RACL Geartech Ltd

₹ 884 15.49%
06 Feb - close price
About

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

Key Points

Marquee Clients
The Co. is supplying to top global OEMs like BMW Motorrad (Germany), Kubota Corporation (Japan, Thailand, and USA), IT Switzerland, KTM AG (Austria), Schneider Electric (Germany), Dana (Italy and China) amongst others. [1]

  • Market Cap 954 Cr.
  • Current Price 884
  • High / Low 899 / 444
  • Stock P/E 29.1
  • Book Value 135
  • Dividend Yield 0.11 %
  • ROCE 17.8 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
56 48 23 48 65 67 57 69 75 70 78 88 97
44 38 18 36 48 50 44 54 59 57 63 67 73
Operating Profit 12 10 4 12 17 17 13 15 16 13 15 20 23
OPM % 22% 21% 18% 25% 27% 26% 23% 22% 22% 18% 19% 23% 24%
0 -0 1 1 0 2 0 1 0 3 3 3 3
Interest 2 3 1 3 2 2 2 2 3 4 5 5 6
Depreciation 2 4 3 3 3 8 4 4 4 4 4 5 5
Profit before tax 8 2 1 8 12 10 7 10 9 7 8 13 16
Tax % 29% -31% -107% 31% 23% 24% 28% 34% 16% 31% 25% 25% 26%
Net Profit 6 3 2 6 9 7 5 7 8 5 6 10 12
EPS in Rs 5.21 2.88 1.44 5.18 8.43 6.74 4.60 6.05 6.97 4.55 5.60 9.15 11.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
190 212 204 271 333
158 170 152 214 261
Operating Profit 32 43 51 57 72
OPM % 17% 20% 25% 21% 21%
0 -1 4 4 11
Interest 6 8 8 12 20
Depreciation 8 11 16 16 18
Profit before tax 17 22 30 33 45
Tax % 44% 23% 22% 27%
Net Profit 10 17 23 24 33
EPS in Rs 9.50 15.74 21.79 22.18 30.40
Dividend Payout % -0% 6% 5% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 25%
Stock Price CAGR
10 Years: 52%
5 Years: 68%
3 Years: 90%
1 Year: 46%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
10 11 11 11 11
Reserves 56 74 97 121 135
85 88 107 163 200
45 49 56 56 66
Total Liabilities 196 222 271 351 412
95 108 140 178 188
CWIP 0 0 1 4 6
Investments -0 -0 -0 -0 -0
101 114 130 170 217
Total Assets 196 222 271 351 412

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
19 33 39 12
-31 -26 -49 -56
11 -7 10 44
Net Cash Flow -0 0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 98 92 99 104
Inventory Days 206 222 254 230
Days Payable 123 102 168 118
Cash Conversion Cycle 181 213 185 215
Working Capital Days 113 113 141 163
ROCE % 20% 20% 18%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
53.19 53.22 53.31 53.32 53.35 53.35 53.37 53.40 53.45 53.45 53.41 53.39
0.00 0.00 0.00 0.00 0.03 0.06 0.08 0.08 0.08 0.09 0.07 0.07
0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00
46.81 46.78 46.68 46.68 46.61 46.58 46.54 46.51 46.47 46.46 46.51 46.53

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents