Shree Bhavya Fabrics Ltd
Incorporated in 1988, Shree Bhavya Fabrics Ltd in the business of Job work, trading, and Manufacturing of Textile Materials[1]
- Market Cap ₹ 20.6 Cr.
- Current Price ₹ 21.6
- High / Low ₹ 32.9 / 19.5
- Stock P/E 9.22
- Book Value ₹ 39.6
- Dividend Yield 0.00 %
- ROCE 9.23 %
- ROE 6.33 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.55 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.29% over past five years.
- Company has a low return on equity of 6.27% over last 3 years.
- Promoters have pledged 40.2% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 246 | 222 | 215 | 225 | 237 | 202 | 144 | 158 | 193 | 169 | 183 | 162 | 157 | |
| 234 | 210 | 204 | 214 | 225 | 190 | 135 | 149 | 184 | 159 | 172 | 151 | 147 | |
| Operating Profit | 11 | 12 | 11 | 11 | 12 | 12 | 9 | 9 | 9 | 11 | 11 | 10 | 10 |
| OPM % | 4.6% | 5% | 5% | 4.8% | 5% | 6% | 6% | 6% | 4.9% | 6% | 6% | 6% | 6% |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Interest | 9 | 8 | 8 | 7 | 8 | 9 | 8 | 7 | 7 | 8 | 7 | 7 | 7 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 3 | 3 | 3 |
| Tax % | 30% | 41% | 29% | 26% | 32% | 28% | 83% | 29% | 17% | 24% | 22% | 19% | |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | |
| EPS in Rs | 0.43 | 0.42 | 0.61 | 1.41 | 1.44 | 0.92 | 0.03 | 0.53 | 1.62 | 2.03 | 2.47 | 2.40 | 2.35 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 2% |
| 3 Years: | -6% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 138% |
| 3 Years: | 14% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | -9% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 15 | 15 | 16 | 17 | 19 | 20 | 20 | 20 | 22 | 24 | 26 | 28 |
| 58 | 54 | 61 | 57 | 60 | 60 | 66 | 56 | 59 | 58 | 64 | 69 | |
| 45 | 55 | 43 | 54 | 60 | 58 | 54 | 64 | 70 | 64 | 61 | 66 | |
| Total Liabilities | 127 | 133 | 129 | 138 | 149 | 147 | 149 | 150 | 160 | 155 | 160 | 172 |
| 14 | 12 | 12 | 14 | 13 | 11 | 10 | 12 | 11 | 11 | 12 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 113 | 121 | 117 | 124 | 136 | 136 | 139 | 138 | 149 | 144 | 149 | 160 | |
| Total Assets | 127 | 133 | 129 | 138 | 149 | 147 | 149 | 150 | 160 | 155 | 160 | 172 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | -5 | 7 | -5 | 1 | 2 | 19 | 17 | 5 | 2 | 3 | |
| -3 | -0 | -3 | -5 | -0 | -0 | -0 | -2 | -1 | 1 | -2 | -0 | |
| -0 | -4 | 7 | -4 | 3 | -1 | -1 | -16 | -14 | -6 | 0 | -2 | |
| Net Cash Flow | 0 | -0 | -0 | -1 | -2 | 0 | 0 | -0 | 2 | -0 | 1 | 0 |
| Free Cash Flow | 0 | 4 | -7 | 2 | -5 | 0 | 1 | 16 | 16 | 4 | 1 | 2 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 35% | 40% | -38% | 64% | -38% | 13% | 20% | 216% | 183% | 47% | 27% | 39% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 116 | 122 | 134 | 143 | 141 | 176 | 136 | 143 | 135 | 112 | 146 |
| Inventory Days | 83 | 101 | 91 | 80 | 84 | 139 | 265 | 342 | 255 | 365 | 343 | 411 |
| Days Payable | 40 | 64 | 51 | 73 | 82 | 90 | 111 | 84 | 98 | 132 | 86 | 136 |
| Cash Conversion Cycle | 139 | 154 | 162 | 142 | 145 | 190 | 329 | 394 | 300 | 368 | 369 | 421 |
| Working Capital Days | 40 | 47 | 54 | 47 | 53 | 69 | 119 | 89 | 74 | 88 | 96 | 119 |
| ROCE % | 11% | 11% | 11% | 11% | 12% | 11% | 9% | 9% | 11% | 11% | 11% | 9% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Share % of Total Revenue from Operations |
|
||||||||||
| Job Work Revenue Share % of Total Revenue from Operations |
|||||||||||
| Manufacturing Revenue Share % of Total Revenue from Operations |
|||||||||||
| Permanent Employees on Rolls Count |
|||||||||||
| Installed Processing Capacity Million Meters Per Annum (MMPA) |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
- Kishan Madanlal Yadav resigned as Director and CFO, effective close of business on 15 October 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Kishan Madanlal Yadav resigned as Director and CFO effective close of business on 15 October 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Kishan Madanlal Yadav resigned as Director and CFO, effective close of business on 15 October 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Thursday 15Th October, 2026
- Kishan Madanlal Yadav resigns as Director and CFO effective close of business on 15 October 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) compliance certificate for quarter ended 30 September 2026; no dematerialization requests received.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
SBFL (formerly known as Anjani Dham
Industries Ltd. and Anjani Fabrics Ltd.)
is a textile company which manufactures
textiles, fabricated, and home textiles
for the international market. The company processes grey cloth and undertakes job work contracts for fabrics received from third parties.
It has a network for procurement of grey cloth and a marketing set-up across India and has started exporting the goods and is working towards expansion of its export business.