Linaks Microelectronics Ltd

₹ 1.38 0.00%

09 Sep 2024

About

Incorporated in 1986, Linaks Microelectronics Ltd is engaged in manufacturing of Printed Circuit Boards.

Key Points

Products:
a) Printed Circuit Board:^[1] Professional grade single side and double side PCB includes SMT PCB, Temperature Controller PCB, 16 MM Metal Core PCB, Copper Clad PCB, Single Sided Copper Clad PCB Board and Single Sided Stabilizer PCB.
b) Metal Core Printed Circuit Board:^[2] LED Bulb MCPCB, MCPCB LED Tube SMD Module, MCPCB, High Frequency MCPBC, 12V MCPBC and 1mm MCPBC.
c) Circuit Board:^[3] Single Sided Circuit Boards

Website BSE

Market Cap ₹ 2.39 Cr.
Current Price ₹ 1.38
High / Low ₹ 1.38 / 1.26
Stock P/E
Book Value ₹ -12.2
Dividend Yield 0.00 %
ROCE -8.00 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Hardware Computers Hardware & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Dec 2024	Mar 2025
	0.00	0.04	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.04	0.11	0.10	0.04	0.05	0.05	0.08	0.04	0.04	0.05	0.08	0.00	0.00
Operating Profit	-0.04	-0.07	-0.08	-0.04	-0.05	-0.05	-0.08	-0.04	-0.04	-0.05	-0.08	0.00	0.00
OPM %		-175.00%	-400.00%
	0.08	-0.10	0.00	0.03	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.64	0.04	0.04	0.04	0.01	0.03	0.03	0.03	0.03	0.03	0.05	0.05
Profit before tax	0.01	-0.81	-0.12	-0.05	-0.05	-0.01	-0.06	-0.02	-0.02	-0.03	-0.06	-0.05	-0.05
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00	-0.81	-0.12	-0.06	-0.05	-0.01	-0.06	-0.02	-0.02	-0.03	-0.06	-0.05	-0.05
EPS in Rs	0.00	-0.47	-0.07	-0.03	-0.03	-0.01	-0.03	-0.01	-0.01	-0.02	-0.03	-0.03	-0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014 6m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.00	0.01	0.04	0.57	1.62	0.66	0.39	0.16	0.03	0.02	0.00	0.00
	0.07	0.90	1.75	1.00	2.07	1.31	0.94	0.43	0.24	0.23	0.18	0.17
Operating Profit	-0.07	-0.89	-1.71	-0.43	-0.45	-0.65	-0.55	-0.27	-0.21	-0.21	-0.18	-0.17
OPM %		-8,900.00%	-4,275.00%	-75.44%	-27.78%	-98.48%	-141.03%	-168.75%	-700.00%	-1,050.00%
	0.00	0.22	1.13	0.08	0.18	0.04	0.04	0.03	0.13	0.11	0.18	0.05
Interest	0.00	0.04	0.00	0.02	0.03	0.03	0.03	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.55	0.31	0.20	0.22	0.16	0.15	0.13	0.74	0.14	0.14	0.11
Profit before tax	-0.07	-1.26	-0.89	-0.57	-0.52	-0.80	-0.69	-0.37	-0.82	-0.24	-0.14	-0.23
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.07	-1.26	-0.89	-0.57	-0.52	-0.80	-0.69	-0.38	-0.82	-0.24	-0.14	-0.23
EPS in Rs	-0.04	-0.73	-0.51	-0.33	-0.30	-0.46	-0.40	-0.22	-0.47	-0.14	-0.08	-0.13
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	6%
5 Years:	11%
3 Years:	19%
TTM:	-64%

Stock Price CAGR
10 Years:	-3%
5 Years:	26%
3 Years:	6%
1 Year:	10%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.73	1.73	1.73	1.73	1.73	1.73	1.73	1.73	1.73	1.73	4.95	4.95
Reserves	-18.26	-20.80	-21.69	-22.26	-22.78	-23.58	-24.27	-24.65	-25.47	-25.70	-25.84	-26.07
	3.43	3.27	3.22	3.38	3.52	3.51	3.54	3.22	3.22	3.22	23.88	23.88
	19.90	22.82	23.34	23.87	23.71	23.79	24.09	24.05	24.04	24.05	0.18	0.32
Total Liabilities	6.80	7.02	6.60	6.72	6.18	5.45	5.09	4.35	3.52	3.30	3.17	3.08
	3.93	1.24	4.50	4.71	4.53	4.39	4.19	3.98	3.10	2.97	2.83	2.72
CWIP	1.34	2.88	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1.53	2.90	1.97	2.01	1.65	1.06	0.90	0.37	0.42	0.33	0.34	0.36
Total Assets	6.80	7.02	6.60	6.72	6.18	5.45	5.09	4.35	3.52	3.30	3.17	3.08

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
	0.77	-0.24	0.48	-0.75	-0.59	-0.27	-0.35	-0.40	-0.03	0.32	0.66
	-0.46	-1.44	-1.09	-0.28	-0.04	-0.01	0.04	0.07	0.03	0.00	0.00
	0.00	2.96	0.45	0.67	0.13	0.09	0.34	-0.08	0.00	0.41	0.00
Net Cash Flow	0.31	1.27	-0.16	-0.36	-0.51	-0.19	0.03	-0.41	0.00	0.73	0.66

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025
Debtor Days	5,840.00	91.25	134.47	101.39	121.67	102.95	136.88	973.33	182.50
Inventory Days		247.08	490.14	190.80	325.54	395.42	625.71	4,927.50	9,125.00
Days Payable		151.62	312.86	58.07	108.51	91.25	104.29	1,095.00	2,190.00
Cash Conversion Cycle	5,840.00	186.71	311.76	234.12	338.69	407.12	658.30	4,805.83	7,117.50
Working Capital Days	47,085.00	2,098.75	397.02	205.03	293.11	318.21	479.06	3,406.67	2,737.50
ROCE %										-8.00%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%
	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%	5.09%
	42.52%	42.52%	42.51%	42.51%	42.52%	42.52%	42.52%	42.52%	42.52%	42.52%	42.52%	42.52%
No. of Shareholders	5,020	5,015	5,015	5,013	5,016	5,023	5,017	5,012	5,017	5,023	5,023	5,023

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	52.77%	52.86%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%	52.38%
	5.09%	5.09%	5.10%	5.10%	5.09%	5.09%	5.09%	5.09%	5.09%
	42.14%	42.04%	42.52%	42.52%	42.52%	42.52%	42.51%	42.52%	42.52%
No. of Shareholders	4,961	4,949	5,003	5,030	5,038	5,025	5,013	5,012	5,023

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Linaks Microelectronics Ltd

Linaks Microelectronics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports