RACL Geartech Ltd

₹ 549 -0.64%
23 Sep - close price
About

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

Key Points

Marquee Clients
The Co. is supplying to top global OEMs like BMW Motorrad (Germany), Kubota Corporation (Japan, Thailand, and USA), IT Switzerland, KTM AG (Austria), Schneider Electric (Germany), Dana (Italy and China) amongst others. [1]

  • Market Cap 592 Cr.
  • Current Price 549
  • High / Low 754 / 455
  • Stock P/E 23.7
  • Book Value 122
  • Dividend Yield 0.18 %
  • ROCE 17.8 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
52.82 55.96 55.81 47.74 22.66 48.45 65.24 67.26 57.17 69.01 74.82 70.22 78.23
44.16 45.50 43.63 37.94 18.48 36.27 47.84 49.99 44.25 53.63 58.72 57.48 63.17
Operating Profit 8.66 10.46 12.18 9.80 4.18 12.18 17.40 17.27 12.92 15.38 16.10 12.74 15.06
OPM % 16.40% 18.69% 21.82% 20.53% 18.45% 25.14% 26.67% 25.68% 22.60% 22.29% 21.52% 18.14% 19.25%
0.07 0.46 0.07 -0.08 0.75 1.40 0.23 1.73 0.35 0.51 0.25 2.77 2.59
Interest 1.70 1.72 1.86 3.16 1.45 2.60 2.49 1.94 2.27 2.36 3.47 4.30 5.16
Depreciation 2.33 2.33 2.44 4.18 2.73 2.81 3.36 7.51 4.08 3.66 3.89 4.07 4.42
Profit before tax 4.70 6.87 7.95 2.38 0.75 8.17 11.78 9.55 6.92 9.87 8.99 7.14 8.07
Tax % 33.19% 25.76% 29.31% -31.09% -106.67% 31.46% 22.84% 23.77% 28.32% 33.94% 16.24% 31.37% 25.03%
Net Profit 3.15 5.10 5.62 3.11 1.55 5.59 9.09 7.27 4.96 6.52 7.52 4.91 6.04
EPS in Rs 3.06 4.73 5.21 2.88 1.44 5.18 8.43 6.74 4.60 6.05 6.97 4.55 5.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
190 212 204 271 292
158 170 152 214 233
Operating Profit 32 43 51 57 59
OPM % 17% 20% 25% 21% 20%
0 -1 4 4 6
Interest 6 8 8 12 15
Depreciation 8 11 16 16 16
Profit before tax 17 22 30 33 34
Tax % 44% 23% 22% 27%
Net Profit 10 17 23 24 25
EPS in Rs 9.50 15.74 21.79 22.18 23.17
Dividend Payout % 0% 6% 5% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: -7%
Stock Price CAGR
10 Years: 47%
5 Years: 55%
3 Years: 101%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
10 11 11 11
Reserves 56 74 97 121
85 88 107 163
45 49 56 56
Total Liabilities 196 222 271 351
95 108 140 178
CWIP 0 0 1 4
Investments 0 0 0 0
101 114 130 170
Total Assets 196 222 271 351

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
19 33 39 12
-31 -26 -49 -56
11 -7 10 44
Net Cash Flow -0 0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 98 92 99 104
Inventory Days 206 222 254 230
Days Payable 123 102 168 118
Cash Conversion Cycle 181 213 185 215
Working Capital Days 113 113 141 163
ROCE % 20% 20% 18%

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
53.32 53.11 53.19 53.22 53.31 53.32 53.35 53.35 53.37 53.40 53.45 53.45
0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.08 0.08 0.08 0.09
0.00 0.04 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01
46.68 46.85 46.81 46.78 46.68 46.68 46.61 46.58 46.54 46.51 46.47 46.46

Documents