Sharat Industries Ltd
Incorporated in 1990, Sharat Industries
Ltd is in the business of Shrimp Aquaculture
and manufactures & sells shrimp feeds[1]
- Market Cap ₹ 478 Cr.
- Current Price ₹ 122
- High / Low ₹ 127 / 41.0
- Stock P/E 39.0
- Book Value ₹ 36.4
- Dividend Yield 0.21 %
- ROCE 11.9 %
- ROE 9.02 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 41.3% CAGR over last 5 years
Cons
- Stock is trading at 3.35 times its book value
- Company has a low return on equity of 8.41% over last 3 years.
- Debtor days have increased from 74.3 to 93.1 days.
- Working capital days have increased from 48.8 days to 68.9 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 199 | 145 | 158 | 147 | 193 | 199 | 250 | 246 | 332 | 302 | 381 | 406 | |
131 | 189 | 136 | 152 | 140 | 181 | 187 | 239 | 233 | 313 | 281 | 352 | 373 | |
Operating Profit | 7 | 10 | 9 | 6 | 8 | 12 | 12 | 11 | 14 | 19 | 21 | 29 | 32 |
OPM % | 5% | 5% | 7% | 4% | 5% | 6% | 6% | 5% | 6% | 6% | 7% | 8% | 8% |
1 | 2 | 2 | 4 | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 2 | |
Interest | 1 | 2 | 4 | 5 | 4 | 6 | 8 | 6 | 6 | 9 | 10 | 11 | 12 |
Depreciation | 3 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 |
Profit before tax | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 4 | 5 | 9 | 8 | 14 | 17 |
Tax % | 35% | 34% | 34% | 34% | 31% | 18% | 31% | 34% | 23% | 28% | 23% | 29% | |
3 | 3 | 2 | 2 | 1 | 3 | 2 | 3 | 3 | 7 | 6 | 10 | 12 | |
EPS in Rs | 0.71 | 0.71 | 0.58 | 0.47 | 0.29 | 0.80 | 0.49 | 0.71 | 0.88 | 1.66 | 1.49 | 2.65 | 3.13 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 14% |
3 Years: | 16% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 41% |
3 Years: | 42% |
TTM: | 72% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 48% |
3 Years: | 33% |
1 Year: | 162% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 24 | 24 | 24 | 38 |
Reserves | 21 | 23 | 25 | 27 | 28 | 31 | 33 | 35 | 46 | 55 | 60 | 99 |
11 | 30 | 39 | 30 | 43 | 55 | 58 | 82 | 89 | 89 | 96 | 113 | |
17 | 26 | 17 | 17 | 17 | 34 | 40 | 42 | 27 | 30 | 24 | 30 | |
Total Liabilities | 71 | 101 | 103 | 96 | 110 | 142 | 152 | 181 | 186 | 198 | 204 | 279 |
29 | 34 | 36 | 36 | 37 | 43 | 42 | 42 | 46 | 49 | 46 | 43 | |
CWIP | 4 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 3 | 1 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
38 | 67 | 67 | 60 | 72 | 98 | 109 | 137 | 138 | 147 | 156 | 234 | |
Total Assets | 71 | 101 | 103 | 96 | 110 | 142 | 152 | 181 | 186 | 198 | 204 | 279 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | -2 | -2 | 7 | -3 | -3 | 7 | -11 | 2 | 17 | -2 | -26 | |
-10 | -8 | -8 | 0 | -4 | -9 | -3 | -6 | -8 | -6 | -2 | -2 | |
-1 | 16 | 5 | -8 | 3 | 13 | -5 | 17 | 9 | -7 | -4 | 48 | |
Net Cash Flow | -3 | 7 | -4 | -1 | -3 | 1 | -0 | 0 | 3 | 4 | -7 | 20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 26 | 44 | 30 | 57 | 79 | 71 | 61 | 84 | 62 | 68 | 93 |
Inventory Days | 24 | 90 | 128 | 105 | 115 | 103 | 136 | 122 | 114 | 82 | 106 | 96 |
Days Payable | 55 | 57 | 44 | 27 | 45 | 50 | 61 | 50 | 26 | 24 | 19 | 21 |
Cash Conversion Cycle | 28 | 60 | 128 | 107 | 128 | 132 | 146 | 133 | 172 | 120 | 155 | 168 |
Working Capital Days | 25 | 16 | 31 | 32 | 39 | 36 | 42 | 39 | 42 | 30 | 47 | 69 |
ROCE % | 10% | 13% | 9% | 9% | 7% | 9% | 9% | 8% | 7% | 11% | 10% | 12% |
Documents
Announcements
-
Forfeiture Of Partly Paid Up Shares
5h - Deferred preferential issues; forfeited 2,41,174 shares; reappointed directors; authorized capital increased to ₹60 crore; AGM 27 Sep 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
6h - Reappointed MD; increased authorized capital to ₹60 crore; forfeited 2,41,174 shares; dividend record date Sep 19.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
6h - Reappointments of directors; authorised capital increased to ₹60 crore; 2,41,174 shares forfeited; AGM Sept 27, 2025.
-
Board Meeting Outcome for Board Meeting Outcome Dated 02 September 2025
6h - Board deferred preferential issuances; forfeited 2,41,174 partly-paid shares; reappointed directors; authorized capital increased to ₹60 crore; AGM Sept 27, 2025.
-
Board Meeting Intimation for Board Meeting Intimation For Issue Of Warrants, Preferential Issue, Share Swap, Increase In Authorized Share Capital
28 Aug - Board meeting 02 Sep 2025: propose preferential equity/warrant issues, share-swap for Katyayini, forfeiture 241,174 partly-paid shares, authorised capital increase.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Business Overview:[1]
SIL is a vertically integrated aquaculture company with operations across shrimp, hatchery, farming, shrimp feed manufacturing, shrimp processing and cold storage. Co started with Black Tiger and Scampi shrimps and then became a pioneer of Vannamei (white shrimp) culture in India. At present, company produces a wide range of raw and cooked frozen-shrimp and also sells shrimp feed