Virat Crane Industries Ltd
Incorporated in 1995, Virate Crane Industries Ltd does procurement and processing of Milk and Milk Products[1]
- Market Cap ₹ 91.1 Cr.
- Current Price ₹ 44.6
- High / Low ₹ 75.9 / 42.3
- Stock P/E 74.1
- Book Value ₹ 33.7
- Dividend Yield 0.00 %
- ROCE 9.23 %
- ROE 7.03 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.3% over past five years.
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46 | 63 | 60 | 71 | 88 | 85 | 85 | 85 | 96 | 123 | 134 | 139 | 149 | |
43 | 54 | 52 | 68 | 77 | 75 | 76 | 76 | 88 | 114 | 122 | 132 | 145 | |
Operating Profit | 2 | 9 | 9 | 4 | 10 | 10 | 9 | 9 | 8 | 9 | 12 | 7 | 4 |
OPM % | 5% | 14% | 14% | 5% | 12% | 12% | 11% | 10% | 9% | 7% | 9% | 5% | 3% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | |
Interest | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 2 | 8 | 9 | 4 | 10 | 10 | 8 | 8 | 8 | -2 | 11 | 6 | 2 |
Tax % | 34% | 33% | 34% | 36% | 35% | 29% | 26% | 26% | 26% | 121% | 12% | 26% | |
1 | 5 | 6 | 2 | 6 | 7 | 6 | 6 | 6 | -4 | 10 | 5 | 1 | |
EPS in Rs | 0.69 | 2.63 | 2.80 | 1.12 | 3.04 | 3.33 | 3.03 | 2.97 | 2.92 | -2.00 | 4.96 | 2.29 | 0.60 |
Dividend Payout % | 72% | 0% | 36% | 45% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 13% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | -5% |
3 Years: | -8% |
TTM: | -88% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 14% |
3 Years: | 8% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 3 | 7 | 9 | 10 | 14 | 19 | 26 | 32 | 38 | 34 | 44 | 48 |
1 | 0 | 0 | 1 | 4 | 3 | 3 | 3 | 3 | 7 | 6 | 8 | |
10 | 10 | 10 | 13 | 17 | 8 | 9 | 8 | 9 | 14 | 14 | 13 | |
Total Liabilities | 34 | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 |
12 | 12 | 13 | 14 | 19 | 18 | 18 | 18 | 18 | 18 | 19 | 40 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 18 | 23 | 4 |
Investments | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 |
18 | 22 | 22 | 25 | 33 | 29 | 36 | 40 | 41 | 38 | 42 | 45 | |
Total Assets | 34 | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 7 | 4 | 4 | 1 | 1 | 7 | 4 | 8 | 6 | 2 | |
-1 | -0 | -1 | -2 | -5 | -0 | -0 | -2 | -6 | -11 | -5 | -4 | |
-3 | -2 | -5 | -2 | 2 | -1 | -0 | -6 | 0 | 3 | -2 | 2 | |
Net Cash Flow | -0 | 1 | 0 | 0 | 1 | -0 | 1 | -1 | -2 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 6 | 5 | 7 | 17 | 18 | 21 | 29 | 34 | 25 | 43 | 38 |
Inventory Days | 28 | 31 | 25 | 33 | 62 | 52 | 91 | 70 | 70 | 74 | 22 | 33 |
Days Payable | 36 | 17 | 25 | 46 | 55 | 31 | 37 | 36 | 36 | 51 | 43 | 36 |
Cash Conversion Cycle | -1 | 21 | 5 | -6 | 24 | 40 | 75 | 63 | 68 | 49 | 22 | 35 |
Working Capital Days | 1 | 20 | 15 | 5 | -1 | 26 | 49 | 44 | 46 | 32 | 68 | 69 |
ROCE % | 11% | 33% | 31% | 13% | 30% | 25% | 19% | 16% | 14% | 15% | 18% | 9% |
Documents
Announcements
-
Request To Shareholders To Update KYC Details And Claim Unpaid/Unclaimed Dividend. (Intimation Under 100 Days Campaign - 'Saksham Niveshak': A Circular Issued On July 28, 2025 To November 6, 2025 By IEPF Authority)
19 Aug - Launching 100-day 'SakshamNiveshak' campaign to claim unpaid dividends; submit documents by Nov 6, 2025.
-
Submission Of Un-Audited Financial Results For The
1St Quarter Period Ended On 30-06-2025 For The F.Y 2025-26
7 Aug - Q1 FY26 loss Rs.108L due to new plant ramp-up; breakeven expected by Q3 FY26; unqualified audit.
-
Board Meeting Outcome for Outcome Of The Board Meeting & Submission Of Un-Audited Financial Results For The 1St Quarter Period Ended On 30-06-2025 For The F.Y 2025-26.
7 Aug - Q1 FY25-26 loss Rs.108L; new plant ramp-up causing expenses; breakeven expected Q3 FY25-26.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Aug - Submission of Proof of News paper publication regarding notice of transfer of unclaimed dividend along with respective shares for the financial year 2017-18 to IEPF …
-
Announcement under Regulation 30 (LODR)-Dividend Updates
5 Aug - Notice on transfer of unclaimed 2017-18 dividends and shares to IEPF by Nov 4, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is a part of Crane Group. It processes milk and manufactures & sells dairy products viz. ghee, curd, paneer, milk, butter milk, etc. in Andhra Pradesh, Odisha and Karnataka