Linaks Microelectronics Ltd
Incorporated in 1986, Linaks Microelectronics Ltd is engaged in manufacturing of Printed Circuit Boards.
- Market Cap ₹ 2.18 Cr.
- Current Price ₹ 1.26
- High / Low ₹ 1.33 / 1.07
- Stock P/E
- Book Value ₹ -12.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | 0.00 | 0.01 | 0.04 | 0.57 | 1.62 | 0.66 | 0.39 | 0.16 | 0.03 | 0.02 | 0.00 | |
0.12 | 0.07 | 0.90 | 1.75 | 1.00 | 2.07 | 1.31 | 0.94 | 0.43 | 0.24 | 0.23 | 0.18 | |
Operating Profit | -0.06 | -0.07 | -0.89 | -1.71 | -0.43 | -0.45 | -0.65 | -0.55 | -0.27 | -0.21 | -0.21 | -0.18 |
OPM % | -100.00% | -8,900.00% | -4,275.00% | -75.44% | -27.78% | -98.48% | -141.03% | -168.75% | -700.00% | -1,050.00% | ||
0.13 | 0.00 | 0.22 | 1.13 | 0.08 | 0.18 | 0.04 | 0.04 | 0.03 | 0.13 | 0.11 | 0.18 | |
Interest | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.55 | 0.31 | 0.20 | 0.22 | 0.16 | 0.15 | 0.13 | 0.74 | 0.14 | 0.14 |
Profit before tax | 0.07 | -0.07 | -1.26 | -0.89 | -0.57 | -0.52 | -0.80 | -0.69 | -0.37 | -0.82 | -0.24 | -0.14 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
0.07 | -0.07 | -1.26 | -0.89 | -0.57 | -0.52 | -0.80 | -0.69 | -0.38 | -0.82 | -0.24 | -0.14 | |
EPS in Rs | 0.16 | -0.04 | -0.73 | -0.51 | -0.33 | -0.30 | -0.46 | -0.40 | -0.22 | -0.47 | -0.14 | -0.08 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 17% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 13% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 4.95 |
Reserves | -18.20 | -18.26 | -20.80 | -21.69 | -22.26 | -22.78 | -23.58 | -24.27 | -24.65 | -25.47 | -25.70 | -25.84 |
3.43 | 3.43 | 3.27 | 3.22 | 3.38 | 3.52 | 3.51 | 3.54 | 3.22 | 3.22 | 3.22 | 0.00 | |
19.23 | 19.90 | 22.82 | 23.34 | 23.87 | 23.71 | 23.79 | 24.09 | 24.05 | 24.04 | 24.05 | 24.06 | |
Total Liabilities | 6.19 | 6.80 | 7.02 | 6.60 | 6.72 | 6.18 | 5.45 | 5.09 | 4.35 | 3.52 | 3.30 | 3.17 |
3.93 | 3.93 | 1.24 | 4.50 | 4.71 | 4.53 | 4.39 | 4.19 | 3.98 | 3.10 | 2.97 | 2.83 | |
CWIP | 0.89 | 1.34 | 2.88 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.37 | 1.53 | 2.90 | 1.97 | 2.01 | 1.65 | 1.06 | 0.90 | 0.37 | 0.42 | 0.33 | 0.34 | |
Total Assets | 6.19 | 6.80 | 7.02 | 6.60 | 6.72 | 6.18 | 5.45 | 5.09 | 4.35 | 3.52 | 3.30 | 3.17 |
Cash Flows
Figures in Rs. Crores
Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | 0.77 | -0.24 | 0.48 | -0.75 | -0.59 | -0.27 | -0.35 | -0.40 | -0.03 | 0.00 | 0.01 | |
-0.34 | -0.46 | -1.44 | -1.09 | -0.28 | -0.04 | -0.01 | 0.04 | 0.07 | 0.03 | 0.00 | 0.00 | |
0.00 | 0.00 | 2.96 | 0.45 | 0.67 | 0.13 | 0.09 | 0.34 | -0.08 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.08 | 0.31 | 1.27 | -0.16 | -0.36 | -0.51 | -0.19 | 0.03 | -0.41 | 0.00 | 0.00 | 0.01 |
Ratios
Figures in Rs. Crores
Sep 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 973.33 | 5,840.00 | 91.25 | 134.47 | 101.39 | 121.67 | 102.95 | 136.88 | 973.33 | 182.50 | ||
Inventory Days | 6,132.00 | 247.08 | 490.14 | 190.80 | 325.54 | 395.42 | 625.71 | 4,927.50 | 9,125.00 | |||
Days Payable | 0.00 | 151.62 | 312.86 | 58.07 | 108.51 | 91.25 | 104.29 | 1,095.00 | 2,190.00 | |||
Cash Conversion Cycle | 7,105.33 | 5,840.00 | 186.71 | 311.76 | 234.12 | 338.69 | 407.12 | 658.30 | 4,805.83 | 7,117.50 | ||
Working Capital Days | 8,151.67 | 47,085.00 | 2,098.75 | 397.02 | 205.03 | 293.11 | 318.21 | 479.06 | 3,406.67 | 2,737.50 | ||
ROCE % |
Documents
Announcements
- Copy Of Order Of The National Company Law Tribunal: New Delhi 22 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for quarter ended on 30 June 2024
- Closure of Trading Window 5 Jul
- Results-Financial Results For Mar 31, 2024 28 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Compliance report of the company for the year ended 31 March 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
Products:
a) Printed Circuit Board:[1] Professional grade single side and double side PCB includes SMT PCB, Temperature Controller PCB, 16 MM Metal Core PCB, Copper Clad PCB, Single Sided Copper Clad PCB Board and Single Sided Stabilizer PCB.
b) Metal Core Printed Circuit Board:[2] LED Bulb MCPCB, MCPCB LED Tube SMD Module, MCPCB, High Frequency MCPBC, 12V MCPBC and 1mm MCPBC.
c) Circuit Board:[3] Single Sided Circuit Boards