Linaks Microelectronics Ltd

Linaks Microelectronics Ltd

₹ 1.38 0.00%
09 Sep 2024
About

Incorporated in 1986, Linaks Microelectronics Ltd is engaged in manufacturing of Printed Circuit Boards.

Key Points

Products:
a) Printed Circuit Board:[1] Professional grade single side and double side PCB includes SMT PCB, Temperature Controller PCB, 16 MM Metal Core PCB, Copper Clad PCB, Single Sided Copper Clad PCB Board and Single Sided Stabilizer PCB.
b) Metal Core Printed Circuit Board:[2] LED Bulb MCPCB, MCPCB LED Tube SMD Module, MCPCB, High Frequency MCPBC, 12V MCPBC and 1mm MCPBC.
c) Circuit Board:[3] Single Sided Circuit Boards

  • Market Cap 2.39 Cr.
  • Current Price 1.38
  • High / Low /
  • Stock P/E
  • Book Value -1,226
  • Dividend Yield 0.00 %
  • ROCE -8.00 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.04 0.05 0.05 0.08 0.04 0.04 0.05 0.08 0.00 0.00 4.54 3.50
Operating Profit -0.08 -0.04 -0.05 -0.05 -0.08 -0.04 -0.04 -0.05 -0.08 0.00 0.00 -4.54 -3.50
OPM % -400.00%
0.00 0.03 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.01 0.03 0.03 0.03 0.03 0.03 0.05 0.05 2.56 2.53
Profit before tax -0.12 -0.05 -0.05 -0.01 -0.06 -0.02 -0.02 -0.03 -0.06 -0.05 -0.05 -7.10 -6.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.12 -0.06 -0.05 -0.01 -0.06 -0.02 -0.02 -0.03 -0.06 -0.05 -0.05 -7.10 -6.04
EPS in Rs -0.07 -0.03 -0.03 -0.01 -0.03 -0.01 -0.01 -0.02 -0.03 -0.03 -0.03 -4.10 -3.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 6m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 0 1 2 1 0 0 0 0 0 0 0
0 1 2 1 2 1 1 0 0 0 0 0 8
Operating Profit -0 -1 -2 -0 -0 -1 -1 -0 -0 -0 -0 -0 -8
OPM % -8,900% -4,275% -75% -28% -98% -141% -169% -700% -1,050%
0 0 1 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 0 0 0 0 0 0 1 0 0 0 5
Profit before tax -0 -1 -1 -1 -1 -1 -1 -0 -1 -0 -0 -0 -13
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-0 -1 -1 -1 -1 -1 -1 -0 -1 -0 -0 -0 -13
EPS in Rs -0.04 -0.73 -0.51 -0.33 -0.30 -0.46 -0.40 -0.22 -0.47 -0.14 -0.08 -0.13 -7.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: 11%
3 Years: 19%
TTM: -64%
Stock Price CAGR
10 Years: 6%
5 Years: 18%
3 Years: 4%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves -18 -21 -22 -22 -23 -24 -24 -25 -25 -26 -26 -26
3 3 3 3 4 4 4 3 3 3 27 27
20 23 23 24 24 24 24 24 24 24 0 0
Total Liabilities 7 7 7 7 6 5 5 4 4 3 3 3
4 1 4 5 5 4 4 4 3 3 3 3
CWIP 1 3 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
2 3 2 2 2 1 1 0 0 0 0 0
Total Assets 7 7 7 7 6 5 5 4 4 3 3 3

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -0 0 -1 -1 -0 -0 -0 -0 0 0 0
-0 -1 -1 -0 -0 -0 0 0 0 0 0 0
0 3 0 1 0 0 0 -0 0 0 0 0
Net Cash Flow 0 1 -0 -0 -1 -0 0 -0 0 0 1 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5,840 91 134 101 122 103 137 973 182
Inventory Days 247 490 191 326 395 626 4,928 9,125
Days Payable 152 313 58 109 91 104 1,095 2,190
Cash Conversion Cycle 5,840 187 312 234 339 407 658 4,806 7,118
Working Capital Days 45,260 2,099 295 137 133 19 479 3,407 2,738
ROCE % -8%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38%
5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09%
42.51% 42.51% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52%
No. of Shareholders 5,0155,0135,0165,0235,0175,0125,0175,0235,0235,0235,0235,022

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents