Vintron Informatics Ltd

Vintron Informatics Ltd

₹ 6.72 5.00%
02 Jun - close price
About

Incorporated in 1991, Vintron Informatics Ltd manufactures electronic items and renders related Job work services.

Key Points

Business Overview:[1]
Company manufactures and markets Motherboards, Monitors, Electronic
Security and Surveillance Products.
It also provides OEM services to various companies.

  • Market Cap 52.7 Cr.
  • Current Price 6.72
  • High / Low 8.35 / 1.14
  • Stock P/E
  • Book Value -1.61
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.55% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
3.81 1.15 2.83 4.17 4.24 1.79 4.30 4.12 8.31 8.15 4.83 1.41 4.13
4.69 1.24 3.19 4.29 4.96 1.94 4.42 3.98 9.85 7.85 4.81 1.57 5.96
Operating Profit -0.88 -0.09 -0.36 -0.12 -0.72 -0.15 -0.12 0.14 -1.54 0.30 0.02 -0.16 -1.83
OPM % -23.10% -7.83% -12.72% -2.88% -16.98% -8.38% -2.79% 3.40% -18.53% 3.68% 0.41% -11.35% -44.31%
-0.03 0.02 0.02 0.00 0.05 0.00 0.03 0.05 1.89 0.03 1.05 -0.14 1.21
Interest 0.34 0.14 0.26 0.27 -0.02 0.20 0.00 0.03 -0.10 0.04 0.04 0.04 0.01
Depreciation 0.51 0.32 0.32 0.32 0.32 0.32 0.32 0.14 -0.40 0.11 0.11 0.11 0.02
Profit before tax -1.76 -0.53 -0.92 -0.71 -0.97 -0.67 -0.41 0.02 0.85 0.18 0.92 -0.45 -0.65
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -1.76 -0.52 -0.91 -0.70 -0.97 -0.67 -0.41 0.02 0.86 0.18 0.91 -0.45 -0.66
EPS in Rs -0.22 -0.07 -0.12 -0.09 -0.12 -0.09 -0.05 0.00 0.11 0.02 0.12 -0.06 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12.40 21.38 24.68 19.30 14.55 21.92 24.62 23.93 15.91 12.39 17.10 18.51
10.28 17.79 22.05 18.14 15.65 29.71 27.58 24.41 17.63 13.64 16.94 20.18
Operating Profit 2.12 3.59 2.63 1.16 -1.10 -7.79 -2.96 -0.48 -1.72 -1.25 0.16 -1.67
OPM % 17.10% 16.79% 10.66% 6.01% -7.56% -35.54% -12.02% -2.01% -10.81% -10.09% 0.94% -9.02%
0.76 0.08 0.08 0.09 0.17 0.22 0.22 0.23 8.30 0.08 -0.79 1.08
Interest 0.01 0.01 0.00 0.23 0.86 0.84 1.12 1.19 1.20 0.67 0.31 0.12
Depreciation 0.66 0.69 3.01 0.77 0.80 0.80 0.90 0.91 1.20 1.27 0.87 0.37
Profit before tax 2.21 2.97 -0.30 0.25 -2.59 -9.21 -4.76 -2.35 4.18 -3.11 -1.81 -1.08
Tax % 0.90% 0.34% 0.00% 4.00% 0.00% 0.00% -0.42% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 2.19 2.96 -0.31 0.23 -2.59 -9.21 -4.78 -2.35 4.18 -3.11 -1.81 -1.08
EPS in Rs 0.28 0.38 -0.04 0.03 -0.33 -1.18 -0.61 -0.30 0.53 -0.40 -0.23 -0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: -6%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 21%
TTM: -1%
Stock Price CAGR
10 Years: 6%
5 Years: 64%
3 Years: 138%
1 Year: 489%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7.84 7.84 7.84 7.84 7.84 7.84 7.84 7.84 7.84 7.84 7.84 7.84
Reserves -2.46 0.50 0.20 0.26 -2.32 -11.52 -16.30 -18.65 -14.47 -17.59 -19.40 -20.48
8.65 8.55 10.49 10.15 10.39 13.85 17.19 16.85 11.72 14.23 11.83 10.69
3.43 4.64 5.59 3.84 4.91 5.10 8.86 9.94 8.76 6.55 7.20 5.62
Total Liabilities 17.46 21.53 24.12 22.09 20.82 15.27 17.59 15.98 13.85 11.03 7.47 3.67
6.68 6.25 6.90 6.06 5.36 5.13 6.59 5.71 5.00 3.65 1.30 0.14
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.78 15.28 17.22 16.03 15.46 10.14 11.00 10.27 8.85 7.38 6.17 3.53
Total Assets 17.46 21.53 24.12 22.09 20.82 15.27 17.59 15.98 13.85 11.03 7.47 3.67

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2.76 0.24 1.81 0.27 0.12 -2.22 -0.13 1.54 -4.10 -0.56 1.21
1.13 -0.17 -3.39 0.00 -0.04 -0.53 -2.13 0.00 10.03 0.02 0.56
1.80 -0.09 1.94 -0.60 -0.08 2.68 2.24 -1.53 -5.99 0.53 -1.72
Net Cash Flow 0.17 -0.02 0.36 -0.33 0.00 -0.06 -0.01 0.02 -0.06 -0.01 0.05

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 112.15 151.26 115.06 107.61 126.93 72.60 62.56 59.03 41.98 42.42 35.01 31.55
Inventory Days 236.31 113.92 170.65 248.04 319.92 51.94 93.69 103.81 158.07 167.67 83.05 17.65
Days Payable 141.25 90.44 98.89 91.46 138.16 66.85 107.77 120.36 129.81 152.30 134.93 100.86
Cash Conversion Cycle 207.21 174.74 186.82 264.20 308.70 57.69 48.48 42.48 70.24 57.80 -16.87 -51.66
Working Capital Days 186.33 164.92 161.35 213.52 228.03 35.80 5.04 -16.32 5.96 11.49 -29.46 -56.99
ROCE % 13.70% 19.28% -1.64% 2.61% -10.13% -64.19% -38.52% -15.71% -52.29% -50.99% -26.11%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
75.00 75.00 75.00 75.00 75.00 75.00 75.00 74.58 74.58 74.58 73.93 73.93
25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.42 25.42 25.43 26.07 26.07

Documents