Prime Urban Development India Ltd

₹ 9.20 4.90%

19 Nov 12:49 p.m.

ptlonline.com BSE: 521149

About

Incorporated in 1936, Prime Urban Development India Limited is in the business of Real estate Development.^[1]

Key Points

Business Overview:^[1]
PUDIL is in the business of real estate and the trading of cotton yarn.

Website BSE

Market Cap ₹ 24.5 Cr.
Current Price ₹ 9.20
High / Low ₹ 19.0 / 6.89
Stock P/E 10.4
Book Value ₹ -0.16
Dividend Yield 0.00 %
ROCE 1.79 %
ROE %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Contingent liabilities of Rs.7.43 Cr.
Earnings include an other income of Rs.4.04 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.00	0.00	0.00	0.00	0.00	3.75	0.00	0.00	0.00	0.00	3.45	0.00	0.00
	0.22	0.46	0.60	0.62	0.40	4.34	0.59	0.48	0.51	0.57	2.66	0.46	0.45
Operating Profit	-0.22	-0.46	-0.60	-0.62	-0.40	-0.59	-0.59	-0.48	-0.51	-0.57	0.79	-0.46	-0.45
OPM %						-15.73%					22.90%
	0.27	0.29	0.36	0.25	0.25	0.26	0.25	0.26	0.28	0.76	2.08	0.35	0.85
Interest	0.21	0.21	0.20	0.20	0.21	0.16	0.15	0.17	0.18	0.18	0.12	0.03	0.03
Depreciation	0.05	0.05	0.08	0.05	0.05	0.05	0.07	0.05	0.05	0.05	0.06	0.04	0.04
Profit before tax	-0.21	-0.43	-0.52	-0.62	-0.41	-0.54	-0.56	-0.44	-0.46	-0.04	2.69	-0.18	0.33
Tax %	0.00%	-137.21%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	16.36%	0.00%	0.00%
	-0.21	0.16	-0.52	-0.61	-0.41	-0.53	-0.56	-0.43	-0.46	-0.03	2.25	-0.18	0.33
EPS in Rs	-0.08	0.06	-0.20	-0.23	-0.15	-0.20	-0.21	-0.16	-0.17	-0.01	0.84	-0.07	0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	65.43	50.77	69.74	52.66	95.18	151.85	53.42	7.55	2.24	3.50	3.75	3.45	3.45
	61.81	44.21	44.36	40.24	91.14	151.68	59.24	9.84	4.60	4.77	5.91	4.22	4.14
Operating Profit	3.62	6.56	25.38	12.42	4.04	0.17	-5.82	-2.29	-2.36	-1.27	-2.16	-0.77	-0.69
OPM %	5.53%	12.92%	36.39%	23.59%	4.24%	0.11%	-10.89%	-30.33%	-105.36%	-36.29%	-57.60%	-22.32%	-20.00%
	-0.44	0.18	-4.58	1.22	-8.18	1.60	1.07	2.71	-1.21	1.22	0.98	3.38	4.04
Interest	3.29	4.03	2.25	0.74	4.87	3.94	2.50	1.59	1.06	0.84	0.72	0.65	0.36
Depreciation	0.19	0.21	0.28	0.32	0.32	0.35	0.37	0.29	0.24	0.21	0.21	0.20	0.19
Profit before tax	-0.30	2.50	18.27	12.58	-9.33	-2.52	-7.62	-1.46	-4.87	-1.10	-2.11	1.76	2.80
Tax %	130.00%	20.40%	20.42%	22.42%	12.22%	10.32%	-0.39%	1.37%	0.00%	-53.64%	0.00%	25.00%
	-0.70	1.98	14.54	9.75	-10.48	-2.78	-7.60	-1.48	-4.87	-0.51	-2.11	1.32	2.37
EPS in Rs	-0.31	0.74	5.46	3.66	-3.93	-1.04	-2.85	-0.56	-1.83	-0.19	-0.79	0.50	0.88
Dividend Payout %	0.00%	0.00%	7.33%	10.93%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-24%
5 Years:	-42%
3 Years:	15%
TTM:	-8%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	21%
TTM:	220%

Stock Price CAGR
10 Years:	-7%
5 Years:	3%
3 Years:	3%
1 Year:	-25%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.55	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33
Reserves	154.50	146.01	43.01	26.59	11.81	9.13	1.81	0.34	-4.52	-5.03	-7.16	-5.90	-5.75
	27.15	25.29	7.68	10.69	38.09	32.40	21.01	17.25	16.92	14.26	11.89	6.15	6.65
	15.83	19.67	18.40	17.00	58.28	58.68	55.64	54.94	51.42	52.23	52.80	53.63	54.03
Total Liabilities	202.03	196.30	74.42	59.61	113.51	105.54	83.79	77.86	69.15	66.79	62.86	59.21	60.26
	157.65	146.49	31.70	8.89	7.12	7.33	6.37	4.87	4.32	4.06	3.82	0.43	0.42
CWIP	0.00	0.00	0.00	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.93	7.37	7.31	19.25	57.96	52.14	48.29	49.13	43.86	42.99	42.28	42.20	42.20
	36.45	42.44	35.41	31.01	48.43	46.07	29.13	23.86	20.97	19.74	16.76	16.58	17.64
Total Assets	202.03	196.30	74.42	59.61	113.51	105.54	83.79	77.86	69.15	66.79	62.86	59.21	60.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5.33	0.63	3.25	5.12	17.89	1.62	7.04	4.07	-6.83	2.67	0.33	-0.95
	-0.74	0.32	-1.46	-3.18	-37.99	5.67	5.18	1.34	6.55	0.34	1.73	6.62
	-2.38	-2.86	-1.70	-1.96	21.73	-8.80	-12.63	-5.01	-0.14	-2.86	-2.25	-5.52
Net Cash Flow	2.21	-1.91	0.08	-0.02	1.63	-1.51	-0.41	0.39	-0.42	0.15	-0.18	0.16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3.12	42.78	0.52	35.83	23.55	48.43	0.61	0.00	0.00	0.00	0.00	0.00
Inventory Days	83.55	138.63	121.81	142.97	154.88	51.53	124.46	1,152.57	1,479.30	951.11	230.40	0.00
Days Payable	13.81	31.04	22.60	33.73	206.46	123.18	307.79	4,164.91	6,348.89	6,326.08	4,365.45
Cash Conversion Cycle	72.87	150.36	99.73	145.07	-28.03	-23.22	-182.72	-3,012.34	-4,869.59	-5,374.98	-4,135.05	0.00
Working Capital Days	43.79	102.88	134.25	144.66	-123.06	-66.05	-197.46	-1,432.44	-4,427.25	-2,786.51	-2,627.03	-2,283.10
ROCE %	2.00%	3.62%	22.38%	27.01%	13.72%	3.04%	-13.76%	0.31%	-5.22%	-1.61%	-11.13%	1.79%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	72.08%	72.08%	72.08%	72.08%	72.08%	72.08%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	28.95%	28.95%	28.95%	28.95%	28.96%	28.95%	27.89%	27.89%	27.91%	27.90%	27.90%	27.90%
No. of Shareholders	4,711	4,701	4,721	4,754	3,597	3,710	3,770	3,919	3,966	3,959	4,180	4,495

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	72.08%	72.08%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	27.90%	27.90%
No. of Shareholders	4,908	5,113	4,899	4,806	4,720	4,777	4,701	3,710	3,959	4,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT
Sep 2017

Transcript

Notes
PPT
Feb 2017

Transcript

Notes
PPT
Nov 2016

Transcript

Notes
PPT
Jun 2016

Transcript

Notes
PPT