RNIT AI Solutions Ltd

RNIT AI Solutions Ltd

₹ 70.4 -1.99%
11 May - close price
About

RNIT AI Solutions Ltd. is a tech-forward company based in Hyderabad, India, that specialises in enterprise and government digital-transformation solutions.

[1]

Key Points

Market Position & Identity[1]
RNIT describes itself as the Largest AI based FRS (Facial Recognition System) SaaS player in Indian Government sector.
The company promotes itself as an industry leader in AI-based facial recognition solutions.
RNIT has processed billions of identity verifications through their systems (3 billion+ across 300+ government departments) — showing scale and reach.
They are positioning themselves as a governance -tech pioneer, aiming to embed AI as the backbone of public sector transformation (not just private enterprise).

  • Market Cap 597 Cr.
  • Current Price 70.4
  • High / Low 78.9 / 37.0
  • Stock P/E 49.7
  • Book Value 16.4
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 16.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.86%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2017 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
11.84 0.00 0.00 0.00 0.00 4.59 7.14 8.08 12.42 6.25 13.72 13.91 17.62
10.76 0.00 0.00 0.00 0.17 3.24 4.84 5.86 8.06 4.01 8.23 8.03 10.54
Operating Profit 1.08 0.00 0.00 0.00 -0.17 1.35 2.30 2.22 4.36 2.24 5.49 5.88 7.08
OPM % 9.12% 29.41% 32.21% 27.48% 35.10% 35.84% 40.01% 42.27% 40.18%
0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.14 0.64
Interest 0.81 0.00 0.00 0.00 0.00 0.03 0.08 0.02 0.09 0.15 0.22 0.22 0.26
Depreciation 0.12 0.04 0.04 0.04 0.04 0.57 0.57 0.70 0.91 1.00 1.00 1.00 1.00
Profit before tax 0.37 -0.04 -0.04 -0.04 -0.21 0.75 1.65 1.56 3.36 1.09 4.27 4.80 6.46
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -1.33% 3.03% 7.69% -2.08% 23.85% 23.65% 25.21% 32.51%
0.37 -0.04 -0.04 -0.04 -0.21 0.75 1.60 1.44 3.42 0.82 3.25 3.60 4.35
EPS in Rs 1.06 -0.11 -0.11 -0.11 -0.60 2.15 0.21 0.19 0.46 0.11 0.43 0.45 0.51
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025 Mar 2026
3 2 6 8 12 28 33 40 35 0 32 52
18 5 6 7 11 25 30 37 31 0 22 31
Operating Profit -15 -3 0 1 1 3 3 4 4 -0 10 21
OPM % -555% -166% 1% 10% 11% 10% 10% 9% 11% 32% 40%
27 5 10 1 0 -0 0 -0 0 0 0 1
Interest 0 0 0 0 0 1 2 2 3 0 0 1
Depreciation 0 0 0 0 0 0 0 1 1 0 3 4
Profit before tax 11 1 10 1 1 1 1 1 1 -0 7 17
Tax % 0% 0% 0% 0% 0% 23% 29% 24% 10% 0% 1% 28%
11 1 10 1 1 1 1 0 1 -0 7 12
EPS in Rs 17.18 2.26 15.67 1.73 2.32 2.23 2.03 1.43 1.46 -0.92 0.96 1.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: %
3 Years: %
TTM: 60%
Compounded Profit Growth
10 Years: 37%
5 Years: %
3 Years: %
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 4 4 4 4 4 4 4 0.42 85
Reserves -20 -18 -8 -3 -2 -1 -1 -0 0 -24 5 54
4 2 1 2 6 13 17 23 27 28 12 18
14 16 6 4 7 10 11 17 19 8 80 10
Total Liabilities 5 6 6 7 14 26 31 42 49 15 97 167
4 3 3 3 4 6 5 7 8 0 55 70
CWIP 0 0 0 0 0 0 0 0 1 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
2 3 3 5 10 20 26 35 41 14 42 97
Total Assets 5 6 6 7 14 26 31 42 49 15 97 167

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025 Mar 2026
1 -0 -0 -2 -4 -1 -1 -0 -7 11
0 0 -0 -2 -2 -1 -3 0 -57 -37
-1 0 0 4 6 3 3 0 71 46
Net Cash Flow 0 0 0 -0 0 1 -1 -0 8 21
Free Cash Flow 1 0 -0 -4 -6 -2 -4 -0 -24 -8
CFO/OP -6% 1% -420% -157% -127% -9% -18% 59% -67% 75%

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37 89 53 97 193 168 157 134 218 163 146
Inventory Days 78 380 117 86 94 109 124 162 231
Days Payable 2,255 4,242 444 113 159 141 130 175 232
Cash Conversion Cycle -2,140 -3,773 -274 71 128 136 151 121 217 163 146
Working Capital Days -1,692 -2,451 69 48 38 16 36 24 77 260 195
ROCE % 42% 19% 21% 17% 13% 12% 63% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Production Value (Manufactured Goods)
INR Lakhs
Cumulative Facial Verifications Processed
Billions
Daily Digital Interactions / Facial Identifications
Millions

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2017Sep 2017Dec 2017Jun 2018Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.29% 52.29% 52.29% 52.29% 52.28% 52.28% 52.28% 52.28% 52.28% 73.74% 72.28% 67.42%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.00% 0.00% 0.00%
7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 0.06% 0.06% 0.00%
39.81% 39.81% 39.81% 39.81% 39.82% 39.82% 39.82% 39.82% 39.82% 26.19% 27.64% 32.58%
No. of Shareholders 16,82616,82316,81216,80416,78816,78816,78816,78716,7861,3175,3247,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls