D & H India Ltd
D & H India Ltd does manufacturing and sale of welding consumable and Metallurgical Cored Wire
- Market Cap ₹ 106 Cr.
- Current Price ₹ 129
- High / Low ₹ 135 / 58.0
- Stock P/E 34.4
- Book Value ₹ 49.0
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 132 days to 102 days
Cons
- Stock is trading at 2.63 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.93% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Electrodes - Welding Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
65 | 69 | 71 | 66 | 63 | 60 | 69 | 79 | 79 | 68 | 91 | 139 | 151 | |
61 | 64 | 66 | 63 | 59 | 56 | 65 | 74 | 77 | 66 | 86 | 129 | 142 | |
Operating Profit | 4 | 5 | 5 | 3 | 3 | 4 | 3 | 6 | 2 | 2 | 5 | 9 | 9 |
OPM % | 6% | 8% | 7% | 5% | 5% | 6% | 5% | 7% | 2% | 3% | 5% | 7% | 6% |
1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 4 | 4 | 3 | 2 | 0 | 0 | 0 | 2 | -2 | -1 | 2 | 6 | 5 |
Tax % | 33% | 33% | 35% | 27% | 38% | 42% | 40% | 22% | 9% | 18% | -7% | 26% | |
2 | 3 | 2 | 1 | 0 | 0 | 0 | 2 | -2 | -1 | 2 | 4 | 3 | |
EPS in Rs | 3.23 | 3.50 | 2.65 | 1.59 | 0.39 | 0.39 | 0.26 | 2.58 | -2.32 | -1.05 | 3.24 | 5.42 | 3.82 |
Dividend Payout % | 15% | 14% | 19% | 31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | 21% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 78% |
3 Years: | 71% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 43% |
3 Years: | 108% |
1 Year: | 76% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
Reserves | 17 | 20 | 21 | 22 | 22 | 23 | 23 | 25 | 23 | 22 | 24 | 30 | 32 |
2 | 4 | 5 | 10 | 14 | 15 | 13 | 16 | 16 | 15 | 18 | 22 | 25 | |
12 | 13 | 21 | 17 | 15 | 16 | 19 | 17 | 15 | 12 | 16 | 26 | 26 | |
Total Liabilities | 39 | 45 | 54 | 56 | 59 | 60 | 63 | 65 | 61 | 56 | 66 | 85 | 91 |
15 | 16 | 20 | 22 | 22 | 21 | 19 | 18 | 16 | 14 | 17 | 21 | 28 | |
CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
23 | 28 | 33 | 34 | 37 | 39 | 43 | 47 | 45 | 41 | 49 | 63 | 62 | |
Total Assets | 39 | 45 | 54 | 56 | 59 | 60 | 63 | 65 | 61 | 56 | 66 | 85 | 91 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 4 | 4 | 1 | -1 | 2 | 2 | -1 | -0 | 2 | 1 | 5 | |
-3 | -0 | -6 | -1 | -0 | -2 | 0 | 0 | 1 | -1 | -5 | -9 | |
1 | -1 | -1 | 1 | 2 | -1 | -3 | 1 | -1 | -2 | 4 | 4 | |
Net Cash Flow | -1 | 2 | -2 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 71 | 68 | 64 | 85 | 81 | 80 | 76 | 74 | 88 | 73 | 74 |
Inventory Days | 72 | 68 | 124 | 151 | 161 | 202 | 180 | 172 | 164 | 161 | 138 | 96 |
Days Payable | 58 | 50 | 99 | 79 | 81 | 86 | 100 | 77 | 62 | 54 | 63 | 71 |
Cash Conversion Cycle | 78 | 90 | 93 | 137 | 165 | 196 | 160 | 172 | 176 | 194 | 148 | 99 |
Working Capital Days | 55 | 56 | 52 | 80 | 111 | 130 | 119 | 131 | 135 | 161 | 132 | 102 |
ROCE % | 16% | 12% | 7% | 5% | 5% | 4% | 9% | 1% | 1% | 8% | 14% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 13 Apr
-
Certificate Under Regulation 40(9)
9 Apr - Clause 40(9) of SEBI (LODR) Regu.2015 please find Certificate of Compliance for the year ended 31.03.2024
- Compliance Certificate Under Regu. 7(3) Of The SEBI(LODR) Regulation 2015 For The Year Ended On 31St March 2024 3 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2 Apr - Confirmation Certificate under Regu. 74(5) of the SEBI (Depository and Participants) Regulation 2018, for the quarter ended 31.03.2024.
-
Dispatch Of KYC Letters To The Shareholders Of Physical Securities.
28 Mar - RTA of the company is in the process of dispatching the letters to the shareholders related to mandatory furnishing KYC documents by holders of physical …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products Profile:[1]
a) Manual Metal Arc Electrodes
b) Submerged Arc Welding Flux & Wires
c) CO2 Welding Wires
d) Flux Cored Wires
e) Filler Wires
f) Metallurgical Cored Wire
g) Stainless steel wires