Samkrg Pistons & Rings Ltd
₹ 133
-2.02%
01 Aug
- close price
About
Incorporated in 1985, Samkrg Pistons and
Rings Ltd does manufacturing of automobile components[1]
Key Points
- Market Cap ₹ 131 Cr.
- Current Price ₹ 133
- High / Low ₹ 255 / 119
- Stock P/E 22.2
- Book Value ₹ 193
- Dividend Yield 1.50 %
- ROCE 7.87 %
- ROE 3.11 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.69 times its book value
Cons
- The company has delivered a poor sales growth of 1.07% over past five years.
- Company has a low return on equity of 6.00% over last 3 years.
- Dividend payout has been low at 13.5% of profits over last 3 years
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 11 August 2025
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
201 | 228 | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 245 | 244 | |
171 | 194 | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 214 | 214 | |
Operating Profit | 30 | 34 | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 | 31 | 30 |
OPM % | 15% | 15% | 15% | 18% | 16% | 15% | 17% | 16% | 14% | 15% | 13% | 12% |
1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest | 5 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 |
Depreciation | 10 | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 |
Profit before tax | 16 | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 16 | 11 |
Tax % | 31% | 31% | 30% | 27% | 31% | 34% | 24% | 26% | 28% | 23% | 22% | 47% |
11 | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 13 | 6 | |
EPS in Rs | 10.95 | 12.55 | 15.99 | 19.82 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 12.84 | 6.01 |
Dividend Payout % | 23% | 24% | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% | 16% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | -21% |
3 Years: | -25% |
TTM: | -53% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | 2% |
3 Years: | -5% |
1 Year: | -48% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 6% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 66 | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 180 | 180 |
36 | 17 | 17 | 17 | 18 | 22 | 18 | 7 | 21 | 19 | 30 | 30 | |
47 | 50 | 60 | 58 | 53 | 47 | 45 | 41 | 28 | 36 | 42 | 42 | |
Total Liabilities | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 262 |
100 | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 142 | 142 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
58 | 51 | 64 | 64 | 62 | 67 | 71 | 77 | 88 | 103 | 115 | 115 | |
Total Assets | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 262 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | 21 | 18 | |
-7 | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | -28 | -33 | |
-8 | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | 8 | 15 | |
Net Cash Flow | 2 | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 | 1 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 50 | 59 | 62 | 54 | 54 | 61 | 78 | 71 | 83 | 102 | 103 |
Inventory Days | 62 | 44 | 55 | 59 | 50 | 45 | 88 | 126 | ||||
Days Payable | 53 | 55 | 57 | 70 | 48 | 39 | 59 | 43 | ||||
Cash Conversion Cycle | 67 | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 83 | 102 | 186 |
Working Capital Days | 5 | -2 | 0 | -3 | 4 | 10 | 27 | 60 | 72 | 93 | 79 | 79 |
ROCE % | 18% | 21% | 23% | 24% | 23% | 22% | 16% | 14% | 11% | 11% | 10% | 8% |
Documents
Announcements
-
Board Meeting Intimation for Consider And Approve The Unaudited Standalone Financial Results For The Quarter Ended June 30, 2025
31 Jul - Board meeting on Aug 11, 2025 to approve Q1 June 30 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Jul - Certificate confirming securities dematerialization and listing for quarter ended June 30, 2025.
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 financial results declaration.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Submission of copy of newspaper publication of Audited Standalone Financial Results for the quarter and year ended March 31, 2025
-
Corporate Action-Board approves Dividend
30 May - FY25 audited results with Rs.0.50 dividend recommended; independent director resigned effective May 28, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Segments:[1]
a) Company caters to 2-wheeler segment with limited presence in four wheelers
b) In the OEM segment, company has business relationships with established two-wheeler manufacturers and caters to their piston requirements
c) In the replacement market, company operates through a network of dealers and distributors across India