 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.81 | 0.72 | 0.04 | -0.37 | 0.44 | 0.25 | 0.73 | -1.10 | 3.50 | -2.75 | 2.52 | 1.74 | |
-1.66 | -1.11 | -0.04 | 0.03 | 0.05 | 0.05 | -1.61 | 0.10 | -4.98 | -0.41 | -2.30 | -0.03 | |
0.90 | 0.64 | -0.20 | 0.31 | -0.51 | -0.30 | 0.91 | 0.99 | 1.52 | 3.19 | -0.27 | -1.73 | |
Net Cash Flow | 0.05 | 0.26 | -0.19 | -0.04 | -0.02 | 0.00 | 0.03 | -0.01 | 0.04 | 0.02 | -0.05 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12.43 | 31.78 | 40.27 | 25.70 | 69.93 | 51.37 | 59.27 | 52.27 | 33.26 | 39.97 | 14.51 | 12.40 |
Inventory Days | 66.01 | 89.87 | 85.70 | 116.12 | 97.96 | 298.26 | 245.31 | 136.46 | 48.27 | 106.46 | 218.48 | 431.80 |
Days Payable | 8.20 | 60.48 | 56.55 | 26.41 | 43.49 | 91.46 | 133.91 | 78.69 | 55.12 | 47.11 | 96.10 | 130.02 |
Cash Conversion Cycle | 70.24 | 61.17 | 69.41 | 115.42 | 124.40 | 258.18 | 170.66 | 110.03 | 26.41 | 99.32 | 136.90 | 314.18 |
Working Capital Days | 50.07 | 38.33 | 47.32 | 78.74 | 92.32 | 175.74 | 122.21 | 148.20 | 54.12 | 110.63 | 176.61 | 230.34 |
ROCE % | 1.13% | 3.08% | 8.44% | 4.37% | 2.38% | 1.97% | 2.25% | 2.53% | 2.18% | 2.18% | 3.72% | 3.11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Advertisement of the audited financial results of the company for the quarter and financial year ended March 31,2025
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON MAY 29, 2025
29 May - Approved audited results for FY25 and appointed M/s Anil Yash & Associates as internal auditors.
-
Disclosure under Regulation 30A of LODR
29 May - Appointment of Ms. Anju Jain as Secretarial Auditor for FY2025-26 to FY2029-30, subject to shareholder approval.
-
Audited Result Year And Quarter Ended March 2025
29 May - Auditor's report confirms true and fair view of United Textiles' FY25 financial results.
-
Additional Details Required For Corporate Announcement Under Regulation 30 Of SEBI
29 May - Appointed Sonal Atal as Company Secretary and Compliance Officer on 17/03/2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is in the business of Textile manufacturing. It manufactures and sells Cotton Yarn and Scrap. Main Raw Material of company is cotton