Sharat Industries Ltd

₹ 101 -2.32%

01 Jul - close price

sharatindustries.com BSE: 519397

About

Incorporated in 1990, Sharat Industries
Ltd is in the business of Shrimp Aquaculture
and manufactures & sells shrimp feeds^[1]

Key Points

Business Overview:^[1]
SIL is a vertically integrated aquaculture company with operations across shrimp, hatchery, farming, shrimp feed manufacturing, shrimp processing and cold storage. Co started with Black Tiger and Scampi shrimps and then became a pioneer of Vannamei (white shrimp) culture in India. At present, company produces a wide range of raw and cooked frozen-shrimp and also sells shrimp feed

Website BSE

Market Cap ₹ 394 Cr.
Current Price ₹ 101
High / Low ₹ 112 / 41.0
Stock P/E 39.5
Book Value ₹ 36.4
Dividend Yield 0.25 %
ROCE 11.9 %
ROE 9.02 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 41.3% CAGR over last 5 years

Cons

Stock is trading at 2.77 times its book value
Company has a low return on equity of 8.41% over last 3 years.
Debtor days have increased from 74.3 to 93.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	53.38	86.36	98.26	85.32	62.60	79.90	96.84	60.75	64.67	89.85	100.34	96.44	93.91
	51.11	81.54	92.81	80.86	58.89	74.12	89.64	56.05	61.14	82.47	91.13	88.64	89.74
Operating Profit	2.27	4.82	5.45	4.46	3.71	5.78	7.20	4.70	3.53	7.38	9.21	7.80	4.17
OPM %	4.25%	5.58%	5.55%	5.23%	5.93%	7.23%	7.43%	7.74%	5.46%	8.21%	9.18%	8.09%	4.44%
	0.47	1.45	0.13	1.53	0.36	0.17	0.42	0.09	-0.14	0.30	0.22	0.20	1.04
Interest	1.30	1.56	2.12	2.43	2.47	2.31	2.52	2.40	2.16	2.24	2.84	3.15	3.24
Depreciation	1.03	0.97	1.09	1.06	1.13	1.15	1.18	1.17	1.20	1.21	1.17	1.21	1.24
Profit before tax	0.41	3.74	2.37	2.50	0.47	2.49	3.92	1.22	0.03	4.23	5.42	3.64	0.73
Tax %	-21.95%	27.81%	27.85%	28.00%	31.91%	27.71%	28.32%	25.41%	-1,100.00%	27.90%	31.37%	27.47%	26.03%
	0.51	2.70	1.71	1.81	0.33	1.80	2.81	0.91	0.36	3.06	3.73	2.64	0.53
EPS in Rs	0.13	0.68	0.43	0.46	0.08	0.46	0.71	0.23	0.09	0.77	0.94	0.67	0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	137	199	145	158	147	193	199	250	246	332	302	381
	131	189	136	152	140	181	187	239	233	313	281	352
Operating Profit	7	10	9	6	8	12	12	11	14	19	21	29
OPM %	5%	5%	7%	4%	5%	6%	6%	5%	6%	6%	7%	8%
	1	2	2	4	1	1	2	2	1	3	1	2
Interest	1	2	4	5	4	6	8	6	6	9	10	11
Depreciation	3	5	4	3	3	3	3	3	4	4	5	5
Profit before tax	4	4	3	3	2	4	3	4	5	9	8	14
Tax %	35%	34%	34%	34%	31%	18%	31%	34%	23%	28%	23%	29%
	3	3	2	2	1	3	2	3	3	7	6	10
EPS in Rs	0.71	0.71	0.58	0.47	0.29	0.80	0.49	0.71	0.88	1.66	1.49	2.65
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	10%	10%

Compounded Sales Growth
10 Years:	7%
5 Years:	14%
3 Years:	16%
TTM:	26%

Compounded Profit Growth
10 Years:	11%
5 Years:	41%
3 Years:	42%
TTM:	70%

Stock Price CAGR
10 Years:	%
5 Years:	41%
3 Years:	39%
1 Year:	133%

Return on Equity
10 Years:	6%
5 Years:	7%
3 Years:	8%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	22	22	22	22	22	22	24	24	24	38
Reserves	21	23	25	27	28	31	33	35	46	55	60	99
	11	30	39	30	43	55	58	82	89	89	96	113
	17	26	17	17	17	34	40	42	27	30	24	30
Total Liabilities	71	101	103	96	110	142	152	181	186	198	204	279
	29	34	36	36	37	43	42	42	46	49	46	43
CWIP	4	0	0	0	1	0	2	2	3	1	2	2
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	38	67	67	60	72	98	109	137	138	147	156	234
Total Assets	71	101	103	96	110	142	152	181	186	198	204	279

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7	-2	-2	7	-3	-3	7	-11	2	17	-2	-26
	-10	-8	-8	0	-4	-9	-3	-6	-8	-6	-2	-2
	-1	16	5	-8	3	13	-5	17	9	-7	-4	48
Net Cash Flow	-3	7	-4	-1	-3	1	-0	0	3	4	-7	20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	59	26	44	30	57	79	71	61	84	62	68	93
Inventory Days	24	90	128	105	115	103	136	122	114	82	106	96
Days Payable	55	57	44	27	45	50	61	50	26	24	19	21
Cash Conversion Cycle	28	60	128	107	128	132	146	133	172	120	155	168
Working Capital Days	40	52	103	97	123	121	129	133	155	117	155	172
ROCE %	10%	13%	9%	9%	7%	9%	9%	8%	7%	11%	10%	12%

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025
	38.95%	38.95%	38.95%	38.95%	38.95%	38.95%	38.95%	38.95%	43.58%	43.58%	43.58%	43.58%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.23%	0.20%	0.20%	0.20%
	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.22%	0.22%	0.22%	0.22%
	60.69%	60.69%	60.68%	60.69%	60.68%	60.68%	60.69%	60.69%	55.97%	56.00%	55.99%	56.00%
No. of Shareholders	37,066	36,998	36,949	36,871	36,880	37,023	37,377	37,362	38,234	38,482	38,564	38,297

	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	May 2025
	54.50%	54.50%	55.87%	55.87%	56.23%	52.17%	38.91%	38.95%	38.95%	43.58%	43.58%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.20%
	0.32%	0.32%	0.32%	0.39%	0.39%	0.39%	0.36%	0.36%	0.36%	0.22%	0.22%
	45.18%	45.18%	43.82%	43.74%	43.38%	47.44%	60.73%	60.68%	60.69%	55.99%	56.00%
No. of Shareholders	37,172	37,039	37,031	36,729	36,824	36,828	37,121	36,949	37,377	38,564	38,297

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2025

Transcript

Notes
PPT
Dec 2024

Transcript

Notes
PPT
Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Jun 2023
Transcript PPT
Feb 2023

Transcript

Notes
PPT