Prime Urban Development India Ltd
Prime Urban Development India is engaged in the business of Realty and textile.(Source : 201903 Annual Report Page No: 62)
- Market Cap ₹ 14.6 Cr.
- Current Price ₹ 5.48
- High / Low ₹ 11.6 / 5.43
- Stock P/E
- Book Value ₹ -0.55
- Dividend Yield 0.00 %
- ROCE -10.9 %
- ROE -25,300 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -27.4% over past five years.
- Company has a low return on equity of -119% over last 3 years.
- Contingent liabilities of Rs.7.43 Cr.
- Working capital days have increased from 147 days to 208 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
45.30 | 26.66 | 25.70 | 73.08 | 58.18 | 72.19 | 56.88 | 97.73 | 151.90 | 52.37 | 20.59 | 11.46 | 11.89 | |
24.61 | 23.56 | 25.59 | 69.61 | 51.70 | 46.78 | 43.86 | 89.11 | 151.34 | 56.06 | 22.92 | 13.01 | 12.44 | |
Operating Profit | 20.69 | 3.10 | 0.11 | 3.47 | 6.48 | 25.41 | 13.02 | 8.62 | 0.56 | -3.69 | -2.33 | -1.55 | -0.55 |
OPM % | 45.67% | 11.63% | 0.43% | 4.75% | 11.14% | 35.20% | 22.89% | 8.82% | 0.37% | -7.05% | -11.32% | -13.53% | -4.63% |
-8.53 | -4.02 | 0.09 | -0.25 | 0.34 | -4.61 | 1.22 | -11.44 | 1.43 | 1.08 | 2.72 | 0.41 | 0.55 | |
Interest | 3.05 | 1.95 | 1.75 | 3.31 | 4.09 | 2.29 | 1.36 | 11.00 | 4.35 | 3.49 | 1.77 | 1.13 | 1.08 |
Depreciation | 0.23 | 0.21 | 0.21 | 0.22 | 0.24 | 0.29 | 0.36 | 0.36 | 0.39 | 0.41 | 0.33 | 0.28 | 0.24 |
Profit before tax | 8.88 | -3.08 | -1.76 | -0.31 | 2.49 | 18.22 | 12.52 | -14.18 | -2.75 | -6.51 | -1.71 | -2.55 | -1.32 |
Tax % | -0.00% | -0.00% | -0.00% | -125.81% | 20.48% | 20.47% | 22.52% | -8.04% | -10.18% | 0.46% | -0.58% | 0.78% | |
Net Profit | 8.88 | -3.08 | -1.75 | -0.70 | 1.98 | 14.49 | 9.70 | -15.32 | -3.03 | -6.48 | -1.71 | -2.53 | -1.32 |
EPS in Rs | 0.74 | 5.44 | 3.64 | -5.75 | -1.14 | -2.43 | -0.64 | -0.95 | -0.50 | ||||
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 7.36% | 0.22% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -27% |
3 Years: | -58% |
TTM: | -54% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 3% |
TTM: | 66% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | -24% |
3 Years: | 0% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -35% |
3 Years: | -119% |
Last Year: | -25300% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.55 | 4.55 | 4.55 | 4.55 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | |
Reserves | 159.90 | 156.83 | 154.81 | 154.11 | 146.10 | 43.04 | 26.57 | 8.40 | 5.45 | -2.29 | -4.06 | -6.58 | -6.80 |
17.64 | 12.19 | 22.20 | 32.88 | 30.62 | 17.40 | 19.52 | 39.66 | 32.34 | 22.74 | 12.80 | 13.30 | 10.65 | |
19.80 | 15.81 | 19.92 | 20.36 | 20.36 | 19.02 | 18.46 | 16.64 | 16.05 | 16.88 | 22.32 | 19.54 | 20.76 | |
Total Liabilities | 201.89 | 189.38 | 201.48 | 211.90 | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 29.94 |
157.80 | 157.71 | 158.08 | 158.10 | 146.94 | 31.96 | 9.42 | 7.53 | 7.63 | 6.69 | 5.15 | 4.57 | 4.47 | |
CWIP | 0.73 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.46 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | 3.21 | 0.29 | 0.07 | 0.70 | 0.12 | 0.06 | 2.08 | 7.70 | 0.05 | 0.05 | 0.88 | 0.05 | 1.02 |
40.15 | 31.38 | 43.33 | 53.10 | 55.35 | 52.77 | 57.92 | 54.80 | 51.49 | 35.92 | 30.36 | 26.97 | 24.45 | |
Total Assets | 201.89 | 189.38 | 201.48 | 211.90 | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 29.94 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.58 | 0.15 | 0.96 | 6.08 | 0.60 | 4.35 | 6.34 | -3.54 | 1.86 | 11.20 | 11.28 | -1.45 | |
3.53 | 3.56 | -0.69 | -0.73 | 0.33 | -1.32 | -5.33 | -3.29 | 7.59 | 1.30 | 0.63 | 1.45 | |
-9.54 | -3.84 | -1.34 | -2.37 | -2.87 | -1.70 | -2.64 | 8.34 | -10.84 | -12.81 | -11.57 | -0.62 | |
Net Cash Flow | -2.43 | -0.13 | -1.07 | 2.98 | -1.94 | 1.33 | -1.63 | 1.50 | -1.39 | -0.31 | 0.35 | -0.62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.81 | 1.78 | 86.07 | 17.08 | 50.50 | 15.42 | 45.95 | 34.10 | 49.86 | 4.04 | 56.37 | 23.57 |
Inventory Days | 420.30 | 682.63 | 408.75 | 188.75 | 260.25 | 293.18 | 338.88 | 153.70 | 51.50 | 183.63 | 387.55 | 844.87 |
Days Payable | 27.28 | 71.65 | 61.22 | 18.82 | 21.25 | 22.56 | 38.35 | 8.79 | 3.85 | 6.17 | 108.37 | 294.31 |
Cash Conversion Cycle | 393.83 | 612.77 | 433.60 | 187.02 | 289.50 | 286.05 | 346.47 | 179.00 | 97.52 | 181.50 | 335.55 | 574.13 |
Working Capital Days | 208.04 | 321.33 | 459.16 | 188.54 | 251.70 | 198.05 | 309.88 | 128.36 | 80.76 | 121.41 | 110.97 | 207.98 |
ROCE % | 9.18% | 1.88% | 0.04% | 1.97% | 3.53% | 21.04% | 23.77% | 21.79% | 3.75% | -8.88% | 0.30% | -10.87% |
Documents
Announcements
- Board Meeting Intimation for Un-Audited Financial Results For Quarter And Nine Months Ended December 31, 2022 31 Jan
- Closure of Trading Window 29 Dec 2022
- Corporate Action-Updates on Amalgamation/ Merger / Demerger 1 Dec 2022
-
Announcement Under Regulation 30 Of LODR
14 Nov 2022 - The Board of the Company at its meeting held on Saturday, November 12, 2022, inter-alia, has transacted the following businesses: 1. considered and approved Standalone …
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
12 Nov 2022 - Company at its meeting held today, i.e. on Saturday, November 12, 2022, inter-alia, has considered and approved draft Scheme of Amalgamation pursuant to Sections 230 …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse