RACL Geartech Ltd

RACL Geartech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RACL Geartech Ltd

₹ 993 -0.27%
06 Jun 2:50 p.m.
raclgeartech.com BSE: 520073
About

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

Key Points

Marquee Clients
The Co. is supplying to top global OEMs like BMW Motorrad (Germany), Kubota Corporation (Japan, Thailand, and USA), IT Switzerland, KTM AG (Austria), Schneider Electric (Germany), Dana (Italy and China) amongst others. [1]

Website BSE
  • Market Cap ₹ 1,071 Cr.
  • Current Price ₹ 993
  • High / Low ₹ 1,072 / 444
  • Stock P/E 28.6
  • Book Value ₹ 155
  • Dividend Yield 0.10 %
  • ROCE 21.6 %
  • ROE 25.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
47.74 22.66 48.45 65.24 67.26 57.17 69.01 74.82 70.22 78.23 87.68 96.88 95.43
37.94 18.48 36.27 47.84 49.99 44.25 53.63 58.72 57.48 63.17 67.36 73.45 72.60
Operating Profit 9.80 4.18 12.18 17.40 17.27 12.92 15.38 16.10 12.74 15.06 20.32 23.43 22.83
OPM % 20.53% 18.45% 25.14% 26.67% 25.68% 22.60% 22.29% 21.52% 18.14% 19.25% 23.18% 24.18% 23.92%
-0.08 0.75 1.40 0.23 1.73 0.35 0.51 0.25 2.77 2.59 2.53 3.13 0.88
Interest 3.16 1.45 2.60 2.49 1.94 2.27 2.36 3.47 4.30 5.16 5.16 5.51 4.82
Depreciation 4.18 2.73 2.81 3.36 7.51 4.08 3.66 3.89 4.07 4.42 4.54 4.82 4.92
Profit before tax 2.38 0.75 8.17 11.78 9.55 6.92 9.87 8.99 7.14 8.07 13.15 16.23 13.97
Tax % -31.09% -106.67% 31.46% 22.84% 23.77% 28.32% 33.94% 16.24% 31.37% 25.03% 25.02% 26.25% 31.64%
Net Profit 3.11 1.55 5.59 9.09 7.27 4.96 6.52 7.52 4.91 6.04 9.86 11.97 9.55
EPS in Rs 2.88 1.44 5.18 8.43 6.74 4.60 6.05 6.97 4.55 5.60 9.15 11.10 8.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
190 212 204 271 358
158 170 152 214 277
Operating Profit 32 43 51 57 82
OPM % 17% 20% 25% 21% 23%
0 -1 4 4 9
Interest 6 8 8 12 21
Depreciation 8 11 16 16 19
Profit before tax 17 22 30 33 51
Tax % 44% 23% 22% 27% 27%
Net Profit 10 17 23 24 37
EPS in Rs 9.50 15.74 21.79 22.18 34.72
Dividend Payout % 0% 6% 5% 5% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 56%
Stock Price CAGR
10 Years: 49%
5 Years: 71%
3 Years: 134%
1 Year: 82%
Return on Equity
10 Years: %
5 Years: %
3 Years: 23%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 11 11 11 11
Reserves 56 74 97 121 157
85 88 107 163 203
45 49 56 56 73
Total Liabilities 196 222 271 351 444
95 108 140 178 227
CWIP 0 0 1 4 2
Investments 0 0 0 0 0
101 114 130 170 215
Total Assets 196 222 271 351 444

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
19 33 39 12 60
-31 -26 -49 -56 -76
11 -7 10 44 17
Net Cash Flow -0 0 0 -0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 98 92 99 104 86
Inventory Days 206 222 254 230 317
Days Payable 123 102 168 118 125
Cash Conversion Cycle 181 213 185 215 278
Working Capital Days 113 113 141 163 141
ROCE % 20% 20% 18% 22%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
53.22 53.31 53.32 53.35 53.35 53.37 53.40 53.45 53.45 53.41 53.39 53.38
0.00 0.00 0.00 0.03 0.06 0.08 0.08 0.08 0.09 0.07 0.07 0.07
0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
46.78 46.68 46.68 46.61 46.58 46.54 46.51 46.47 46.46 46.51 46.53 46.54

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls