Sri Lakshmi Saraswathi Textiles (Arni) Ltd
Incorporated in 1964, Sri Lakshmi Saraswathi Textile Ltd is engaged in manufacturing of Yarn and Surgical Face Mask and generation of electricity from its windmills for its captive consumption.
- Market Cap ₹ 13.8 Cr.
- Current Price ₹ 41.4
- High / Low ₹ 83.0 / 31.5
- Stock P/E
- Book Value ₹ -206
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.47% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
126 | 115 | 109 | 96 | 99 | 112 | 93 | 86 | 150 | 151 | 127 | 100 | |
119 | 112 | 111 | 98 | 102 | 116 | 101 | 83 | 142 | 166 | 141 | 114 | |
Operating Profit | 6 | 3 | -2 | -2 | -4 | -4 | -8 | 3 | 8 | -15 | -14 | -14 |
OPM % | 5% | 2% | -2% | -2% | -4% | -4% | -9% | 3% | 6% | -10% | -11% | -14% |
1 | -2 | 1 | -1 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 6 |
Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
Profit before tax | 4 | -2 | -4 | -5 | -4 | -7 | -11 | -1 | 4 | -20 | -20 | -21 |
Tax % | 47% | -5% | 3% | -4% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 1% |
2 | -2 | -4 | -5 | -4 | -7 | -11 | -1 | 4 | -20 | -20 | -21 | |
EPS in Rs | 5.85 | -6.66 | -11.97 | -15.09 | -10.68 | -21.36 | -33.64 | -4.02 | 13.08 | -59.92 | -59.95 | -63.97 |
Dividend Payout % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 1% |
3 Years: | -13% |
TTM: | -22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -36% |
3 Years: | % |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 32% |
3 Years: | -5% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 20 | 17 | 13 | 8 | 4 | -3 | -14 | -15 | -11 | -31 | -51 | -72 |
7 | 7 | 5 | 3 | 4 | 3 | 7 | 10 | 12 | 17 | 20 | 41 | |
13 | 8 | 14 | 18 | 21 | 26 | 32 | 32 | 35 | 51 | 65 | 72 | |
Total Liabilities | 43 | 36 | 36 | 32 | 32 | 29 | 28 | 30 | 39 | 41 | 37 | 45 |
17 | 14 | 13 | 13 | 12 | 11 | 12 | 12 | 12 | 15 | 15 | 14 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 4 | 7 |
Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
25 | 21 | 21 | 18 | 20 | 18 | 16 | 18 | 25 | 19 | 16 | 23 | |
Total Assets | 43 | 36 | 36 | 32 | 32 | 29 | 28 | 30 | 39 | 41 | 37 | 45 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 0 | 4 | 4 | 0 | 3 | -1 | 2 | 7 | 6 | 4 | -19 | |
-3 | 0 | -1 | -0 | 1 | -1 | -2 | -2 | -4 | -9 | -1 | -2 | |
-4 | -1 | -3 | -3 | -1 | -3 | 3 | 0 | -2 | 1 | -2 | 21 | |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 8 | 13 | 6 | 15 | 10 | 3 | 7 | 5 | 3 | 5 | 7 |
Inventory Days | 35 | 48 | 38 | 56 | 54 | 41 | 54 | 69 | 59 | 29 | 20 | 23 |
Days Payable | 23 | 7 | 33 | 57 | 71 | 82 | 128 | 143 | 90 | 115 | 193 | 243 |
Cash Conversion Cycle | 35 | 49 | 17 | 6 | -2 | -31 | -70 | -66 | -26 | -83 | -169 | -213 |
Working Capital Days | 32 | 35 | 19 | -4 | -11 | -34 | -71 | -77 | -42 | -94 | -166 | -193 |
ROCE % | 15% | 4% | -12% | -17% | -39% | -79% | 695% |
Documents
Announcements
-
Audited Financial Results For The Quarter And Year Ended 31St March 2025
28 May - Corrigendum: Audited FY25 results show Rs.2132L loss, net worth erosion, qualified audit opinion, AGM on Aug 11, 2025.
-
Board Meeting Outcome For Revised Outcome - Corrigendum To The Board Meeting Outcome Held On 24Th May, 2025.
28 May - Qualified audit; net loss Rs.2132L FY25; net worth eroded; going concern doubts; AGM on Aug 11, 2025.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 May
-
Audited Financial Results For The Year Ended 31St March 2025
24 May - Qualified audit opinion; net worth eroded; accumulated loss Rs.9195.89L; going concern uncertainty; 61st AGM on 11 Aug 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting As Per SEBI (Listing Obligations And Disclosure. Requirements). Regulations, 2015 (Audited Financial Results For The Year Ended 31St March 2025
24 May - Qualified audit opinion; net worth eroded; losses Rs.9195.89L; going concern uncertainty; AGM on 11 Aug 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) 100% Cotton Yarn- Combed - Indian Cotton
b) 100% Cotton Yarn - Combed - Giza Cotton
c) Polyester Cotton Yarn - Combed
d) Open End Yarn - Carded