Sibar Auto Parts Ltd
Incorporated in 1983, Sibar Auto Parts Ltd manufactures and sells automobile spare parts[1]
- Market Cap ₹ 16.0 Cr.
- Current Price ₹ 9.68
- High / Low ₹ 15.2 / 8.21
- Stock P/E
- Book Value ₹ 5.46
- Dividend Yield 0.00 %
- ROCE 0.69 %
- ROE -2.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.80% over past five years.
- Company has a low return on equity of -9.63% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.21 | 16.21 | 15.94 | 19.32 | 23.09 | 27.22 | 20.17 | 11.72 | 21.87 | 25.89 | 19.84 | 22.05 | 23.35 | |
11.74 | 15.79 | 15.48 | 18.96 | 23.86 | 29.98 | 21.99 | 12.91 | 21.32 | 25.71 | 20.92 | 21.66 | 22.88 | |
Operating Profit | 0.47 | 0.42 | 0.46 | 0.36 | -0.77 | -2.76 | -1.82 | -1.19 | 0.55 | 0.18 | -1.08 | 0.39 | 0.47 |
OPM % | 3.85% | 2.59% | 2.89% | 1.86% | -3.33% | -10.14% | -9.02% | -10.15% | 2.51% | 0.70% | -5.44% | 1.77% | 2.01% |
0.58 | 0.23 | 0.20 | 0.75 | 0.62 | 0.75 | 0.08 | 0.11 | 0.69 | 1.05 | 0.76 | -0.23 | -0.25 | |
Interest | 0.00 | 0.04 | 0.37 | 0.56 | 0.67 | 0.66 | 0.57 | 0.55 | 0.61 | 0.65 | 0.53 | 0.30 | 0.21 |
Depreciation | 0.13 | 0.20 | 0.27 | 0.47 | 0.77 | 0.93 | 0.99 | 0.58 | 0.55 | 0.56 | 0.56 | 0.54 | 0.55 |
Profit before tax | 0.92 | 0.41 | 0.02 | 0.08 | -1.59 | -3.60 | -3.30 | -2.21 | 0.08 | 0.02 | -1.41 | -0.68 | -0.54 |
Tax % | 2.17% | 39.02% | 350.00% | 75.00% | 1.89% | 0.28% | 0.30% | -3.17% | -62.50% | -150.00% | -1.42% | -1.47% | |
0.90 | 0.25 | -0.04 | 0.02 | -1.62 | -3.61 | -3.31 | -2.14 | 0.12 | 0.06 | -1.39 | -0.68 | -0.52 | |
EPS in Rs | 1.63 | 0.26 | -0.04 | 0.02 | -1.44 | -2.31 | -2.00 | -1.29 | 0.07 | 0.04 | -0.84 | -0.41 | -0.31 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 0% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 17% |
TTM: | 95% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | -4% |
3 Years: | -3% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | -14% |
5 Years: | -10% |
3 Years: | -10% |
Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.54 | 9.54 | 9.54 | 9.54 | 11.28 | 15.60 | 16.53 | 16.53 | 16.53 | 16.53 | 16.53 | 16.53 |
Reserves | -6.57 | -6.32 | -6.37 | -1.89 | -0.74 | -0.62 | -3.47 | -5.61 | -5.49 | -5.43 | -6.82 | -7.50 |
5.78 | 2.36 | 4.82 | 7.36 | 6.79 | 3.97 | 3.63 | 4.58 | 5.14 | 3.90 | 3.19 | 1.24 | |
3.90 | 3.82 | 3.45 | 5.04 | 7.54 | 6.08 | 3.68 | 4.89 | 8.02 | 8.29 | 10.40 | 12.22 | |
Total Liabilities | 8.65 | 9.40 | 11.44 | 20.05 | 24.87 | 25.03 | 20.37 | 20.39 | 24.20 | 23.29 | 23.30 | 22.49 |
2.10 | 3.13 | 4.34 | 10.34 | 12.70 | 12.42 | 12.26 | 11.83 | 11.52 | 11.26 | 10.92 | 10.62 | |
CWIP | 0.35 | 0.00 | 0.73 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6.13 | 6.20 | 6.30 | 8.59 | 12.17 | 12.61 | 8.11 | 8.56 | 12.68 | 12.03 | 12.38 | 11.87 | |
Total Assets | 8.65 | 9.40 | 11.44 | 20.05 | 24.87 | 25.03 | 20.37 | 20.39 | 24.20 | 23.29 | 23.30 | 22.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.72 | 0.20 | 0.35 | 0.55 | 0.13 | -5.27 | 0.50 | -0.46 | 0.62 | 2.02 | 1.97 | 1.11 | |
-0.65 | -0.99 | -2.23 | -1.84 | -2.01 | -0.65 | -0.82 | -0.16 | -0.24 | -0.29 | -0.22 | -0.24 | |
-0.91 | 0.69 | 1.65 | 1.39 | 3.27 | 4.57 | 0.46 | 0.35 | -0.23 | -1.89 | -1.77 | -0.94 | |
Net Cash Flow | 0.16 | -0.10 | -0.22 | 0.10 | 1.39 | -1.34 | 0.14 | -0.27 | 0.15 | -0.17 | -0.02 | -0.07 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97.75 | 82.64 | 86.33 | 88.79 | 82.36 | 57.53 | 43.61 | 127.69 | 130.51 | 65.13 | 117.74 | 108.59 |
Inventory Days | 32.27 | 61.26 | 64.22 | 112.40 | 126.36 | 115.23 | 116.42 | 152.98 | 108.80 | 144.21 | 176.74 | 130.52 |
Days Payable | 177.21 | 152.38 | 104.05 | 149.87 | 185.34 | 105.45 | 79.30 | 185.72 | 173.38 | 122.52 | 156.94 | 115.91 |
Cash Conversion Cycle | -47.19 | -8.48 | 46.49 | 51.33 | 23.37 | 67.30 | 80.74 | 94.95 | 65.94 | 86.83 | 137.54 | 123.20 |
Working Capital Days | 44.54 | 40.98 | 48.54 | 35.33 | 25.77 | 39.02 | 43.61 | 57.30 | 45.23 | 19.31 | 19.32 | 8.77 |
ROCE % | 7.82% | 5.03% | 5.01% | 5.57% | -5.69% | -16.21% | -14.48% | -10.31% | 0.19% | -0.64% | -10.97% | 0.69% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
27 Sep - 27 Sep 2025 AGM: All resolutions passed; 43.20% votes polled; reappointments and auditors approved.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 27 Sep
- Closure of Trading Window 26 Sep
-
Reg. 34 (1) Annual Report.
2 Sep - AGM on 27 Sep 2025; appoint auditors; reappoint Whole-Time Director with Rs33,00,000 p.a. and 3% commission.
- Notice For 42Nd Annual General Meeting 2 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company is in technical collaboration with an Italian firm to refine its technology in Electroplating. It manufactures auto components viz Cylinder Heads, Crankcases for Three Wheelers, Aluminium parts for CAC tanks, Aluminium Parts in Electrical Segments such as Connectors, Core boxes etc. Company has given Nickel Silicon Coated Electro Plated Cylinder blocks for trials for 2 wheeler manufacturers