Shree Bhavya Fabrics Ltd

Shree Bhavya Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Bhavya Fabrics Ltd

₹ 24.5 0.82%
13 Jun - close price
shreebhavyafabrics.com BSE: 521131
About

Incorporated in 1988, Shree Bhavya Fabrics Ltd in the business of Job work, trading, and Manufacturing of Textile Materials[1]

Key Points

Business Overview:[1][2][3]
SBFL (formerly known as Anjani Dham
Industries Ltd. and Anjani Fabrics Ltd.)
is a textile company which manufactures
textiles, fabricated, and home textiles
for the international market. The company processes grey cloth and undertakes job work contracts for fabrics received from third parties.
It has a network for procurement of grey cloth and a marketing set-up across India and has started exporting the goods and is working towards expansion of its export business.

Website BSE
  • Market Cap ₹ 23.2 Cr.
  • Current Price ₹ 24.5
  • High / Low ₹ 31.9 / 20.5
  • Stock P/E 9.89
  • Book Value ₹ 37.2
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 6.88 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.66 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.73% over past five years.
  • Company has a low return on equity of 5.96% over last 3 years.
  • Promoters have pledged 40.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
44.55 52.91 49.51 37.87 53.79 40.80 45.82 33.46 50.51 45.69 54.73 35.99 48.27
42.82 50.67 46.96 35.21 51.91 37.82 43.27 31.08 47.84 43.15 51.58 33.67 45.41
Operating Profit 1.73 2.24 2.55 2.66 1.88 2.98 2.55 2.38 2.67 2.54 3.15 2.32 2.86
OPM % 3.88% 4.23% 5.15% 7.02% 3.50% 7.30% 5.57% 7.11% 5.29% 5.56% 5.76% 6.45% 5.93%
0.06 0.06 0.04 0.05 0.60 0.03 0.18 0.08 0.17 0.17 0.02 0.04 0.14
Interest 1.46 1.70 1.77 1.89 2.00 1.95 1.95 2.00 1.73 1.70 2.13 1.66 1.66
Depreciation -0.15 0.25 0.24 0.24 0.14 0.20 0.20 0.22 0.24 0.24 0.30 0.27 0.28
Profit before tax 0.48 0.35 0.58 0.58 0.34 0.86 0.58 0.24 0.87 0.77 0.74 0.43 1.06
Tax % 33.33% 25.71% 20.69% 34.48% -23.53% 9.30% 65.52% 12.50% 16.09% 25.97% 21.62% 32.56% 16.04%
0.32 0.26 0.46 0.39 0.43 0.78 0.21 0.21 0.73 0.59 0.57 0.30 0.90
EPS in Rs 0.34 0.27 0.48 0.41 0.45 0.82 0.22 0.22 0.77 0.62 0.60 0.32 0.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
235 246 222 215 225 237 202 144 158 193 169 185
224 234 210 204 214 225 190 135 149 184 159 174
Operating Profit 11 11 12 11 11 12 12 9 9 9 11 11
OPM % 4% 5% 5% 5% 5% 5% 6% 6% 6% 5% 6% 6%
0 0 0 0 1 0 0 1 0 1 0 0
Interest 8 9 8 8 7 8 9 8 7 7 8 7
Depreciation 2 3 3 3 2 2 2 2 1 1 1 1
Profit before tax 1 1 1 1 2 2 1 0 1 2 3 3
Tax % 41% 30% 41% 29% 26% 32% 28% 83% 29% 17% 24% 22%
0 0 0 1 1 1 1 0 0 2 2 2
EPS in Rs 0.38 0.43 0.42 0.61 1.41 1.44 0.92 0.03 0.53 1.62 2.03 2.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -2%
3 Years: 5%
TTM: 9%
Compounded Profit Growth
10 Years: 20%
5 Years: 22%
3 Years: 68%
TTM: 26%
Stock Price CAGR
10 Years: 20%
5 Years: 52%
3 Years: 23%
1 Year: 13%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 6%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 15 15 15 16 17 19 20 20 20 22 24 26
58 58 54 61 57 60 60 66 56 59 58 64
35 45 55 43 54 60 58 54 64 70 64 61
Total Liabilities 117 127 133 129 138 149 147 149 150 160 155 160
13 14 12 12 14 13 11 10 12 11 11 12
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
104 113 121 117 124 136 136 139 138 149 144 149
Total Assets 117 127 133 129 138 149 147 149 150 160 155 160

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 4 -5 7 -5 1 2 19 17 9 1
-0 -3 -0 -3 -5 -0 -0 -0 -2 -1 0 -2
-2 -0 -4 7 -4 3 -1 -1 -16 -14 -8 0
Net Cash Flow 0 0 -0 -0 -1 -2 0 0 -0 2 1 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 96 116 122 134 143 141 176 136 143 135 111
Inventory Days 69 83 101 91 80 84 139 265 342 255 365 343
Days Payable 30 40 64 51 73 82 90 111 84 98 132 86
Cash Conversion Cycle 137 139 154 162 142 145 190 329 394 300 368 368
Working Capital Days 99 92 100 113 102 106 132 211 170 145 167 166
ROCE % 10% 11% 11% 11% 11% 12% 11% 9% 9% 11% 11% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27% 47.27%
52.73% 52.73% 52.73% 52.73% 52.72% 52.73% 52.74% 52.73% 52.73% 52.73% 52.73% 52.73%
No. of Shareholders 3,5713,5213,5033,4943,4863,6103,6533,7333,8343,7933,7993,794

Documents

Announcements

Annual reports

Credit ratings