Integra Switchgear Ltd

Integra Switch Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Integra Switchgear Ltd

₹ 158 0.00%
03 Aug - close price
integraindia.com BSE: 517423
About

Incorporated in 1994, Integra Switchgear
Ltd manufactures Electrical Switches and
other Electrical Products[1]

Key Points

Business Overview:[1][2]
a) ISL is a part of the Bosma Group
b) It is an ISI mark as per IS: 8828-1996 certified manufacturer for Miniature Circuit Breaker [MCBs] and Distribution Boards (DBs).
c) The group is into Design & Development to Production to Marketing to After Sales Service
d) Company manufactures and supplies Electrical Apparatus for Switches (Including Relays) as per the requirement/specifications of its clients

Website BSE
  • Market Cap ₹ 45.4 Cr.
  • Current Price ₹ 158
  • High / Low ₹ 175 / 103
  • Stock P/E
  • Book Value ₹ 5.80
  • Dividend Yield 0.00 %
  • ROCE -16.0 %
  • ROE -16.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 27.2 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.02
0.05 0.02 0.14 0.04 0.05 0.02 0.01 0.04 0.09 0.08 0.06 0.09 0.09
Operating Profit -0.05 -0.02 -0.14 -0.04 -0.05 -0.02 -0.01 -0.04 -0.08 -0.08 -0.06 -0.08 -0.07
OPM % -800.00% -800.00% -350.00%
0.00 -0.07 0.03 0.04 0.02 0.02 0.02 0.07 0.00 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.09 -0.11 0.00 -0.03 0.00 0.01 0.03 -0.08 -0.07 -0.06 -0.08 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.09 -0.11 0.00 -0.03 0.00 0.01 0.03 -0.08 -0.07 -0.06 -0.08 -0.07
EPS in Rs -0.17 -0.31 -0.38 0.00 -0.10 0.00 0.03 0.10 -0.28 -0.24 -0.21 -0.28 -0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.01 0.02 0.02 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03
0.12 0.17 0.21 0.10 0.10 0.10 0.12 0.12 0.88 0.20 0.11 0.31 0.32
Operating Profit -0.11 -0.15 -0.19 -0.07 -0.08 -0.10 -0.12 -0.12 -0.88 -0.20 -0.11 -0.29 -0.29
OPM % -1,100.00% -750.00% -950.00% -233.33% -400.00% -1,450.00% -966.67%
0.00 0.00 0.00 0.02 0.00 0.00 -0.01 0.00 2.50 0.05 0.13 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.11 -0.15 -0.19 -0.05 -0.08 -0.10 -0.18 -0.12 1.62 -0.15 0.02 -0.29 -0.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.49% 46.67% 0.00% 0.00%
-0.11 -0.15 -0.19 -0.05 -0.08 -0.10 -0.18 -0.12 1.45 -0.22 0.02 -0.29 -0.28
EPS in Rs -0.35 -0.47 -0.60 -0.16 -0.28 -0.35 -0.62 -0.42 5.03 -0.76 0.07 -1.01 -0.97
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: %
3 Years: %
TTM: 200%
Compounded Profit Growth
10 Years: -24%
5 Years: -22%
3 Years: 19%
TTM: -600%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: -15%
5 Years: -19%
3 Years: -8%
Last Year: -16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 2.88
Reserves -1.46 -1.61 -1.80 -1.85 -1.93 -2.03 -2.21 -2.33 -0.88 -1.09 -1.08 -1.21
0.25 0.39 0.49 0.57 0.64 0.90 1.04 1.19 0.02 0.00 0.00 0.00
0.03 0.05 0.04 0.01 0.03 -0.01 0.00 -0.03 0.33 0.30 0.13 0.08
Total Liabilities 1.85 1.86 1.76 1.76 1.77 1.89 1.86 1.86 2.50 2.24 2.08 1.75
1.07 1.07 1.07 1.07 1.07 1.12 1.12 1.12 0.25 0.25 0.25 0.26
CWIP 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.69
0.65 0.66 0.56 0.56 0.57 0.64 0.61 0.61 2.25 1.99 1.83 0.80
Total Assets 1.85 1.86 1.76 1.76 1.77 1.89 1.86 1.86 2.50 2.24 2.08 1.75

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.25 -0.14 -0.11 -0.07 -0.07 -0.13 -0.17 -0.15 1.99 -0.22 -0.03 -0.37
0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 1.00 0.00 0.00 -0.67
0.25 0.15 0.10 0.07 0.08 0.25 0.14 0.15 -1.17 -0.02 0.00 0.00
Net Cash Flow 0.00 0.01 -0.01 0.00 0.01 0.07 -0.03 0.00 1.83 -0.24 -0.03 -1.04
Free Cash Flow -0.25 -0.14 -0.11 -0.07 -0.07 -0.18 -0.17 -0.15 2.99 -0.22 -0.03 -0.38
CFO/OP 227% 93% 58% 100% 88% 130% 142% 125% -245% 75% 27% 128%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 19,345.00 9,855.00 9,672.50 6,448.33 9,672.50 0.00
Inventory Days 2,920.00 0.00
Days Payable 365.00
Cash Conversion Cycle 19,345.00 12,410.00 9,672.50 6,448.33 9,672.50 0.00
Working Capital Days 13,870.00 4,015.00 730.00 -365.00 -1,825.00 2,737.50
ROCE % -6.29% -8.26% -10.76% -2.88% -4.58% -5.49% -6.38% -6.40% -42.86% -7.30% 1.03% -16.02%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees on Rolls
employees

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
56.17% 56.17% 56.17% 56.17% 62.23% 68.60% 68.60% 68.60% 68.60% 68.60% 68.60% 68.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.06% 0.00% 0.00% 0.00% 0.00%
43.84% 43.83% 43.83% 43.83% 37.77% 31.35% 31.34% 31.35% 31.39% 31.39% 31.39% 31.39%
No. of Shareholders 2,0742,0722,0792,3252,5572,5922,6352,5762,5482,4952,4502,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports