Prime Urban Development India Ltd

Prime Urban Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prime Urban Development India Ltd

₹ 7.10 4.72%
02 Jun - close price
ptlonline.com BSE: 521149
About

Incorporated in 1936, Prime Urban Development India Ltd is in the business of Realty and textile[1]

Key Points

Services Offered:[1]
a) Real Estate:
Company builds luxury high-end residential communities, commercial spaces like malls, shopping and office complex, independent villa. It has completed 2 Reality Projects of Residential sector in Tamilnadu. 2 more projects are under progress under SPVs with residential cum commercial complex projects at Coimbtore (Prima Crest) and the land Development project at Kotagiri
b) Textiles:[2]
Company exports Cotton Yarn to Korea, Italy, Spain, Portugal, Japan, Malaysia, China, Taiwan, Bangladesh, Turkey, etc. It also entered in to Design, manufacturing and marketing of Fashion apparels and its Garment division has set its manufacturing facilities in Tirpur from where it exports to Italy, USA and UK our major customer included top Brand like Armani, Sara Lee, Super Rifle among others

Website BSE
  • Market Cap ₹ 18.9 Cr.
  • Current Price ₹ 7.10
  • High / Low ₹ 10.6 / 5.00
  • Stock P/E
  • Book Value ₹ -0.64
  • Dividend Yield 0.00 %
  • ROCE -0.68 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 136 days to 88.6 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.8% over past five years.
  • Contingent liabilities of Rs.7.43 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
1.13 0.35 1.76 3.12 15.37 5.26 2.10 2.61 1.49 5.61 2.18 2.68 1.93
1.97 0.68 1.68 3.24 17.34 5.61 2.70 2.73 1.97 5.30 2.44 2.81 2.39
Operating Profit -0.84 -0.33 0.08 -0.12 -1.97 -0.35 -0.60 -0.12 -0.48 0.31 -0.26 -0.13 -0.46
OPM % -74.34% -94.29% 4.55% -3.85% -12.82% -6.65% -28.57% -4.60% -32.21% 5.53% -11.93% -4.85% -23.83%
0.17 0.27 1.94 0.11 0.41 0.06 0.09 0.14 0.12 0.14 0.15 0.15 0.29
Interest 0.71 0.71 0.34 0.50 0.22 0.26 0.26 0.32 0.30 0.25 0.21 0.30 0.22
Depreciation 0.14 0.09 0.09 0.09 0.05 0.08 0.06 0.07 0.07 0.05 0.05 0.05 0.09
Profit before tax -1.52 -0.86 1.59 -0.60 -1.83 -0.63 -0.83 -0.37 -0.73 0.15 -0.37 -0.33 -0.48
Tax % 1.97% 0.00% 1.26% 0.00% 0.55% 0.00% 0.00% 0.00% 2.74% 0.00% 0.00% 178.79% -4.17%
Net Profit -1.50 -0.86 1.57 -0.60 -1.83 -0.63 -0.82 -0.37 -0.71 0.14 -0.38 0.26 -0.50
EPS in Rs -0.56 -0.32 0.59 -0.23 -0.69 -0.24 -0.31 -0.14 -0.27 0.05 -0.14 0.10 -0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
26.66 25.70 73.08 58.18 72.19 56.88 97.73 151.90 52.37 20.59 11.46 12.40
23.56 25.59 69.61 51.70 46.78 43.86 89.11 151.34 56.06 22.92 13.01 12.94
Operating Profit 3.10 0.11 3.47 6.48 25.41 13.02 8.62 0.56 -3.69 -2.33 -1.55 -0.54
OPM % 11.63% 0.43% 4.75% 11.14% 35.20% 22.89% 8.82% 0.37% -7.05% -11.32% -13.53% -4.35%
-4.02 0.09 -0.25 0.34 -4.61 1.22 -11.44 1.43 1.08 2.72 0.41 0.72
Interest 1.95 1.75 3.31 4.09 2.29 1.36 11.00 4.35 3.49 1.77 1.13 0.98
Depreciation 0.21 0.21 0.22 0.24 0.29 0.36 0.36 0.39 0.41 0.33 0.28 0.25
Profit before tax -3.08 -1.76 -0.31 2.49 18.22 12.52 -14.18 -2.75 -6.51 -1.71 -2.55 -1.05
Tax % 0.00% 0.00% -125.81% 20.48% 20.47% 22.52% -8.04% -10.18% 0.46% -0.58% 0.78% 54.29%
Net Profit -3.08 -1.75 -0.70 1.98 14.49 9.70 -15.32 -3.03 -6.48 -1.71 -2.53 -0.48
EPS in Rs -1.36 -0.77 -0.31 0.74 5.44 3.64 -5.75 -1.14 -2.43 -0.64 -0.95 -0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 7.36% 0.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -34%
3 Years: -38%
TTM: 8%
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: 24%
TTM: 81%
Stock Price CAGR
10 Years: 4%
5 Years: -13%
3 Years: 14%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.55 4.55 4.55 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33
Reserves 156.83 154.81 154.11 146.10 43.04 26.57 8.40 5.45 -2.29 -4.06 -6.58 -7.04
12.19 22.20 32.88 30.62 17.40 19.52 39.66 32.34 22.74 12.80 13.30 10.12
15.81 19.92 20.36 20.36 19.02 18.46 16.64 16.05 16.88 22.32 19.54 16.38
Total Liabilities 189.38 201.48 211.90 202.41 84.79 69.88 70.03 59.17 42.66 36.39 31.59 24.79
157.71 158.08 158.10 146.94 31.96 9.42 7.53 7.63 6.69 5.15 4.57 4.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.46 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.29 0.07 0.70 0.12 0.06 2.08 7.70 0.05 0.05 0.88 0.05 0.76
31.38 43.33 53.10 55.35 52.77 57.92 54.80 51.49 35.92 30.36 26.97 19.75
Total Assets 189.38 201.48 211.90 202.41 84.79 69.88 70.03 59.17 42.66 36.39 31.59 24.79

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.15 0.96 6.08 0.60 4.35 6.34 -3.54 1.86 11.20 11.28 -1.45 3.90
3.56 -0.69 -0.73 0.33 -1.32 -5.33 -3.29 7.59 1.30 0.63 1.45 -0.11
-3.84 -1.34 -2.37 -2.87 -1.70 -2.64 8.34 -10.84 -12.81 -11.57 -0.62 -3.73
Net Cash Flow -0.13 -1.07 2.98 -1.94 1.33 -1.63 1.50 -1.39 -0.31 0.35 -0.62 0.06

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1.78 86.07 17.08 50.50 15.42 45.95 34.10 49.86 4.04 56.37 23.57 12.95
Inventory Days 682.63 408.75 188.75 260.25 293.18 338.88 153.70 51.50 183.63 387.55 844.87 1,078.75
Days Payable 71.65 61.22 18.82 21.25 22.56 38.35 8.79 3.85 6.17 108.37 294.31 22.50
Cash Conversion Cycle 612.77 433.60 187.02 289.50 286.05 346.47 179.00 97.52 181.50 335.55 574.13 1,069.20
Working Capital Days 321.33 459.16 188.54 251.70 198.05 309.88 128.36 80.76 121.41 110.97 207.98 88.60
ROCE % 1.88% 0.04% 1.97% 3.53% 21.04% 23.77% 21.79% 3.75% -8.88% 0.30% -10.87% -0.68%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
28.95 28.95 28.95 28.95 28.95 28.95 28.95 28.95 28.95 28.96 28.95 28.95

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2018
    Transcript
    Notes
    PPT
  • Nov 2017
    Transcript
    Notes
    PPT
  • Sep 2017
    Transcript
    Notes
    PPT
  • Feb 2017
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Jun 2016
    Transcript
    Notes
    PPT