RACL Geartech Ltd

RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.

  • Market Cap: 78.22 Cr.
  • Current Price: 72.55
  • 52 weeks High / Low 135.95 / 49.10
  • Book Value: 72.72
  • Stock P/E: 4.98
  • Dividend Yield: 1.38 %
  • ROCE: 17.42 %
  • ROE: 16.13 %
  • Sales Growth (3Yrs): 17.37 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 1.00 times its book value
Company has good consistent profit growth of 39.19% over 5 years
Cons:

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
24 25 32 36 42 38 45 53 54 53 56 56
18 23 29 33 36 33 38 44 44 44 45 44
Operating Profit 5 2 3 3 6 5 7 9 10 9 11 12
OPM % 23% 8% 8% 9% 15% 13% 15% 17% 19% 16% 19% 22%
Other Income 0 1 2 2 0 0 1 0 0 0 0 0
Interest 1 1 2 2 1 2 2 2 1 2 2 2
Depreciation 1 1 1 2 1 2 2 2 2 2 2 2
Profit before tax 3 1 2 2 4 2 3 5 7 5 7 8
Tax % 22% 19% 35% 30% -17% 20% 20% 24% 75% 33% 26% 29%
Net Profit 3 1 1 2 5 2 3 4 2 3 5 6
EPS in Rs 2.10 0.65 1.04 1.68 3.90 1.62 2.67 3.61 1.44 3.09 4.85 5.18
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
51 57 64 82 98 95 104 107 117 116 136 190 219
46 52 57 73 88 85 90 92 103 101 118 159 177
Operating Profit 5 5 7 9 10 10 14 16 15 15 18 31 42
OPM % 10% 9% 12% 11% 10% 10% 13% 15% 13% 13% 13% 16% 19%
Other Income 1 1 1 1 2 2 0 0 0 1 1 1 1
Interest 2 2 2 3 5 6 6 7 6 5 6 6 7
Depreciation 2 2 3 3 3 3 4 4 4 4 5 8 9
Profit before tax 2 2 3 4 4 2 3 5 6 6 9 17 27
Tax % 39% 16% 22% 34% 33% 36% 45% 28% 35% 21% 9% 44%
Net Profit 2 2 2 3 3 2 2 4 4 5 8 10 16
EPS in Rs 1.76 2.10 3.61 3.73 5.17 7.92 9.50 14.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:12.71%
5 Years:12.78%
3 Years:17.37%
TTM:22.93%
Compounded Profit Growth
10 Years:16.67%
5 Years:39.19%
3 Years:38.22%
TTM:25.70%
Stock Price CAGR
10 Years:13.75%
5 Years:29.40%
3 Years:14.84%
1 Year:-14.60%
Return on Equity
10 Years:11.87%
5 Years:12.59%
3 Years:14.44%
Last Year:16.13%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
8 8 8 8 9 9 9 10 10 10 10 10 11
Reserves 1 4 6 9 12 25 27 31 35 38 45 56 68
Borrowings 13 18 21 21 35 39 39 37 30 54 66 85 81
11 11 17 28 24 32 36 34 32 30 36 45 54
Total Liabilities 33 40 51 65 80 104 111 111 107 131 157 196 214
17 21 29 34 43 52 62 60 62 64 72 95 96
CWIP 0 0 2 0 1 5 1 0 0 0 0 0 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
16 19 21 31 37 47 48 51 45 67 85 101 116
Total Assets 33 40 51 65 80 104 111 111 107 131 157 196 214

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 1 8 6 -0 -4 6 4 10 9 5 19
-2 -6 -12 -10 -12 -7 -10 -2 -7 -5 -13 -31
1 5 3 4 12 11 4 -2 -3 -4 7 11
Net Cash Flow 0 -0 -0 0 0 0 1 0 0 -0 -1 -0

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 20% 18% 18% 20% 19% 13% 13% 15% 15% 13% 13% 17%
Debtor Days 40 44 41 40 46 68 55 58 27 98 109 98
Inventory Turnover 6.50 6.58 6.26 6.08 5.87 4.99 5.01 4.65 4.54 4.36 4.57 5.50