RACL Geartech Ltd

About

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

  • Market Cap 127 Cr.
  • Current Price 118
  • High / Low 136 / 49.1
  • Stock P/E 8.01
  • Book Value 85.3
  • Dividend Yield 0.85 %
  • ROCE 19.6 %
  • ROE 23.8 %
  • Face Value 10.0

Pros

Cons

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
38.31 44.57 52.88 54.20 52.82 55.96 55.81 47.74 22.66 48.45
33.19 38.06 43.99 44.03 44.16 45.50 43.63 37.94 18.48 36.27
Operating Profit 5.12 6.51 8.89 10.17 8.66 10.46 12.18 9.80 4.18 12.18
OPM % 13.36% 14.61% 16.81% 18.76% 16.40% 18.69% 21.82% 20.53% 18.45% 25.14%
Other Income 0.07 0.51 0.00 0.43 0.07 0.46 0.07 -0.08 0.75 1.40
Interest 1.53 1.65 1.92 1.27 1.70 1.72 1.86 3.16 1.45 2.60
Depreciation 1.65 2.07 2.10 2.18 2.33 2.33 2.44 4.18 2.73 2.81
Profit before tax 2.01 3.30 4.87 7.15 4.70 6.87 7.95 2.38 0.75 8.17
Tax % 19.90% 19.70% 23.82% 74.97% 33.19% 25.76% 29.31% -31.09% -106.67% 31.46%
Net Profit 1.61 2.65 3.71 1.80 3.15 5.10 5.62 3.11 1.55 5.59
EPS in Rs 1.62 2.67 3.61 1.75 3.06 4.73 5.21 2.88 1.44 5.18
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 TTM
190 212 175
158 170 136
Operating Profit 32 43 38
OPM % 17% 20% 22%
Other Income 0 -1 2
Interest 6 8 9
Depreciation 8 11 12
Profit before tax 17 22 19
Tax % 44% 23%
Net Profit 10 17 16
EPS in Rs 9.50 15.74 14.71
Dividend Payout % 0% 6%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-19%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:15%
Stock Price CAGR
10 Years:20%
5 Years:25%
3 Years:21%
1 Year:37%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Sep 2020
10 11 11
Reserves 56 74 81
Borrowings 85 88 77
45 49 56
Total Liabilities 196 222 225
95 108 105
CWIP 0 0 3
Investments 0 0 0
101 114 118
Total Assets 196 222 225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
19 33
-31 -26
11 -7
Net Cash Flow -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
ROCE % 20%
Debtor Days 98 92
Inventory Turnover 2.11

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
50.91 51.32 48.47 49.63 51.33 51.08 51.12 53.32 53.11 53.19 53.22 53.31
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00
49.08 48.68 51.53 50.37 48.66 48.92 48.87 46.68 46.85 46.81 46.78 46.68

Documents

Add document