CIAN Agro Industries & Infrastructure Ltd

CIAN Agro Industries & Infrastructure Ltd

₹ 1,185 -5.00%
04 Mar 1:32 p.m.
About

Incorporated in 1985, CIAN Agro Industries & Infrastructure Ltd deals in Agro, Healthcare and Infrastructure business[1]

Key Points

Business Overview:[1]
CIAN Group deals in Spices, Edible Oil, Personal Care, Home care, Sanitation, Agro, Bio fertilizers, etc.

  • Market Cap 3,315 Cr.
  • Current Price 1,185
  • High / Low 3,633 / 321
  • Stock P/E 19.6
  • Book Value 727
  • Dividend Yield 0.00 %
  • ROCE 6.82 %
  • ROE 4.01 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 62.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 3.89% over last 3 years.
  • Promoters have pledged 44.4% of their holding.
  • Debtor days have increased from 77.8 to 93.3 days.
  • Promoter holding has decreased over last 3 years: -5.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
78 110 23 23 39 86 17 125 396 490 511 421 646
70 106 16 16 34 85 13 114 317 444 396 347 479
Operating Profit 8 5 7 7 5 1 5 11 80 46 114 74 167
OPM % 10% 4% 30% 30% 12% 1% 28% 9% 20% 9% 22% 18% 26%
0 1 0 0 2 10 0 1 10 13 13 5 20
Interest 6 4 4 5 4 4 3 9 33 30 52 39 44
Depreciation 2 2 2 2 2 2 2 6 21 19 21 29 28
Profit before tax 0 0 0 0 0 5 0 -1 36 11 54 12 114
Tax % 84% 39% -1,600% 400% 10% -57% -98% 10% 21% 4% -64% 22%
-0 0 0 1 -0 4 0 -0 33 8 52 19 90
EPS in Rs -0.02 0.00 0.10 0.19 -0.08 1.55 0.04 -0.01 11.70 2.99 18.66 6.79 31.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
101 198 156 212 265 254 290 171 1,029 2,068
98 192 139 190 242 230 263 152 887 1,666
Operating Profit 3 6 17 22 24 24 27 19 142 402
OPM % 3% 3% 11% 10% 9% 9% 9% 11% 14% 19%
2 3 0 2 2 1 1 12 25 50
Interest 1 4 10 14 15 15 19 17 74 164
Depreciation 0 2 5 5 6 6 8 8 47 97
Profit before tax 3 3 3 5 5 4 1 5 46 191
Tax % 1% 57% 61% 22% 43% 85% 60% 9% 10%
3 1 1 4 3 1 0 5 41 169
EPS in Rs 1.16 0.39 0.39 1.30 0.93 0.22 0.10 1.75 14.71 60.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 59%
TTM: 231%
Compounded Profit Growth
10 Years: %
5 Years: 62%
3 Years: 305%
TTM: 355%
Stock Price CAGR
10 Years: %
5 Years: 102%
3 Years: 201%
1 Year: 245%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 29 28 28 28 28 28 28 28 28 28
Reserves -11 14 17 19 22 54 55 61 1,936 2,005
49 61 100 104 109 98 134 107 1,300 1,296
10 55 45 130 158 201 268 251 920 1,107
Total Liabilities 77 157 190 281 317 380 485 448 4,184 4,437
6 47 63 81 76 115 117 103 2,409 2,924
CWIP 1 12 1 0 1 0 0 0 561 4
Investments 2 3 3 3 3 3 67 66 18 23
69 95 123 197 237 262 301 279 1,196 1,486
Total Assets 77 157 190 281 317 380 485 448 4,184 4,437

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-20 -1 6 32 15 46 37 65 281
-2 -31 -37 -14 -3 -21 -69 -4 -151
14 -10 8 -19 -11 -25 32 -50 -141
Net Cash Flow -8 -42 -23 -0 2 -0 0 11 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 61 79 87 101 74 79 58 82 93
Inventory Days 22 15 198 191 526 716 503 759
Days Payable 30 77 103 84 284 413 378 565
Cash Conversion Cycle 53 17 182 208 316 79 361 207 287
Working Capital Days -24 -19 21 111 96 57 -23 -103 -79
ROCE % 8% 11% 13% 13% 11% 10% 11% 7%

Insights

In beta
Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of SKUs
Count

Log in to view insights

Please log in to see hidden values.

Login
Oil Refinery Capacity (Historical/Upgraded)
Metric Tons Per Day ・Standalone data
Solvent Extraction Plant Capacity (Historical)
Metric Tons Per Day ・Standalone data
Detergent Unit Production Capacity
Metric Tons Per Day
Aluminium Alloy Ingots Capacity (VAPL)
Metric Tons Per Month
M.S. Forging & Machining Capacity (VAPL)
Metric Tons Per Month
Copper Ingots Capacity (VAPL)
Metric Tons Per Month
Mango Processing Volume (Alphonso)
Metric Tons ・Standalone data
Mango Pulp Tins Delivered
Count ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.26% 72.63% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.65% 67.61%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.08% 0.07%
0.13% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
26.55% 27.18% 32.14% 32.14% 32.15% 32.14% 32.14% 32.14% 32.11% 32.10% 32.15% 32.20%
No. of Shareholders 6,4906,5096,5866,6746,9036,9897,0086,9487,1417,26628,43740,093

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents