RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.
Market Cap:
78.22
Cr.
Current Price:
72.55
52 weeks High / Low
135.95 / 49.10
Book Value:
72.72
Stock P/E:
4.98
Dividend Yield:
1.38
%
ROCE:
17.42
%
ROE:
16.13
%
Sales Growth (3Yrs):
17.37
%
Listed on
BSE
Company Website
Face Value:
10.00
Pros:
Stock is trading at 1.00 times its book value
Company has good consistent profit growth of 39.19% over 5 years
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Jun 2018
Sep 2018
Dec 2018
Mar 2019
Jun 2019
Sep 2019
Dec 2019
Sales +
24
25
32
36
42
38
45
53
54
53
56
56
Expenses +
18
23
29
33
36
33
38
44
44
44
45
44
Operating Profit
5
2
3
3
6
5
7
9
10
9
11
12
OPM %
23%
8%
8%
9%
15%
13%
15%
17%
19%
16%
19%
22%
Other Income
0
1
2
2
0
0
1
0
0
0
0
0
Interest
1
1
2
2
1
2
2
2
1
2
2
2
Depreciation
1
1
1
2
1
2
2
2
2
2
2
2
Profit before tax
3
1
2
2
4
2
3
5
7
5
7
8
Tax %
22%
19%
35%
30%
-17%
20%
20%
24%
75%
33%
26%
29%
Net Profit
3
1
1
2
5
2
3
4
2
3
5
6
EPS in Rs
2.10
0.65
1.04
1.68
3.90
1.62
2.67
3.61
1.44
3.09
4.85
5.18
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Notes
Mar 2008
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
TTM
Sales +
51
57
64
82
98
95
104
107
117
116
136
190
219
Expenses +
46
52
57
73
88
85
90
92
103
101
118
159
177
Operating Profit
5
5
7
9
10
10
14
16
15
15
18
31
42
OPM %
10%
9%
12%
11%
10%
10%
13%
15%
13%
13%
13%
16%
19%
Other Income
1
1
1
1
2
2
0
0
0
1
1
1
1
Interest
2
2
2
3
5
6
6
7
6
5
6
6
7
Depreciation
2
2
3
3
3
3
4
4
4
4
5
8
9
Profit before tax
2
2
3
4
4
2
3
5
6
6
9
17
27
Tax %
39%
16%
22%
34%
33%
36%
45%
28%
35%
21%
9%
44%
Net Profit
2
2
2
3
3
2
2
4
4
5
8
10
16
EPS in Rs
1.76
2.10
3.61
3.73
5.17
7.92
9.50
14.56
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
* Sales is net of excise duty and discounts
Compounded Sales Growth 10 Years: 12.71% 5 Years: 12.78% 3 Years: 17.37% TTM: 22.93%
Compounded Profit Growth 10 Years: 16.67% 5 Years: 39.19% 3 Years: 38.22% TTM: 25.70%
Stock Price CAGR 10 Years: 13.75% 5 Years: 29.40% 3 Years: 14.84% 1 Year: -14.60%
Return on Equity 10 Years: 11.87% 5 Years: 12.59% 3 Years: 14.44% Last Year: 16.13%
Mar 2008
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Sep 2019
Share Capital +
8
8
8
8
9
9
9
10
10
10
10
10
11
Reserves
1
4
6
9
12
25
27
31
35
38
45
56
68
Borrowings
13
18
21
21
35
39
39
37
30
54
66
85
81
Other Liabilities +
11
11
17
28
24
32
36
34
32
30
36
45
54
Total Liabilities
33
40
51
65
80
104
111
111
107
131
157
196
214
Fixed Assets +
17
21
29
34
43
52
62
60
62
64
72
95
96
CWIP
0
0
2
0
1
5
1
0
0
0
0
0
2
Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets +
16
19
21
31
37
47
48
51
45
67
85
101
116
Total Assets
33
40
51
65
80
104
111
111
107
131
157
196
214
Mar 2008
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Cash from Operating Activity +
1
1
8
6
-0
-4
6
4
10
9
5
19
Cash from Investing Activity +
-2
-6
-12
-10
-12
-7
-10
-2
-7
-5
-13
-31
Cash from Financing Activity +
1
5
3
4
12
11
4
-2
-3
-4
7
11
Net Cash Flow
0
-0
-0
0
0
0
1
0
0
-0
-1
-0
Mar 2008
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
ROCE %
20%
18%
18%
20%
19%
13%
13%
15%
15%
13%
13%
17%
Debtor Days
40
44
41
40
46
68
55
58
27
98
109
98
Inventory Turnover
6.50
6.58
6.26
6.08
5.87
4.99
5.01
4.65
4.54
4.36
4.57
5.50