RACL Geartech Ltd

₹ 647 -0.32%
Jan 27 10:58 a.m.
About

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

Key Points

Marquee Clients [1]
Company manufactures high-precision products (various types of transmission gears and shafts) for the premium segment and has reputed global majors such as BMW, Kubota, Piaggio, Yamaha, KTM, BRP Rotax etc. as its key customers.

  • Market Cap 698 Cr.
  • Current Price 647
  • High / Low 754 / 185
  • Stock P/E 25.0
  • Book Value 111
  • Dividend Yield 0.16 %
  • ROCE 19.9 %
  • ROE 24.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
52.88 54.20 52.82 55.96 55.81 47.74 22.66 48.45 65.24 67.26 57.17 69.01
43.99 44.03 44.16 45.50 43.63 37.94 18.48 36.27 47.84 49.99 44.25 53.63
Operating Profit 8.89 10.17 8.66 10.46 12.18 9.80 4.18 12.18 17.40 17.27 12.92 15.38
OPM % 16.81% 18.76% 16.40% 18.69% 21.82% 20.53% 18.45% 25.14% 26.67% 25.68% 22.60% 22.29%
Other Income 0.00 0.43 0.07 0.46 0.07 -0.08 0.75 1.40 0.23 1.73 0.35 0.51
Interest 1.92 1.27 1.70 1.72 1.86 3.16 1.45 2.60 2.49 1.94 2.27 2.36
Depreciation 2.10 2.18 2.33 2.33 2.44 4.18 2.73 2.81 3.36 7.51 4.08 3.66
Profit before tax 4.87 7.15 4.70 6.87 7.95 2.38 0.75 8.17 11.78 9.55 6.92 9.87
Tax % 23.82% 74.97% 33.19% 25.76% 29.31% -31.09% -106.67% 31.46% 22.84% 23.77% 28.32% 33.94%
Net Profit 3.71 1.80 3.15 5.10 5.62 3.11 1.55 5.59 9.09 7.27 4.96 6.52
EPS in Rs 3.61 1.75 3.06 4.73 5.21 2.88 1.44 5.18 8.43 6.74 4.60 6.05

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 TTM
190 212 204 259
158 170 152 196
Operating Profit 32 43 51 63
OPM % 17% 20% 25% 24%
Other Income 0 -1 4 3
Interest 6 8 8 9
Depreciation 8 11 16 19
Profit before tax 17 22 30 38
Tax % 44% 23% 22%
Net Profit 10 17 23 28
EPS in Rs 9.50 15.74 21.79 25.82
Dividend Payout % 0% 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 75%
Stock Price CAGR
10 Years: 45%
5 Years: 79%
3 Years: 120%
1 Year: 241%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Sep 2021
10 11 11 11
Reserves 56 74 97 109
Borrowings 85 88 107 149
45 49 56 51
Total Liabilities 196 222 271 320
95 108 140 164
CWIP 0 0 1 3
Investments 0 0 0 0
101 114 130 153
Total Assets 196 222 271 320

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
19 33 46
-31 -26 -49
11 -7 3
Net Cash Flow -0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
Debtor Days 98 92 99
Inventory Days 206 222 254
Days Payable 123 102 168
Cash Conversion Cycle 181 213 185
Working Capital Days 132 136 141
ROCE % 20% 20%

Shareholding Pattern

Numbers in percentages

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
51.08 51.12 53.32 53.11 53.19 53.22 53.31 53.32 53.35 53.35 53.37 53.40
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.08 0.08
0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00
48.92 48.87 46.68 46.85 46.81 46.78 46.68 46.68 46.61 46.58 46.54 46.51

Documents