Linaks Microelectronics Ltd
₹ 1.14
None%
03 Apr 2023
About
Incorporated in 1986, Linaks Microelectronics Ltd is engaged in manufacturing of Printed Circuit Boards.
Key Points
- Market Cap ₹ 1.98 Cr.
- Current Price ₹ 1.14
- High / Low ₹ 1.30 / 1.10
- Stock P/E
- Book Value ₹ -13.8
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -58.5% over past five years.
- Company has high debtors of 182 days.
- Working capital days have increased from 1,924 days to 2,738 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.06 | 0.00 | 0.01 | 0.04 | 0.57 | 1.62 | 0.66 | 0.39 | 0.16 | 0.04 | 0.02 | |
0.19 | 0.12 | 0.07 | 0.90 | 1.75 | 1.00 | 2.07 | 1.31 | 0.94 | 0.43 | 0.25 | 0.23 | |
Operating Profit | -0.19 | -0.06 | -0.07 | -0.89 | -1.71 | -0.43 | -0.45 | -0.65 | -0.55 | -0.27 | -0.21 | -0.21 |
OPM % | -100.00% | -8,900.00% | -4,275.00% | -75.44% | -27.78% | -98.48% | -141.03% | -168.75% | -525.00% | -1,050.00% | ||
0.00 | 0.13 | 0.00 | 0.22 | 1.13 | 0.08 | 0.18 | 0.04 | 0.04 | 0.03 | 0.13 | 0.11 | |
Interest | 0.51 | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.55 | 0.31 | 0.20 | 0.22 | 0.16 | 0.15 | 0.13 | 0.74 | 0.14 |
Profit before tax | -0.70 | 0.07 | -0.07 | -1.26 | -0.89 | -0.57 | -0.52 | -0.80 | -0.69 | -0.37 | -0.82 | -0.24 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -0.70 | 0.07 | -0.07 | -1.26 | -0.89 | -0.57 | -0.52 | -0.80 | -0.69 | -0.38 | -0.82 | -0.24 |
EPS in Rs | -1.62 | 0.16 | -0.04 | -0.73 | -0.51 | -0.33 | -0.30 | -0.46 | -0.40 | -0.22 | -0.47 | -0.14 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -58% |
3 Years: | -63% |
TTM: | -50% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 10% |
3 Years: | 18% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | 16% |
3 Years: | 48% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.55 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | |
Reserves | -4.37 | -18.20 | -18.26 | -20.80 | -21.69 | -22.26 | -22.78 | -23.58 | -24.27 | -24.65 | -25.47 | -25.70 |
0.21 | 0.21 | 0.21 | 0.05 | 0.00 | 0.16 | 0.30 | 0.29 | 0.32 | 0.00 | 0.00 | 0.00 | |
5.60 | 22.45 | 23.12 | 26.04 | 26.56 | 27.09 | 26.93 | 27.01 | 27.31 | 27.27 | 27.26 | 24.04 | |
Total Liabilities | 5.77 | 6.19 | 6.80 | 7.02 | 6.60 | 6.72 | 6.18 | 5.45 | 5.09 | 4.35 | 3.52 | 3.29 |
3.93 | 3.93 | 3.93 | 1.24 | 4.50 | 4.71 | 4.53 | 4.39 | 4.19 | 3.98 | 3.10 | 2.97 | |
CWIP | 0.55 | 0.89 | 1.34 | 2.88 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.29 | 1.37 | 1.53 | 2.90 | 1.97 | 2.01 | 1.65 | 1.06 | 0.90 | 0.37 | 0.42 | 0.32 | |
Total Assets | 5.77 | 6.19 | 6.80 | 7.02 | 6.60 | 6.72 | 6.18 | 5.45 | 5.09 | 4.35 | 3.52 | 3.29 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.83 | 0.26 | 0.77 | -0.24 | 0.48 | -0.75 | -0.59 | -0.27 | -0.35 | -0.40 | -0.03 | 0.00 | |
-0.51 | -0.34 | -0.46 | -1.44 | -1.09 | -0.28 | -0.04 | -0.01 | 0.04 | 0.07 | 0.03 | 0.00 | |
1.41 | 0.00 | 0.00 | 2.96 | 0.45 | 0.67 | 0.13 | 0.09 | 0.34 | -0.08 | 0.00 | 0.00 | |
Net Cash Flow | 0.07 | -0.08 | 0.31 | 1.27 | -0.16 | -0.36 | -0.51 | -0.19 | 0.03 | -0.41 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 973.33 | 5,840.00 | 91.25 | 134.47 | 101.39 | 121.67 | 102.95 | 136.88 | 730.00 | 182.50 | ||
Inventory Days | 6,132.00 | 247.08 | 490.14 | 190.80 | 325.54 | 395.42 | 625.71 | 4,927.50 | 9,125.00 | |||
Days Payable | 0.00 | 151.62 | 312.86 | 58.07 | 108.51 | 91.25 | 104.29 | 1,095.00 | 2,190.00 | |||
Cash Conversion Cycle | 7,105.33 | 5,840.00 | 186.71 | 311.76 | 234.12 | 338.69 | 407.12 | 658.30 | 4,562.50 | 7,117.50 | ||
Working Capital Days | 8,151.67 | 47,085.00 | 2,098.75 | 397.02 | 205.03 | 293.11 | 318.21 | 479.06 | 2,555.00 | 2,737.50 | ||
ROCE % | -6.17% |
Documents
Announcements
- Audited Financial Results For The Year Ended 31/03/2023 29 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Submission of Annual Secretarial Compliance Report in new format for the year ended 31.03.2023.
- Board Meeting Intimation for To Consider And Approve Audited Financial Results For Quarter And Year Ended 31/03/2023. 19 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
21 Apr - Secretarial Compliance Certificate issued by Practicing Company Secretary for the year ended 31.03.2023.
- PCS Certificate For Transfer/Transmission/Transposition 18 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products:
a) Printed Circuit Board:[1] Professional grade single side and double side PCB includes SMT PCB, Temperature Controller PCB, 16 MM Metal Core PCB, Copper Clad PCB, Single Sided Copper Clad PCB Board and Single Sided Stabilizer PCB.
b) Metal Core Printed Circuit Board:[2] LED Bulb MCPCB, MCPCB LED Tube SMD Module, MCPCB, High Frequency MCPBC, 12V MCPBC and 1mm MCPBC.
c) Circuit Board:[3] Single Sided Circuit Boards