Samkrg Pistons & Rings Ltd

₹ 102 -0.92%

03 Nov - close price

samkrgpistonsandrings.com BSE: 520075

About

Incorporated in 1985, Samkrg Pistons and
Rings Ltd does manufacturing of automobile components^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SPRL is a quality-certified manufacturer of auto components, including pistons, gudgeon pins, piston rings, and auto shafts. Serving commercial vehicles, tractors, engines, and multi-wheeler segments, it primarily focuses on the two-wheeler market, with limited presence in the four-wheeler segment.

Website BSE

Market Cap ₹ 100 Cr.
Current Price ₹ 102
High / Low ₹ 148 / 100.0
Stock P/E 12.3
Book Value ₹ 210
Dividend Yield 0.49 %
ROCE 9.54 %
ROE 4.92 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.49 times its book value

Cons

The company has delivered a poor sales growth of 5.20% over past five years.
Company has a low return on equity of 4.91% over last 3 years.
Dividend payout has been low at 9.64% of profits over last 3 years
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	64.80	60.49	53.49	57.29	62.02	57.76	66.76	63.97	71.44	66.46	83.97	71.85	78.39
YoY Sales growth	-4.57%	+7.77%	+0.00%	+5.18%	-4.29%	-4.51%	+24.81%	+11.66%	+15.19%	+15.06%	+25.78%	+12.32%	+9.73%
	58.87	51.45	44.88	50.27	54.43	50.52	58.88	56.90	62.88	58.10	72.11	62.97	70.77
Operating Profit	5.93	9.04	8.61	7.02	7.59	7.24	7.88	7.07	8.56	8.36	11.86	8.88	7.62
OPM %	9.15%	14.94%	16.10%	12.25%	12.24%	12.53%	11.80%	11.05%	11.98%	12.58%	14.12%	12.36%	9.72%
	0.61	0.44	0.92	0.33	0.24	0.32	0.53	0.71	0.68	0.57	0.75	0.72	0.28
Interest	1.24	0.82	1.62	1.25	1.43	1.89	1.60	1.56	2.74	2.41	3.37	3.11	2.48
Depreciation	3.64	2.74	4.10	3.55	3.57	3.58	3.14	3.14	3.20	3.27	4.18	3.12	3.17
Profit before tax	1.66	5.92	3.81	2.55	2.83	2.09	3.67	3.08	3.30	3.25	5.06	3.37	2.25
Tax %	21.08%	22.80%	34.12%	25.88%	30.39%	-7.18%	105.45%	6.82%	12.73%	52.62%	51.58%	20.47%	33.33%
	1.31	4.57	2.51	1.88	1.97	2.24	-0.19	2.88	2.87	1.54	2.45	2.69	1.50
EPS in Rs	1.33	4.65	2.56	1.91	2.01	2.28	-0.19	2.93	2.92	1.57	2.49	2.74	1.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	228	240	230	261	283	231	222	235	234	245	244	286	301
Sales growth	+13%	+5%	-4%	+14%	+8%	-18%	-4%	+6%	-0%	+5%	-1%	+17%	+16%
	194	205	189	220	240	193	186	202	200	214	214	250	264
Operating Profit	34	35	40	42	43	38	36	33	35	31	30	36	37
OPM %	15%	15%	18%	16%	15%	17%	16%	14%	15%	13%	12%	12%	12%
	0	0	1	2	2	1	1	1	1	2	1	3	2
Interest	5	2	2	1	1	1	1	2	3	4	6	10	11
Depreciation	12	12	13	13	12	13	13	13	13	13	14	14	14
Profit before tax	18	22	27	29	32	26	23	19	19	16	11	15	14
Tax %	31%	30%	27%	31%	34%	24%	26%	28%	23%	22%	47%	34%
	12	16	19	20	21	20	17	14	15	13	6	10	8
EPS in Rs	12.55	15.99	19.82	20.52	21.42	19.96	17.64	14.13	14.95	12.84	6.01	9.93	8.33
Dividend Payout %	24%	25%	23%	24%	23%	25%	28%	18%	17%	16%	8%	5%

Compounded Sales Growth
10 Years:	2%
5 Years:	5%
3 Years:	7%
TTM:	16%

Compounded Profit Growth
10 Years:	-5%
5 Years:	-11%
3 Years:	-13%
TTM:	5%

Stock Price CAGR
10 Years:	-7%
5 Years:	-9%
3 Years:	-10%
1 Year:	-23%

Return on Equity
10 Years:	10%
5 Years:	6%
3 Years:	5%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	75	82	101	116	131	139	156	165	170	180	184	193	197
	17	17	17	18	22	18	7	21	19	30	58	66	50
	50	60	58	53	47	45	41	28	36	42	44	47	59
Total Liabilities	152	170	186	197	211	212	213	223	235	262	295	315	316
	101	106	122	134	144	141	137	131	127	142	133	154	151
CWIP	0	0	0	0	0	0	0	4	5	5	39	23	24
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	51	64	64	62	67	71	77	88	103	115	124	138	141
Total Assets	152	170	186	197	211	212	213	223	235	262	295	315	316

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32	25	33	27	27	24	20	1	12	21	18	19
	-27	-17	-29	-25	-21	-10	-9	-11	-11	-28	-33	-24
	-7	-8	-0	-4	-7	-15	-11	10	-2	8	15	6
Net Cash Flow	-2	0	4	-3	-1	-0	0	-0	-0	1	0	0
Free Cash Flow	19	9	4	2	6	14	11	-10	2	-7	-21	-0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	109%	89%	103%	88%	90%	82%	70%	16%	43%	71%	62%	54%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	50	59	62	54	54	61	78	71	83	102	83	84
Inventory Days	44	55	59	50	45	88			116	96	108	94
Days Payable	55	57	70	48	39	59			19	33	52	48
Cash Conversion Cycle	39	58	50	55	61	90	78	71	180	166	139	130
Working Capital Days	-2	0	-3	4	10	27	60	72	93	79	54	63
ROCE %	21%	23%	24%	23%	22%	16%	14%	11%	11%	10%	7%	10%

Insights

In beta

Mar 2016

Mar 2017

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Revenue
Rs. Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
			x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
				xxx	xxx	x,xxx	x,xxx	x,xxx
						x,xxx.xx	x,xxx.xx	x,xxx.xx
						x,xxx.xx	x,xxx.xx	x,xxx.xx
							x.xx	x.xx
xx.xx	xx.xx
xx.xx	xx.xx

Please log in to see hidden values.

Top Customer (TVS Motors) Revenue
Rs. Lakhs

Number of Permanent Employees
count

Honda Motorcycle Revenue
Rs. Lakhs

Royal Enfield Revenue
Rs. Lakhs

Aftermarket Sales Volume (monthly average)
lakh units per month

Piston Production Volume
Millions

Piston Ring Production Volume
Millions

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	66.88%	66.88%	66.88%	66.87%	66.87%	66.87%	66.87%	66.87%	66.87%	66.87%	66.87%	66.87%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	33.13%	33.12%	33.11%	33.12%	33.13%	33.13%	33.11%	33.11%	33.12%	33.11%	33.11%	33.10%
No. of Shareholders	10,535	10,960	10,371	10,558	10,572	10,406	10,216	10,134	9,883	9,724	9,652	9,551

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	66.88%	66.88%	66.88%	66.88%	66.88%	66.88%	66.88%	66.88%	66.87%	66.87%	66.87%
	0.03%	0.03%	0.03%	0.03%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	33.09%	33.09%	33.09%	33.09%	33.11%	33.11%	33.12%	33.12%	33.13%	33.11%	33.10%
No. of Shareholders	9,265	10,149	9,761	9,357	9,896	11,844	11,238	10,960	10,406	9,724	9,551

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Samkrg Pistons & Rings Ltd

Samkrg Pistons & Rings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings