Samkrg Pistons & Rings Ltd
Incorporated in 1985, Samkrg Pistons and
Rings Ltd does manufacturing of automobile components[1]
- Market Cap ₹ 166 Cr.
- Current Price ₹ 169
- High / Low ₹ 187 / 130
- Stock P/E 17.5
- Book Value ₹ 186
- Dividend Yield 1.48 %
- ROCE 11.4 %
- ROE 8.28 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.91 times its book value
- Company has been maintaining a healthy dividend payout of 20.9%
Cons
- The company has delivered a poor sales growth of -2.15% over past five years.
- Company has a low return on equity of 9.08% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
194 | 170 | 201 | 228 | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 233 | |
162 | 139 | 171 | 194 | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 205 | |
Operating Profit | 32 | 30 | 30 | 34 | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 | 29 |
OPM % | 16% | 18% | 15% | 15% | 15% | 18% | 16% | 15% | 17% | 16% | 14% | 15% | 12% |
1 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | |
Interest | 5 | 8 | 5 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation | 11 | 10 | 10 | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 |
Profit before tax | 18 | 13 | 16 | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 13 |
Tax % | 34% | 32% | 31% | 31% | 30% | 27% | 31% | 34% | 24% | 26% | 28% | 23% | |
12 | 9 | 11 | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 10 | |
EPS in Rs | 12.00 | 8.83 | 10.95 | 12.55 | 15.99 | 19.82 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 9.69 |
Dividend Payout % | 0% | 28% | 23% | 24% | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -2% |
3 Years: | 0% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | -6% |
3 Years: | -9% |
TTM: | -40% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 1% |
3 Years: | 4% |
1 Year: | 21% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | 9% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 53 | 58 | 66 | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 172 |
41 | 41 | 36 | 17 | 17 | 17 | 18 | 22 | 18 | 7 | 21 | 19 | 36 | |
59 | 52 | 47 | 50 | 60 | 58 | 53 | 47 | 45 | 41 | 28 | 36 | 22 | |
Total Liabilities | 163 | 160 | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 240 |
98 | 100 | 100 | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 121 | |
CWIP | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 11 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
64 | 57 | 58 | 51 | 64 | 64 | 62 | 67 | 71 | 77 | 88 | 103 | 108 | |
Total Assets | 163 | 160 | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 240 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 18 | 17 | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | |
-19 | -18 | -7 | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | |
3 | -1 | -8 | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | |
Net Cash Flow | 0 | -2 | 2 | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 68 | 58 | 50 | 59 | 62 | 54 | 54 | 61 | 78 | 71 | 83 |
Inventory Days | 159 | 88 | 62 | 44 | 55 | 59 | 50 | 45 | 88 | |||
Days Payable | 126 | 86 | 53 | 55 | 57 | 70 | 48 | 39 | 59 | |||
Cash Conversion Cycle | 95 | 70 | 67 | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 83 |
Working Capital Days | 40 | 40 | 44 | 26 | 26 | 24 | 30 | 33 | 50 | 67 | 102 | 122 |
ROCE % | 24% | 19% | 18% | 21% | 23% | 24% | 23% | 22% | 16% | 14% | 11% | 11% |
Documents
Announcements
- Pursuant To The Provision Of Regulation 7(3) Of SEBI LODR Regulation 2015 12 Apr
- Compliance Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 11 Apr
- Confirmation Regarding Not Falling Under Large Corporate Criteria. 4 Apr
- : Disclosure Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulation, 2011.Scrip Code: 520075 Please Find Herewith Enclosed Yearly Disclosure Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulation, 2011 From Promoters Of The Company For The Year Ended On 31St March, 2023 For Your Kind Perusal And Record 4 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Regulation 74(5) of the SEBI(Depository and Participants)Regulations,2018 for the Quarter ended 31 March,2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Segments:[1]
a) Company caters to 2-wheeler segment with limited presence in four wheelers
b) In the OEM segment, company has business relationships with established two-wheeler manufacturers and caters to their piston requirements
c) In the replacement market, company operates through a network of dealers and distributors across India