Linaks Microelectronics Ltd

Linaks Microelec Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Linaks Microelectronics Ltd

₹ 1.38 0.00%
09 Sep 2024
Company website BSE: 517463
About

Incorporated in 1986, Linaks Microelectronics Ltd is engaged in manufacturing of Printed Circuit Boards.

Key Points

Products:
a) Printed Circuit Board:[1] Professional grade single side and double side PCB includes SMT PCB, Temperature Controller PCB, 16 MM Metal Core PCB, Copper Clad PCB, Single Sided Copper Clad PCB Board and Single Sided Stabilizer PCB.
b) Metal Core Printed Circuit Board:[2] LED Bulb MCPCB, MCPCB LED Tube SMD Module, MCPCB, High Frequency MCPBC, 12V MCPBC and 1mm MCPBC.
c) Circuit Board:[3] Single Sided Circuit Boards

Website BSE
  • Market Cap ₹ 2.39 Cr.
  • Current Price ₹ 1.38
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -12.3
  • Dividend Yield 0.00 %
  • ROCE -6.80 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Hardware Computers Hardware & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.05 0.08 0.04 0.04 0.05 0.08 0.03 0.00 4.54 0.04 0.10 0.04
Operating Profit -0.05 -0.05 -0.08 -0.04 -0.04 -0.05 -0.08 -0.03 0.00 -4.54 -0.04 -0.10 -0.04
OPM %
0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.01 0.03 0.03 0.03 0.03 0.03 0.03 0.05 2.56 0.03 0.03 0.02
Profit before tax -0.05 -0.01 -0.06 -0.02 -0.02 -0.03 -0.06 -0.06 -0.05 -7.10 -0.07 -0.13 0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.01 -0.06 -0.02 -0.02 -0.03 -0.06 -0.05 -0.05 -7.10 -0.06 -0.12 0.04
EPS in Rs -0.03 -0.01 -0.03 -0.01 -0.01 -0.02 -0.03 -0.03 -0.03 -4.10 -0.03 -0.07 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.01 0.04 0.57 1.62 0.66 0.39 0.16 0.03 0.02 0.00 0.00 0.00
0.90 1.75 1.00 2.07 1.31 0.94 0.43 0.24 0.23 0.18 0.17 0.22
Operating Profit -0.89 -1.71 -0.43 -0.45 -0.65 -0.55 -0.27 -0.21 -0.21 -0.18 -0.17 -0.22
OPM % -8,900.00% -4,275.00% -75.44% -27.78% -98.48% -141.03% -168.75% -700.00% -1,050.00%
0.22 1.13 0.08 0.18 0.04 0.04 0.03 0.13 0.11 0.18 0.05 0.11
Interest 0.04 0.00 0.02 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.55 0.31 0.20 0.22 0.16 0.15 0.13 0.74 0.14 0.14 0.11 0.10
Profit before tax -1.26 -0.89 -0.57 -0.52 -0.80 -0.69 -0.37 -0.82 -0.24 -0.14 -0.23 -0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.26 -0.89 -0.57 -0.52 -0.80 -0.69 -0.38 -0.82 -0.24 -0.14 -0.23 -0.21
EPS in Rs -0.73 -0.51 -0.33 -0.30 -0.46 -0.40 -0.22 -0.47 -0.14 -0.08 -0.13 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 7%
3 Years: 4%
TTM: 9%
Stock Price CAGR
10 Years: 7%
5 Years: 9%
3 Years: 7%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.73 1.73 1.73 1.73 1.73 1.73 1.73 1.73 1.73 1.73 1.73 4.95
Reserves -20.80 -21.69 -22.26 -22.78 -23.58 -24.27 -24.65 -25.47 -25.70 -25.84 -26.07 -26.28
3.27 3.22 3.38 3.52 3.51 3.54 3.22 3.22 3.22 27.10 27.10 24.75
22.82 23.34 23.87 23.71 23.79 24.09 24.05 24.04 24.05 0.19 0.31 0.30
Total Liabilities 7.02 6.60 6.72 6.18 5.45 5.09 4.35 3.52 3.30 3.18 3.07 3.72
1.24 4.50 4.71 4.53 4.39 4.19 3.98 3.10 2.97 2.83 2.72 2.62
CWIP 2.88 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.90 1.97 2.01 1.65 1.06 0.90 0.37 0.42 0.33 0.35 0.35 1.10
Total Assets 7.02 6.60 6.72 6.18 5.45 5.09 4.35 3.52 3.30 3.18 3.07 3.72

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.24 0.48 -0.75 -0.59 -0.27 -0.35 -0.40 -0.03 0.00 0.32 0.01 -0.16
-1.44 -1.09 -0.28 -0.04 -0.01 0.04 0.07 0.03 0.00 0.00 0.00 0.00
2.96 0.45 0.67 0.13 0.09 0.34 -0.08 0.00 0.00 0.41 0.00 0.16
Net Cash Flow 1.27 -0.16 -0.36 -0.51 -0.19 0.03 -0.41 0.00 0.00 0.73 0.01 0.00
Free Cash Flow -1.68 -0.61 -1.03 -0.63 -0.28 -0.35 -0.40 -0.03 0.00 0.32 0.01 -0.16
CFO/OP 27% -28% 174% 131% 42% 64% 148% 14% 0% -178% -6% 73%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5,840.00 91.25 134.47 101.39 121.67 102.95 136.88 973.33 182.50
Inventory Days 247.08 490.14 190.80 325.54 395.42 625.71 4,927.50 9,125.00
Days Payable 151.62 312.86 58.07 108.51 91.25 104.29 1,095.00 2,190.00
Cash Conversion Cycle 5,840.00 186.71 311.76 234.12 338.69 407.12 658.30 4,805.83 7,117.50
Working Capital Days 45,260.00 2,098.75 294.56 137.44 132.73 18.72 479.06 3,406.67 2,737.50
ROCE % -8.00% -6.80%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Actual Production - Printed Circuit Boards
sq m

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Printed Circuit Boards
%
Installed Capacity - Printed Circuit Boards
sq m
Raw Material Consumption - Copper Clad Laminates
sq m
Sales Volume - Printed Circuit Boards
sq m

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38% 52.38%
5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09% 5.09%
42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52% 42.52%
No. of Shareholders 5,0165,0235,0175,0125,0175,0235,0235,0235,0235,0225,0215,021

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports