Sibar Auto Parts Ltd
Incorporated in 1983, Sibar Auto Parts Ltd manufactures and sells spare parts for auto
mobiles.[1]
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 7.50
- High / Low ₹ 12.7 / 7.00
- Stock P/E
- Book Value ₹ 5.39
- Dividend Yield 0.00 %
- ROCE 0.69 %
- ROE -2.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.80% over past five years.
- Company has a low return on equity of -9.63% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.21 | 16.21 | 15.94 | 19.32 | 23.09 | 27.22 | 20.17 | 11.72 | 21.87 | 25.89 | 19.84 | 22.05 | 26.21 | |
| 11.74 | 15.79 | 15.48 | 18.96 | 23.86 | 29.98 | 21.99 | 12.91 | 21.32 | 25.71 | 20.92 | 21.66 | 26.03 | |
| Operating Profit | 0.47 | 0.42 | 0.46 | 0.36 | -0.77 | -2.76 | -1.82 | -1.19 | 0.55 | 0.18 | -1.08 | 0.39 | 0.18 |
| OPM % | 3.85% | 2.59% | 2.89% | 1.86% | -3.33% | -10.14% | -9.02% | -10.15% | 2.51% | 0.70% | -5.44% | 1.77% | 0.69% |
| 0.58 | 0.23 | 0.20 | 0.75 | 0.62 | 0.75 | 0.08 | 0.11 | 0.69 | 1.05 | 0.76 | -0.23 | -0.23 | |
| Interest | 0.00 | 0.04 | 0.37 | 0.56 | 0.67 | 0.66 | 0.57 | 0.55 | 0.61 | 0.65 | 0.53 | 0.30 | 0.11 |
| Depreciation | 0.13 | 0.20 | 0.27 | 0.47 | 0.77 | 0.93 | 0.99 | 0.58 | 0.55 | 0.56 | 0.56 | 0.54 | 0.55 |
| Profit before tax | 0.92 | 0.41 | 0.02 | 0.08 | -1.59 | -3.60 | -3.30 | -2.21 | 0.08 | 0.02 | -1.41 | -0.68 | -0.71 |
| Tax % | 2.17% | 39.02% | 350.00% | 75.00% | 1.89% | 0.28% | 0.30% | -3.17% | -62.50% | -150.00% | -1.42% | -1.47% | |
| 0.90 | 0.25 | -0.04 | 0.02 | -1.62 | -3.61 | -3.31 | -2.14 | 0.12 | 0.06 | -1.39 | -0.68 | -0.69 | |
| EPS in Rs | 1.63 | 0.26 | -0.04 | 0.02 | -1.44 | -2.31 | -2.00 | -1.29 | 0.07 | 0.04 | -0.84 | -0.41 | -0.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 2% |
| 3 Years: | 0% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 17% |
| TTM: | 72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 1% |
| 3 Years: | 3% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | -10% |
| 3 Years: | -10% |
| Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.54 | 9.54 | 9.54 | 9.54 | 11.28 | 15.60 | 16.53 | 16.53 | 16.53 | 16.53 | 16.53 | 16.53 | 16.53 |
| Reserves | -6.57 | -6.32 | -6.37 | -1.89 | -0.74 | -0.62 | -3.47 | -5.61 | -5.49 | -5.43 | -6.82 | -7.50 | -7.62 |
| 5.78 | 2.36 | 4.82 | 7.36 | 6.79 | 3.97 | 3.63 | 4.58 | 5.14 | 3.90 | 3.19 | 1.24 | 0.45 | |
| 3.90 | 3.82 | 3.45 | 5.04 | 7.54 | 6.08 | 3.68 | 4.89 | 8.02 | 8.29 | 10.40 | 12.22 | 14.72 | |
| Total Liabilities | 8.65 | 9.40 | 11.44 | 20.05 | 24.87 | 25.03 | 20.37 | 20.39 | 24.20 | 23.29 | 23.30 | 22.49 | 24.08 |
| 2.10 | 3.13 | 4.34 | 10.34 | 12.70 | 12.42 | 12.26 | 11.83 | 11.52 | 11.26 | 10.92 | 10.62 | 10.41 | |
| CWIP | 0.35 | 0.00 | 0.73 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.13 | 6.20 | 6.30 | 8.59 | 12.17 | 12.61 | 8.11 | 8.56 | 12.68 | 12.03 | 12.38 | 11.87 | 13.67 | |
| Total Assets | 8.65 | 9.40 | 11.44 | 20.05 | 24.87 | 25.03 | 20.37 | 20.39 | 24.20 | 23.29 | 23.30 | 22.49 | 24.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.72 | 0.20 | 0.35 | 0.55 | 0.13 | -5.27 | 0.50 | -0.46 | 0.62 | 2.02 | 1.97 | 1.11 | |
| -0.65 | -0.99 | -2.23 | -1.84 | -2.01 | -0.65 | -0.82 | -0.16 | -0.24 | -0.29 | -0.22 | -0.24 | |
| -0.91 | 0.69 | 1.65 | 1.39 | 3.27 | 4.57 | 0.46 | 0.35 | -0.23 | -1.89 | -1.77 | -0.94 | |
| Net Cash Flow | 0.16 | -0.10 | -0.22 | 0.10 | 1.39 | -1.34 | 0.14 | -0.27 | 0.15 | -0.17 | -0.02 | -0.07 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 97.75 | 82.64 | 86.33 | 88.79 | 82.36 | 57.53 | 43.61 | 127.69 | 130.51 | 65.13 | 117.74 | 108.59 |
| Inventory Days | 32.27 | 61.26 | 64.22 | 112.40 | 126.36 | 115.23 | 116.42 | 152.98 | 108.80 | 144.21 | 176.74 | 130.52 |
| Days Payable | 177.21 | 152.38 | 104.05 | 149.87 | 185.34 | 105.45 | 79.30 | 185.72 | 173.38 | 122.52 | 156.94 | 115.91 |
| Cash Conversion Cycle | -47.19 | -8.48 | 46.49 | 51.33 | 23.37 | 67.30 | 80.74 | 94.95 | 65.94 | 86.83 | 137.54 | 123.20 |
| Working Capital Days | 44.54 | 40.98 | 48.54 | 35.33 | 25.77 | 39.02 | 43.61 | 57.30 | 45.23 | 19.31 | 19.32 | 8.77 |
| ROCE % | 7.82% | 5.03% | 5.01% | 5.57% | -5.69% | -16.21% | -14.48% | -10.31% | 0.19% | -0.64% | -10.97% | 0.69% |
Documents
Announcements
- Certificate Of Compliance Of Statement Of Deviation 13 Feb
- Results For The Quarter Ended 31.12.2025 13 Feb
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 13.02.2026
13 Feb - Board approved unaudited Q3 results for quarter ended Dec 31, 2025; limited review report attached.
-
Board Meeting Intimation for Notice Of Board Meeting To Be Held On Friday, The 13Th Day Of February, 2026
4 Feb - Board meeting on Feb 13, 2026 to approve Q3 unaudited financial results for quarter ended Dec 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
20 Jan - Registrar confirms compliance under Reg 74(5) for quarter ended 31 Dec 2025 (certificate dated 05 Jan 2026).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SAPL specializes in Gravity Die Casting,
Low Pressure Die - Casting, Centrifugal
Casting and Electro Plating. Apart from
this, the company produces cylinder
heads and blocks which are mainly used for motor vehicles.