RACL Geartech Ltd

RACL Geartech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RACL Geartech Ltd

₹ 1,276 1.67%
03 Jun - close price
raclgeartech.com BSE: 520073 NSE: RACLGEAR
About

Incorporated in 1983, RACL Geartech Ltd manufactures and exports automotive gears and components[1]

Key Points

Business Overview:[1][2]
RACL manufactures transmission gears and shafts for automotive and industrial applications. It has local and global Original Equipment Manufacturers in the auto and industrial segment as its long-standing customers. It has 22 Active Customers and 900+ SKUs

Website BSE NSE
  • Market Cap ₹ 1,510 Cr.
  • Current Price ₹ 1,276
  • High / Low ₹ 1,692 / 805
  • Stock P/E 32.3
  • Book Value ₹ 299
  • Dividend Yield 0.12 %
  • ROCE 16.6 %
  • ROE 16.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Dividend payout has been low at 1.41% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -10.7%
  • Working capital days have increased from 32.1 days to 66.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
95 88 102 113 114 105 102 109 101 100 117 131 130
73 66 78 86 90 83 83 85 82 81 93 101 102
Operating Profit 23 22 24 27 23 22 18 25 19 19 24 30 28
OPM % 24% 25% 23% 24% 21% 21% 18% 23% 19% 19% 21% 23% 21%
1 1 2 2 1 1 4 0 5 8 6 3 5
Interest 5 5 6 6 7 7 8 7 7 7 5 5 8
Depreciation 5 7 6 6 6 7 7 8 8 8 8 8 9
Profit before tax 14 12 14 17 12 8 7 10 9 11 16 20 16
Tax % 31% 25% 25% 27% 27% 26% 26% 25% 25% 26% 25% 25% 28%
10 9 10 12 8 6 5 8 7 8 12 15 12
EPS in Rs 8.85 8.14 9.46 11.51 7.81 5.81 4.63 7.11 6.19 7.03 10.20 12.44 9.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
107 117 116 136 190 212 204 271 358 417 417 478
92 103 101 118 158 169 152 213 276 320 332 374
Operating Profit 16 15 15 18 32 43 52 58 83 98 85 104
OPM % 15% 13% 13% 13% 17% 20% 25% 21% 23% 23% 20% 22%
0 0 1 1 0 -1 3 3 8 4 8 22
Interest 7 6 5 6 6 8 8 12 21 24 29 30
Depreciation 4 4 4 5 8 11 16 16 19 25 30 34
Profit before tax 5 6 6 9 17 22 30 33 51 54 34 63
Tax % 28% 35% 21% 9% 44% 22% 22% 27% 27% 26% 26% 26%
4 4 5 8 10 17 23 24 37 40 26 47
EPS in Rs 3.61 3.73 5.18 7.92 9.50 15.75 21.69 22.21 34.74 36.92 23.74 39.50
Dividend Payout % 0% 0% 0% 0% 0% 6% 5% 4% 4% 4% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 19%
3 Years: 10%
TTM: 14%
Compounded Profit Growth
10 Years: 29%
5 Years: 14%
3 Years: 7%
TTM: 79%
Stock Price CAGR
10 Years: 47%
5 Years: 35%
3 Years: 10%
1 Year: 30%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 11 11 11 11 11 11 12
Reserves 31 35 38 45 56 74 97 121 157 194 218 340
37 30 54 66 85 88 109 165 203 289 306 233
34 32 30 36 45 49 54 55 73 86 97 108
Total Liabilities 111 107 131 157 196 222 271 351 444 580 632 694
60 62 64 72 95 108 140 178 227 304 323 342
CWIP 0 0 0 0 0 0 1 4 2 6 5 3
Investments 0 0 0 0 0 0 0 0 0 0 2 2
51 45 67 85 101 114 130 170 215 269 303 346
Total Assets 111 107 131 157 196 222 271 351 444 580 632 694

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 10 9 5 19 33 39 11 60 35 64 82
-2 -7 -5 -13 -31 -26 -49 -55 -76 -93 -46 -53
-2 -3 -4 7 11 -7 10 44 18 57 -18 -29
Net Cash Flow 0 0 -0 -1 -0 -0 0 -0 2 -0 -0 0
Free Cash Flow 2 4 4 -8 -12 7 -10 -44 -15 -58 18 29
CFO/OP 35% 83% 61% 33% 51% 65% 62% 31% 82% 51% 81% 86%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 27 98 109 98 92 99 104 86 101 123 117
Inventory Days 230 219 230 251 206 222 254 230 318 354 394 373
Days Payable 160 116 136 158 123 102 169 119 126 143 146 159
Cash Conversion Cycle 128 130 193 202 181 212 184 215 278 312 370 331
Working Capital Days -15 -12 -3 20 29 38 41 27 22 19 11 66
ROCE % 15% 15% 13% 13% 18% 20% 20% 18% 22% 18% 13% 17%

Insights

In beta
Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Permanent)
Count
Total Workforce (Headcount)
Count
Total Sales Revenue (USD)
USD Million
Manufacturing Locations
Count
Export Contribution to Sales
Percentage
Number of SKUs
Count
Employee Strength
Count
Warehouses in Europe
Count
Fixed Asset Turnover Ratio
Ratio
Gears Produced
Million Units
Active Customers
Count
Number of Active Global Customers
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.35% 53.35% 53.34% 53.30% 53.33% 53.32% 53.31% 51.30% 42.67% 42.67% 42.68% 42.69%
0.07% 0.07% 0.07% 0.07% 0.01% 0.00% 0.00% 0.03% 8.76% 8.68% 8.96% 9.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.05% 0.05% 2.85% 2.86% 2.74% 3.22%
46.58% 46.58% 46.58% 46.62% 46.66% 46.64% 46.63% 48.62% 45.70% 45.78% 45.62% 44.55%
No. of Shareholders 13,34714,92416,70416,39516,59216,53515,97915,07615,26317,18517,20217,568

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls