B C C Fuba India Ltd
₹ 60.2
-1.73%
06 Dec
- close price
- Market Cap ₹ 92.2 Cr.
- Current Price ₹ 60.2
- High / Low ₹ 81.5 / 18.3
- Stock P/E 23.3
- Book Value ₹ 11.7
- Dividend Yield 0.00 %
- ROCE 13.3 %
- ROE 15.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 5.16 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 38.8%
- Company has a low return on equity of 9.35% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.80 | 6.89 | 4.99 | 6.86 | 7.59 | 9.03 | 15.05 | 41.38 | 47.38 | 44.45 | 28.54 | 28.65 | 35.51 | |
6.11 | 7.61 | 6.61 | 7.75 | 8.23 | 9.11 | 15.79 | 40.65 | 47.76 | 43.31 | 26.82 | 25.59 | 30.03 | |
Operating Profit | -0.31 | -0.72 | -1.62 | -0.89 | -0.64 | -0.08 | -0.74 | 0.73 | -0.38 | 1.14 | 1.72 | 3.06 | 5.48 |
OPM % | -5.34% | -10.45% | -32.46% | -12.97% | -8.43% | -0.89% | -4.92% | 1.76% | -0.80% | 2.56% | 6.03% | 10.68% | 15.43% |
0.04 | 0.06 | 0.51 | 0.05 | 0.03 | 0.17 | 0.52 | 0.19 | 0.23 | 0.21 | 0.17 | 0.32 | 0.13 | |
Interest | 0.43 | 0.15 | 0.10 | 0.18 | 0.03 | 0.07 | 0.19 | 0.38 | 0.42 | 0.39 | 0.54 | 0.46 | 0.48 |
Depreciation | 0.14 | 0.12 | 0.11 | 0.12 | 0.10 | 0.13 | 0.22 | 0.33 | 0.38 | 0.37 | 0.46 | 0.48 | 0.59 |
Profit before tax | -0.84 | -0.93 | -1.32 | -1.14 | -0.74 | -0.11 | -0.63 | 0.21 | -0.95 | 0.59 | 0.89 | 2.44 | 4.54 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.15% | |
-0.84 | -0.93 | -1.31 | -1.14 | -0.74 | -0.12 | -0.63 | 0.20 | -0.95 | 0.59 | 0.89 | 2.30 | 3.96 | |
EPS in Rs | -1.39 | -1.53 | -2.16 | -1.88 | -1.22 | -0.20 | -0.41 | 0.13 | -0.62 | 0.39 | 0.58 | 1.50 | 2.58 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | -15% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 33% |
3 Years: | 60% |
TTM: | 304% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 54% |
3 Years: | 88% |
1 Year: | 194% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 9% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 15.31 | 15.31 | 15.31 | 15.31 | 15.31 | 15.31 | 15.31 |
Reserves | -6.02 | -6.95 | -8.26 | -9.42 | -10.16 | -10.88 | -2.49 | -2.34 | -3.32 | -2.76 | -1.89 | 0.37 | 2.55 |
6.25 | 7.10 | 7.57 | 8.61 | 9.86 | 11.04 | 0.61 | 0.41 | 3.51 | 5.73 | 7.61 | 6.82 | 7.34 | |
1.11 | 1.28 | 1.50 | 1.94 | 1.59 | 2.18 | 5.37 | 21.57 | 6.34 | 7.11 | 6.52 | 8.01 | 4.48 | |
Total Liabilities | 7.40 | 7.49 | 6.87 | 7.19 | 7.35 | 8.40 | 18.80 | 34.95 | 21.84 | 25.39 | 27.55 | 30.51 | 29.68 |
1.03 | 0.96 | 0.89 | 0.82 | 0.88 | 1.87 | 3.44 | 4.45 | 4.58 | 5.56 | 5.93 | 6.91 | 9.25 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 0.00 | 0.00 | 0.00 | 0.60 | 0.14 | 0.01 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 2.03 | 3.73 |
6.36 | 6.52 | 5.97 | 6.36 | 6.46 | 6.51 | 14.62 | 30.48 | 17.24 | 19.80 | 20.99 | 21.43 | 16.69 | |
Total Assets | 7.40 | 7.49 | 6.87 | 7.19 | 7.35 | 8.40 | 18.80 | 34.95 | 21.84 | 25.39 | 27.55 | 30.51 | 29.68 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.15 | -0.74 | -0.35 | -0.79 | -1.08 | -0.01 | -3.96 | 0.13 | 1.35 | 4.15 | -0.39 | 3.80 | |
0.00 | -0.04 | -0.03 | -0.06 | -0.17 | -1.12 | -2.15 | -0.58 | -0.33 | -1.43 | -3.69 | -2.59 | |
0.07 | 0.72 | 0.38 | 0.88 | 1.22 | 1.13 | 7.76 | -0.58 | -0.63 | -0.94 | 1.34 | -1.26 | |
Net Cash Flow | -0.08 | -0.06 | 0.00 | 0.03 | -0.03 | 0.00 | 1.65 | -1.03 | 0.39 | 1.77 | -2.75 | -0.04 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 136.56 | 135.62 | 167.51 | 125.04 | 119.26 | 99.44 | 181.65 | 186.38 | 80.27 | 89.34 | 155.64 | 141.54 |
Inventory Days | 307.42 | 228.59 | 277.63 | 234.91 | 211.82 | 204.38 | 138.93 | 83.83 | 37.48 | 50.69 | 107.36 | 158.15 |
Days Payable | 40.01 | 41.22 | 79.60 | 81.77 | 54.51 | 77.91 | 82.26 | 188.92 | 31.55 | 55.49 | 95.39 | 132.11 |
Cash Conversion Cycle | 403.97 | 322.99 | 365.54 | 278.17 | 276.58 | 225.90 | 238.32 | 81.29 | 86.21 | 84.54 | 167.61 | 167.58 |
Working Capital Days | 294.52 | 251.63 | 294.05 | 212.83 | 216.40 | 175.83 | 190.38 | 75.68 | 62.48 | 82.28 | 156.03 | 144.98 |
ROCE % | -6.03% | -12.32% | -21.07% | -17.89% | -12.90% | -0.67% | -8.65% | 4.40% | -4.64% | 5.51% | 7.22% | 13.32% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 24 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Nov - Newspaper Publication of Financial Results for the Quarter and half year ended September 30, 2023
- Board Meeting Outcome for Outcome Of Board Meeting For Approval Of Financial Results For The Quarter And Half Year Ended September 30, 2023 9 Nov
- Financial Results For The Quarter And Half Year Ended September 30, 2023 9 Nov
- Announcement under Regulation 30 (LODR)-Change in Directorate 9 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
Company was formed as a joint-venture collaboration with Fuba Hans Kolbe & Co., Germany, and DEG, Germany. Its machinery was imported from Germany, Italy, France, UK and USA. Apart from PCBs, company also deals in cable manufacturing, AC coils manufacturing, and manufacturing and distribution of goods like switch gears, LED lights and switches. At present, technology imported from M/s Fuba Printed Circuits GMBH (Formerly Fuba Hans Kolbe & Co., the technical collaborator of company), has been fully absorbed and company is able to manufacture the products without any foreign technical assistance. The company has developed capacity to manufacture the multilayer boards and double sided boards with SMT pads