Pioneer Agro Extracts Ltd

AI
Pion. Agro Extr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Pioneer Agro Extracts Ltd

₹ 23.6 4.98%
21 Sep - close price
pioneeragro.co.in BSE: 519439
About

Incorporated in 1993, Pioneer Agro Extracts Ltd manufactures hydrogenated vegetable and refined oils[1]

Key Points

Business Overview:[1]
PAEL manufactures hydrogenated vegetables and refined oils used for in cooking. Company manufactures and markets healthier edible and vanaspati oils with a brand name of Ishwar

Website BSE
  • Market Cap ₹ 10.2 Cr.
  • Current Price ₹ 23.6
  • High / Low ₹ 27.6 / 22.5
  • Stock P/E
  • Book Value ₹ 9.21
  • Dividend Yield 0.00 %
  • ROCE -18.4 %
  • ROE -18.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.56 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.50% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 1.04 0.00 0.00 0.00 1.03 0.00 0.00 0.00 1.02 0.00
0.10 0.08 0.06 1.25 0.06 0.08 0.07 1.14 0.07 0.12 0.29 1.08 0.09
Operating Profit -0.10 -0.08 -0.06 -0.21 -0.06 -0.08 -0.07 -0.11 -0.07 -0.12 -0.29 -0.06 -0.09
OPM % -20.19% -10.68% -5.88%
0.10 0.10 0.11 0.10 0.10 0.11 0.11 0.11 0.11 0.08 0.04 -0.39 0.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.24 0.20
Profit before tax 0.00 0.02 0.05 -0.11 0.04 0.03 0.04 0.00 0.04 -0.04 -0.58 -0.69 0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.90% 0.00%
-0.01 0.01 0.05 -0.12 0.03 0.03 0.04 -0.01 0.04 -0.04 -0.58 -0.67 0.08
EPS in Rs -0.02 0.02 0.12 -0.28 0.07 0.07 0.09 -0.02 0.09 -0.09 -1.34 -1.55 0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
51.63 14.69 0.00 0.00 0.00 0.00 0.00 0.55 1.68 0.87 1.04 0.83 1.02
53.07 18.00 0.32 0.31 0.30 0.22 0.25 0.82 1.95 1.33 1.37 1.37 1.58
Operating Profit -1.44 -3.31 -0.32 -0.31 -0.30 -0.22 -0.25 -0.27 -0.27 -0.46 -0.33 -0.54 -0.56
OPM % -2.79% -22.53% -49.09% -16.07% -52.87% -31.73% -65.06% -54.90%
0.32 3.19 0.72 1.46 0.61 0.68 0.69 0.31 0.37 0.41 0.43 -0.16 0.10
Interest 0.85 0.18 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.67 0.29 0.01 0.18 0.12 0.08 0.06 0.04 0.03 0.02 0.01 0.57 0.77
Profit before tax -2.64 -0.59 0.39 0.96 0.19 0.38 0.38 0.00 0.07 -0.07 0.09 -1.27 -1.23
Tax % -2.65% -15.25% 0.00% -3.12% 26.32% 13.16% 0.00% 0.00% 0.00% 0.00% -1.57%
-2.57 -0.50 0.39 0.99 0.14 0.32 0.38 0.00 0.07 -0.07 0.08 -1.26 -1.21
EPS in Rs -5.93 -1.15 0.90 2.29 0.32 0.74 0.88 0.00 0.16 -0.16 0.18 -2.91 -2.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -25%
5 Years: %
3 Years: -21%
TTM: -1%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: %
TTM: -890%
Stock Price CAGR
10 Years: 9%
5 Years: 25%
3 Years: 46%
1 Year: 9%
Return on Equity
10 Years: 0%
5 Years: -3%
3 Years: -6%
Last Year: -18%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36
Reserves -0.71 -1.22 -0.83 0.17 0.27 0.65 1.07 0.85 0.92 0.85 0.88 -0.37
5.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.15 0.21 0.18 0.13 0.19 0.19 0.17 0.18 0.14 0.12 0.15 0.13
Total Liabilities 9.92 3.35 3.71 4.66 4.82 5.20 5.60 5.39 5.42 5.33 5.39 4.12
3.72 0.29 0.38 0.39 0.27 0.18 0.13 0.09 0.06 0.04 0.03 2.56
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.20 2.92 3.33 4.27 4.55 5.02 5.47 5.30 5.36 5.29 5.36 1.56
Total Assets 9.92 3.35 3.71 4.66 4.82 5.20 5.60 5.39 5.42 5.33 5.39 4.12

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.11 2.05 0.48 -0.21 0.02 0.50 0.42 0.20 -0.16 0.08 0.17 -0.35
0.28 5.35 0.08 1.07 -2.52 0.00 -0.48 0.00 -1.29 0.02 -0.52 0.35
0.80 -5.23 0.00 0.00 -0.03 0.00 0.00 -0.22 0.00 0.00 -0.05 0.00
Net Cash Flow -0.03 2.17 0.55 0.86 -2.53 0.50 -0.06 -0.02 -1.46 0.10 -0.40 0.00
Free Cash Flow -0.83 7.54 0.42 0.86 0.02 0.50 0.42 0.20 -0.16 0.08 0.17 -3.45
CFO/OP 77% -62% -150% 68% -7% -227% -176% -74% 59% -17% -52% 65%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 8.13 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 33.61 0.25 0.00 0.00 0.00 0.00 0.00
Days Payable 2.77 0.00
Cash Conversion Cycle 38.96 0.25 0.00 0.00 0.00 0.00 0.00
Working Capital Days 8.27 6.21 2,229.82 1,060.24 1,980.23 1,825.00 615.66
ROCE % -20.97% -46.18% 10.49% -6.95% 4.15% 7.88% 7.28% 0.00% 1.33% -1.33% 1.72% -18.42%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity purchased
Units

Log in to view insights

Please log in to see hidden values.

Login
Number of permanent employees on rolls
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 64.66% 64.66%
39.65% 39.65% 39.67% 39.67% 39.66% 39.65% 39.65% 39.65% 39.65% 39.65% 35.34% 35.34%
No. of Shareholders 954956954954957954953952952951952950

Documents

Announcements

Annual reports

Credit ratings