Gujarat Poly Electronics Ltd

Gujarat Poly Electronics Ltd

₹ 99.7 0.01%
23 May 11:17 a.m.
About

Incorporated in 1992, Gujarat POLY Electronics Ltd (GPEL) manufactures and trades Multilayer and Single-layer Ceramic Capacitors[1]

Key Points

Business Overview:[1][2]
Company manufactures Capacitors and Varistors. It deals in Active and Passive electronic components, specializing in Ceramic Capacitors both low & high voltage Single Layer (Disc) and Multilayer (MLCC) in Radial, Axial and SMD configurations. Company outsources these products through import suppliers and have also started marketing /trading other types of capacitors & Diodes for Diotec Semiconductors as a dealer

  • Market Cap 85.2 Cr.
  • Current Price 99.7
  • High / Low 146 / 71.9
  • Stock P/E 39.8
  • Book Value 13.2
  • Dividend Yield 0.00 %
  • ROCE 12.5 %
  • ROE 20.8 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 7.56 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.52% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.0.85 Cr.
  • Promoter holding has decreased over last 3 years: -7.16%
  • Working capital days have increased from 69.2 days to 151 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.75 4.01 3.98 3.90 4.08 4.84 3.99 3.77 4.31 4.86 4.69 4.14 4.11
3.47 3.67 3.69 3.56 3.96 4.25 3.77 3.48 4.06 4.26 4.19 3.70 3.74
Operating Profit 0.28 0.34 0.29 0.34 0.12 0.59 0.22 0.29 0.25 0.60 0.50 0.44 0.37
OPM % 7.47% 8.48% 7.29% 8.72% 2.94% 12.19% 5.51% 7.69% 5.80% 12.35% 10.66% 10.63% 9.00%
0.01 0.05 2.85 0.11 1.43 0.19 0.16 0.16 0.21 0.21 0.22 0.19 0.23
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 0.05 0.05 0.05 0.05 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Profit before tax 0.24 0.34 3.09 0.40 1.49 0.72 0.32 0.39 0.40 0.75 0.66 0.57 0.54
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -80.00% 32.00% 15.15% 17.54% -11.11%
0.23 0.33 3.08 0.39 1.49 0.72 0.33 0.39 0.72 0.51 0.56 0.47 0.60
EPS in Rs 0.27 0.39 3.60 0.46 1.74 0.84 0.39 0.46 0.84 0.60 0.65 0.55 0.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.29 11.16 11.53 12.21 14.40 22.55 13.60 13.61 15.29 15.97 16.92 17.79
9.66 10.68 10.50 11.59 13.20 16.51 12.20 12.49 13.60 14.87 15.57 15.87
Operating Profit 0.63 0.48 1.03 0.62 1.20 6.04 1.40 1.12 1.69 1.10 1.35 1.92
OPM % 6.12% 4.30% 8.93% 5.08% 8.33% 26.78% 10.29% 8.23% 11.05% 6.89% 7.98% 10.79%
0.04 0.06 0.05 -0.01 0.08 -0.16 0.03 0.10 0.17 4.44 0.72 0.85
Interest 0.51 0.58 0.56 0.54 0.51 0.31 0.02 0.01 0.01 0.02 0.03 0.04
Depreciation 0.16 0.14 0.13 0.12 0.10 0.14 0.19 0.22 0.21 0.22 0.19 0.21
Profit before tax 0.00 -0.18 0.39 -0.05 0.67 5.43 1.22 0.99 1.64 5.30 1.85 2.52
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.30% 14.68%
0.00 -0.17 0.39 -0.04 0.67 5.42 1.22 0.99 1.63 5.30 2.16 2.14
EPS in Rs 0.00 -0.20 0.46 -0.05 0.78 6.34 1.43 1.16 1.91 6.20 2.53 2.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 6%
3 Years: 5%
TTM: 5%
Compounded Profit Growth
10 Years: 31%
5 Years: 10%
3 Years: 10%
TTM: -1%
Stock Price CAGR
10 Years: 30%
5 Years: 73%
3 Years: 35%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: %
3 Years: 24%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55
Reserves -16.44 -16.63 -16.24 -16.48 -15.80 -10.39 -9.22 -8.17 -6.58 -1.41 0.71 2.73
14.29 14.28 14.52 4.46 4.42 0.80 0.14 0.11 0.07 10.22 10.23 10.20
1.59 2.15 2.03 12.10 11.80 10.83 11.12 11.71 10.90 1.67 2.08 1.07
Total Liabilities 7.99 8.35 8.86 8.63 8.97 9.79 10.59 12.20 12.94 19.03 21.57 22.55
2.20 2.11 2.00 1.78 1.69 1.78 2.13 1.95 1.82 1.65 1.64 1.59
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.03 9.92 10.67
5.79 6.24 6.86 6.85 7.28 8.01 8.46 10.25 11.12 9.35 10.01 10.29
Total Assets 7.99 8.35 8.86 8.63 8.97 9.79 10.59 12.20 12.94 19.03 21.57 22.55

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.19 0.36 1.11 0.15 1.13 4.59 3.01 0.55 0.91 0.79 2.40 -0.07
-0.07 -0.06 0.01 -0.01 -0.01 -0.70 -0.27 -0.24 -1.27 -0.78 -0.68 -0.01
-0.02 -0.28 -1.06 -0.27 -1.06 -3.93 -0.81 -0.01 -0.01 -0.07 -0.02 -0.04
Net Cash Flow 0.10 0.03 0.06 -0.13 0.06 -0.05 1.93 0.30 -0.37 -0.06 1.70 -0.12

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96.84 98.12 102.25 89.68 102.15 78.50 97.69 118.00 87.13 104.68 88.66 97.05
Inventory Days 160.75 151.20 144.82 148.65 116.59 72.88 92.72 103.42 117.49 108.89 97.56 98.21
Days Payable 48.34 49.87 74.38 37.05 39.14 2.96 12.66 33.18 1.57 4.30 28.65 0.00
Cash Conversion Cycle 209.24 199.45 172.69 201.28 179.60 148.42 177.75 188.24 203.05 209.27 157.57 195.25
Working Capital Days 144.37 132.46 149.42 -159.63 -118.37 -46.62 -124.80 -117.20 -83.79 -66.97 123.39 151.21
ROCE % 9.21% 6.35% 14.27% 36.31% 130.43% 12.78% 10.20% 12.50%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.91% 58.06% 53.99% 53.99% 53.99% 53.99% 53.99% 53.99% 53.33% 52.09% 52.09% 52.09%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
41.07% 41.91% 46.00% 45.99% 45.99% 45.99% 46.00% 45.99% 46.65% 47.89% 47.88% 47.90%
No. of Shareholders 22,82422,89423,49123,58723,82723,80924,12324,04324,69124,51424,70724,618

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents