Prime Urban Development India Ltd

₹ 8.80 1.27%

08 Sep 11:51 a.m.

ptlonline.com BSE: 521149

About

Incorporated in 1936, Prime Urban Development India Limited is in the business of Real estate Development.^[1]

Key Points

Business Overview:^[1]
PUDIL is in the business of real estate and the trading of cotton yarn.

Website BSE

Market Cap ₹ 23.4 Cr.
Current Price ₹ 8.80
High / Low ₹ 19.0 / 6.99
Stock P/E
Book Value ₹ -1.32
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Contingent liabilities of Rs.7.43 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.89	1.91	5.41	1.41	0.14	0.00	0.00	3.45	0.00	0.00	0.00	0.00	0.88
	2.33	2.12	5.84	1.75	0.45	0.34	0.38	2.50	0.27	0.24	0.21	0.26	1.08
Operating Profit	-0.44	-0.21	-0.43	-0.34	-0.31	-0.34	-0.38	0.95	-0.27	-0.24	-0.21	-0.26	-0.20
OPM %	-23.28%	-10.99%	-7.95%	-24.11%	-221.43%			27.54%					-22.73%
	0.12	0.10	0.11	0.10	0.10	0.12	0.59	1.89	0.15	0.64	0.13	0.17	0.12
Interest	0.22	0.23	0.19	0.17	0.19	0.20	0.20	0.12	0.03	0.03	0.04	0.02	0.05
Depreciation	0.05	0.05	0.05	0.08	0.05	0.05	0.05	0.07	0.04	0.04	0.04	0.03	0.03
Profit before tax	-0.59	-0.39	-0.56	-0.49	-0.45	-0.47	-0.04	2.65	-0.19	0.33	-0.16	-0.14	-0.16
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	16.60%	0.00%	0.00%	0.00%	214.29%	0.00%
	-0.59	-0.39	-0.57	-0.49	-0.45	-0.47	-0.05	2.22	-0.19	0.33	-0.16	-0.44	-0.16
EPS in Rs	-0.22	-0.15	-0.21	-0.18	-0.17	-0.18	-0.02	0.83	-0.07	0.12	-0.06	-0.17	-0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	58.18	72.19	56.88	97.73	151.90	52.37	20.59	11.46	12.40	10.63	3.59	0.00	0.88
	51.70	46.78	43.86	89.11	151.34	56.06	22.92	13.01	12.94	12.03	3.62	0.98	1.79
Operating Profit	6.48	25.41	13.02	8.62	0.56	-3.69	-2.33	-1.55	-0.54	-1.40	-0.03	-0.98	-0.91
OPM %	11.14%	35.20%	22.89%	8.82%	0.37%	-7.05%	-11.32%	-13.53%	-4.35%	-13.17%	-0.84%		-103.41%
	0.34	-4.61	1.22	-11.44	1.43	1.08	2.72	0.41	0.72	0.41	2.66	1.08	1.06
Interest	4.09	2.29	1.36	11.00	4.35	3.49	1.77	1.13	0.98	0.81	0.71	0.12	0.14
Depreciation	0.24	0.29	0.36	0.36	0.39	0.41	0.33	0.28	0.25	0.24	0.23	0.14	0.14
Profit before tax	2.49	18.22	12.52	-14.18	-2.75	-6.51	-1.71	-2.55	-1.05	-2.04	1.69	-0.16	-0.13
Tax %	20.48%	20.47%	22.52%	8.04%	10.18%	-0.46%	0.58%	-0.78%	-54.29%	0.00%	26.04%	187.50%
	1.98	14.49	9.70	-15.32	-3.03	-6.48	-1.71	-2.53	-0.48	-2.04	1.25	-0.46	-0.43
EPS in Rs	0.74	5.44	3.64	-5.75	-1.14	-2.43	-0.64	-0.95	-0.18	-0.77	0.47	-0.17	-0.17
Dividend Payout %	0.00%	7.36%	0.22%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-74%

Compounded Profit Growth
10 Years:	%
5 Years:	12%
3 Years:	1%
TTM:	-128%

Stock Price CAGR
10 Years:	-15%
5 Years:	4%
3 Years:	2%
1 Year:	-40%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33
Reserves	146.10	43.04	26.57	8.40	5.45	-2.29	-4.06	-6.58	-7.04	-9.10	-8.40	-8.85
	30.62	17.40	19.52	39.66	32.34	22.74	12.80	13.30	10.55	7.92	0.93	1.43
	20.36	19.02	18.46	16.64	16.05	16.88	22.32	19.54	15.95	15.98	16.14	16.46
Total Liabilities	202.41	84.79	69.88	70.03	59.17	42.66	36.39	31.59	24.79	20.13	14.00	14.37
	146.94	31.96	9.42	7.53	7.63	6.69	5.15	4.57	4.28	4.01	0.45	0.38
CWIP	0.00	0.00	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.12	0.06	2.08	7.70	0.05	0.05	0.88	0.05	0.76	0.05	0.05	0.13
	55.35	52.77	57.92	54.80	51.49	35.92	30.36	26.97	19.75	16.07	13.50	13.86
Total Assets	202.41	84.79	69.88	70.03	59.17	42.66	36.39	31.59	24.79	20.13	14.00	14.37

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.60	4.35	6.34	-3.54	1.86	11.20	11.28	-1.45	3.90	1.98	2.32	-0.97
	0.33	-1.32	-5.33	-3.29	7.59	1.30	0.63	1.45	-0.11	1.16	5.48	0.33
	-2.87	-1.70	-2.64	8.34	-10.84	-12.81	-11.57	-0.62	-3.73	-3.39	-7.68	0.51
Net Cash Flow	-1.94	1.33	-1.63	1.50	-1.39	-0.31	0.35	-0.62	0.06	-0.25	0.11	-0.13
Free Cash Flow	0.33	2.77	1.82	-4.42	1.24	11.73	12.49	-1.22	3.95	2.01	7.38	-1.04
CFO/OP	16%	32%	86%	-27%	434%	-306%	-480%	87%	-669%	-150%	-7,600%	99%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	50.50	15.42	45.95	34.10	49.86	4.04	56.37	23.57	12.95	14.08	41.69
Inventory Days	260.25	293.18	338.88	153.70	51.50	183.63	387.55	844.87	1,078.75	572.91	715.96
Days Payable	21.25	22.56	38.35	8.79	3.85	6.17	108.37	294.31	22.50	4.62	2.34
Cash Conversion Cycle	289.50	286.05	346.47	179.00	97.52	181.50	335.55	574.13	1,069.20	582.37	755.31
Working Capital Days	62.30	115.08	189.37	-17.40	5.12	-32.69	-102.82	-197.15	-230.19	-298.39	-472.77
ROCE %	3.53%	21.04%	23.77%	21.79%	3.75%	-8.88%	0.30%	-10.87%	-0.67%	-18.63%	64.68%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Active Real Estate Projects (Under Execution/Development)
projects ・Standalone data

		x	x	x	x	x		x	x	x
		x	x	x	x	x		x	x	x
		x	xx	xx	x	x		x	x	x
		x	x	x	x	x		x	x	x
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx
					x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx,xxx	xx,xxx	xxx,xxx	xx,xxx		xx,xxx
		x	x	xx

Please log in to see hidden values.

Number of Associates / Joint Ventures (Partnership Firms, AOPs, LLPs)
entities ・Standalone data

Number of Permanent Employees
employees ・Standalone data

Number of Subsidiary Companies
companies ・Standalone data

Cotton Yarn Trading Share of Total Revenue
%

Realty Inventory (Villas & Developed Land held as Stock)
Rs. Lakhs

Developed Land Sold
sq. ft.

The Onyx Villa Project - Cumulative Villas Sold
units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.03%	71.03%	71.03%	72.08%	72.08%	72.08%	72.08%	72.08%	72.08%	72.08%	72.08%	72.08%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	28.95%	28.96%	28.95%	27.89%	27.89%	27.91%	27.90%	27.90%	27.90%	27.91%	27.91%	27.91%
No. of Shareholders	4,754	3,597	3,710	3,770	3,919	3,966	3,959	4,180	3,959	4,607	4,577	4,620

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	71.03%	72.08%	72.08%	72.08%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	28.95%	27.90%	27.91%	27.91%
No. of Shareholders	4,908	5,113	4,899	4,806	4,720	4,777	4,701	3,710	3,959	4,577	4,620

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Sep 2017

Transcript

AI Summary
PPT
Feb 2017

Transcript

AI Summary
PPT
Nov 2016

Transcript

AI Summary
PPT
Jun 2016

Transcript

AI Summary
PPT