Perfect-Octave Media Projects Ltd

AI
Perfect-Octave Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Perfect-Octave Media Projects Ltd

₹ 3.64 -2.67%
21 Aug - close price
perfectoctave.com BSE: 521062
About

Incorporated in 1991, Perfect-Octave Media Projects Ltd is in the business of music broad
casting.[1]

Key Points

Business Overview:[1][2]
POMPL is operating a satellite television channel “Insync” which is showcasing Indian Classical Music and other non-film music genres. It is currently distributed on Tata Sky, Incable, Siti cable, Aadhar, Jio TV (mobile platform), JPR, and several other small cable operators in different parts of the country. It is estimated that the channel now reaches almost 35 million households and is popular as a family channel amongst all age profiles.

Website BSE
  • Market Cap ₹ 12.6 Cr.
  • Current Price ₹ 3.64
  • High / Low ₹ 6.85 / 3.17
  • Stock P/E
  • Book Value ₹ 2.74
  • Dividend Yield 0.00 %
  • ROCE -11.7 %
  • ROE -14.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -24.8% over past five years.
  • Promoter holding is low: 0.26%
  • Company has a low return on equity of -4.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.15 0.05 0.33 0.84 0.17 0.04 0.09 0.47 0.07 0.09 0.03 0.07 0.04
0.23 0.21 0.27 0.42 0.27 0.12 0.20 0.16 0.23 0.22 0.83 0.33 0.23
Operating Profit -0.08 -0.16 0.06 0.42 -0.10 -0.08 -0.11 0.31 -0.16 -0.13 -0.80 -0.26 -0.19
OPM % -53.33% -320.00% 18.18% 50.00% -58.82% -200.00% -122.22% 65.96% -228.57% -144.44% -2,666.67% -371.43% -475.00%
0.00 0.00 0.15 0.01 0.00 0.00 0.02 -0.01 0.00 0.00 2.27 0.01 0.00
Interest 0.03 0.04 0.02 0.23 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.11 -0.20 0.19 0.20 -0.11 -0.08 -0.09 0.29 -0.16 -0.13 1.47 -0.26 -0.19
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.11 -0.20 0.19 0.20 -0.11 -0.08 -0.09 0.29 -0.16 -0.13 1.47 -0.26 -0.19
EPS in Rs -0.03 -0.06 0.05 0.06 -0.03 -0.02 -0.03 0.08 -0.05 -0.04 0.42 -0.07 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3.34 0.10 0.02 0.00 1.07 1.55 1.08 1.05 1.56 1.67 0.77 0.26 0.23
5.60 2.86 3.23 1.06 1.07 1.27 1.24 0.92 1.04 1.12 0.74 1.60 1.61
Operating Profit -2.26 -2.76 -3.21 -1.06 0.00 0.28 -0.16 0.13 0.52 0.55 0.03 -1.34 -1.38
OPM % -67.66% -2,760.00% -16,050.00% 0.00% 18.06% -14.81% 12.38% 33.33% 32.93% 3.90% -515.38% -600.00%
-1.59 0.01 0.01 0.49 0.04 0.21 0.02 0.01 0.02 0.01 0.00 2.27 2.28
Interest 0.20 0.27 0.19 0.00 0.01 0.43 0.19 0.12 0.12 0.33 0.02 0.01 0.01
Depreciation 3.45 3.42 1.55 0.05 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -7.50 -6.44 -4.94 -0.62 0.00 0.04 -0.35 0.01 0.42 0.23 0.01 0.92 0.89
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-7.50 -6.44 -4.94 -0.62 0.01 0.04 -0.34 0.01 0.42 0.23 0.01 0.92 0.89
EPS in Rs -2.16 -1.86 -1.42 -0.18 0.00 0.01 -0.10 0.00 0.12 0.07 0.00 0.27 0.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: -25%
3 Years: -45%
TTM: -66%
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: %
TTM: -3350%
Stock Price CAGR
10 Years: -10%
5 Years: 22%
3 Years: 23%
1 Year: -8%
Return on Equity
10 Years: -7%
5 Years: -2%
3 Years: -4%
Last Year: -15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34.70 34.70 34.70 34.70 34.70 34.70 34.70 34.70 34.70 34.70 34.70 34.70
Reserves -13.29 -19.78 -24.76 -26.43 -26.42 -26.38 -26.67 -26.78 -26.36 -26.14 -26.13 -25.20
1.86 1.84 2.99 4.71 4.12 3.72 4.09 4.19 3.39 3.20 3.31 1.59
2.45 3.93 3.76 1.04 0.48 0.26 0.19 0.18 0.34 0.34 0.29 1.70
Total Liabilities 25.72 20.69 16.69 14.02 12.88 12.30 12.31 12.29 12.07 12.10 12.17 12.79
16.76 13.46 11.92 11.63 12.35 11.84 11.88 11.94 11.94 11.96 11.96 12.63
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.20 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
7.76 7.19 4.73 2.35 0.49 0.42 0.39 0.31 0.09 0.10 0.17 0.12
Total Assets 25.72 20.69 16.69 14.02 12.88 12.30 12.31 12.29 12.07 12.10 12.17 12.79

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.28 -0.75 -1.00 -1.56 1.46 0.14 -0.04 -0.06 0.92 0.52 -0.08 0.16
-0.63 1.03 0.00 -0.12 -0.75 0.49 -0.05 0.00 0.00 -0.02 0.00 -0.67
-2.63 -0.28 0.98 1.72 -0.59 -0.82 0.18 -0.02 -0.92 -0.51 0.09 0.53
Net Cash Flow 0.02 0.00 -0.01 0.05 0.12 -0.20 0.08 -0.08 0.01 -0.01 0.01 0.02
Free Cash Flow 2.68 -0.87 -1.00 -1.68 1.46 0.14 -0.09 -0.06 0.92 0.48 -0.08 -0.51
CFO/OP -149% 27% 29% 146% 57% 12% -15% 177% 107% -400% -12%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37.16 620.50 3,102.50 30.70 30.61 6.76 69.52 0.00 6.56 61.62 42.12
Inventory Days 93.78 3,858.57 0.00
Days Payable 139.41 3,128.57
Cash Conversion Cycle -8.47 1,350.50 3,102.50 30.70 30.61 6.76 69.52 0.00 6.56 61.62 42.12
Working Capital Days 373.74 5,073.50 -38,872.50 -1,514.58 -876.00 -1,402.55 -1,446.10 -870.38 -751.86 -1,630.65 -4,492.31
ROCE % -20.08% -30.83% -32.00% -4.79% 0.08% 3.85% -1.32% 1.07% 4.53% 4.77% 0.25% -11.67%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent employees on rolls
count

Log in to view insights

Please log in to see hidden values.

Login
Channel reach (households)
households
Named distribution platforms/operators
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26%
7.76% 7.76% 7.76% 7.76% 7.72% 7.72% 7.72% 7.72% 7.72% 7.72% 7.72% 7.72%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00%
91.98% 91.98% 91.97% 91.96% 92.03% 92.02% 92.03% 92.02% 92.01% 92.02% 92.02% 92.01%
No. of Shareholders 7,0507,1627,6437,6498,2228,3549,3519,2779,2419,1789,1029,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports