Virat Crane Industries Ltd

Virat Crane Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Virat Crane Industries Ltd

₹ 50.5 1.43%
11 Jun 10:55 a.m.
cranegroup.in BSE: 519457
About

Incorporated in 1995, Virate Crane Industries Ltd does procurement and processing of Milk and Milk Products[1]

Key Points

Business Overview:[1][2]
Company is a part of Crane Group. It processes milk and manufactures & sells dairy products viz. ghee, curd, paneer, milk, butter milk, etc. in Andhra Pradesh, Odisha and Karnataka

Website BSE
  • Market Cap ₹ 103 Cr.
  • Current Price ₹ 50.5
  • High / Low ₹ 87.0 / 44.0
  • Stock P/E 22.1
  • Book Value ₹ 33.7
  • Dividend Yield 0.00 %
  • ROCE 9.23 %
  • ROE 7.03 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Company has a low return on equity of 12.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
26.40 29.43 28.91 32.86 31.92 32.63 29.37 36.43 36.05 30.98 29.08 38.94 40.20
24.55 26.97 26.49 30.45 30.33 30.04 27.28 33.23 31.80 27.83 26.20 37.28 40.41
Operating Profit 1.85 2.46 2.42 2.41 1.59 2.59 2.09 3.20 4.25 3.15 2.88 1.66 -0.21
OPM % 7.01% 8.36% 8.37% 7.33% 4.98% 7.94% 7.12% 8.78% 11.79% 10.17% 9.90% 4.26% -0.52%
0.07 0.10 0.06 -10.26 0.00 0.00 0.06 0.00 0.01 0.00 0.00 0.01 0.00
Interest 0.08 0.08 0.09 0.31 0.09 0.13 0.12 0.16 0.15 0.12 0.01 0.18 0.13
Depreciation 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.11 0.09 0.09 0.09 0.47
Profit before tax 1.76 2.40 2.31 -8.24 1.42 2.38 1.95 2.96 4.00 2.94 2.78 1.40 -0.81
Tax % 26.70% 25.00% 25.11% 6.43% 25.35% 25.21% 25.13% 25.34% 0.00% 25.17% 25.18% 25.00% 0.00%
1.29 1.80 1.73 -8.77 1.06 1.78 1.46 2.22 4.00 2.21 2.08 1.05 -0.82
EPS in Rs 0.63 0.88 0.85 -4.29 0.52 0.87 0.71 1.09 1.96 1.08 1.02 0.51 -0.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 63 60 71 88 85 85 85 96 123 134 139
43 54 52 68 77 75 76 76 88 114 122 132
Operating Profit 2 9 9 4 10 10 9 9 8 9 12 7
OPM % 5% 14% 14% 5% 12% 12% 11% 10% 9% 7% 9% 5%
0 0 0 0 0 0 0 0 0 -10 0 0
Interest 0 1 0 0 1 0 0 0 0 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 2 8 9 4 10 10 8 8 8 -2 11 6
Tax % 34% 33% 34% 36% 35% 29% 26% 26% 26% 121% 12% 26%
1 5 6 2 6 7 6 6 6 -4 10 5
EPS in Rs 0.69 2.63 2.80 1.12 3.04 3.33 3.03 2.97 2.92 -2.00 4.96 2.29
Dividend Payout % 72% 0% 36% 45% 33% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 13%
TTM: 4%
Compounded Profit Growth
10 Years: -1%
5 Years: -5%
3 Years: -8%
TTM: -54%
Stock Price CAGR
10 Years: 7%
5 Years: 22%
3 Years: 22%
1 Year: -34%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 13%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 3 7 9 10 14 19 26 32 38 34 44 48
1 0 0 1 4 3 3 3 3 7 6 8
10 10 10 13 17 8 9 8 9 14 14 13
Total Liabilities 34 38 39 44 56 52 58 64 70 75 84 89
12 12 13 14 19 18 18 18 18 18 19 40
CWIP 0 0 0 0 0 0 0 2 8 18 23 4
Investments 4 4 4 4 4 4 4 4 4 0 0 0
18 22 22 25 33 29 36 40 41 38 42 45
Total Assets 34 38 39 44 56 52 58 64 70 75 84 89

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 3 7 4 4 1 1 7 4 8 6 2
-1 -0 -1 -2 -5 -0 -0 -2 -6 -11 -5 -4
-3 -2 -5 -2 2 -1 -0 -6 0 3 -2 2
Net Cash Flow -0 1 0 0 1 -0 1 -1 -2 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 6 5 7 17 18 21 29 34 25 43 38
Inventory Days 28 31 25 33 62 52 91 70 70 74 22 33
Days Payable 36 17 25 46 55 31 37 36 36 51 43 36
Cash Conversion Cycle -1 21 5 -6 24 40 75 63 68 49 22 35
Working Capital Days 11 21 15 7 16 40 62 59 58 46 76 84
ROCE % 11% 33% 31% 13% 30% 25% 19% 16% 14% 15% 18% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.35% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50%
25.65% 25.52% 25.50% 25.50% 25.50% 25.49% 25.50% 25.50% 25.50% 25.50% 25.51% 25.51%
No. of Shareholders 4,7685,0685,0125,0304,9464,6704,6275,0885,4905,5115,6355,171

Documents

Announcements

Annual reports