B C C Fuba India Ltd

B C C Fuba India Ltd

₹ 30.2 -0.66%
09 Jun 12:51 p.m.
About

Incorporated in 1985, BCC Fuba Ltd does manufacturing of Printing Circuit Board[1]

Key Points

Business Overview:[1][2]
Company was formed as a joint-venture collaboration with Fuba Hans Kolbe & Co., Germany, and DEG, Germany. Its machinery was imported from Germany, Italy, France, UK and USA. Apart from PCBs, company also deals in cable manufacturing, AC coils manufacturing, and manufacturing and distribution of goods like switch gears, LED lights and switches. At present, technology imported from M/s Fuba Printed Circuits GMBH (Formerly Fuba Hans Kolbe & Co., the technical collaborator of company), has been fully absorbed and company is able to manufacture the products without any foreign technical assistance. The company has developed capacity to manufacture the multilayer boards and double sided boards with SMT pads

  • Market Cap 46.2 Cr.
  • Current Price 30.2
  • High / Low 34.2 / 13.7
  • Stock P/E 20.1
  • Book Value 10.2
  • Dividend Yield 0.00 %
  • ROCE 13.3 %
  • ROE 15.8 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.94 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 37.9%
  • Company has a low return on equity of 9.37% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
20.41 1.00 3.68 12.88 26.90 5.74 5.91 8.38 8.51 4.73 6.82 8.03 9.08
20.16 1.11 3.36 12.40 26.42 5.32 5.62 7.82 8.07 4.46 6.41 7.03 7.69
Operating Profit 0.25 -0.11 0.32 0.48 0.48 0.42 0.29 0.56 0.44 0.27 0.41 1.00 1.39
OPM % 1.22% -11.00% 8.70% 3.73% 1.78% 7.32% 4.91% 6.68% 5.17% 5.71% 6.01% 12.45% 15.31%
0.01 0.00 0.03 0.08 0.10 0.03 0.07 0.01 0.07 0.02 0.27 0.03 0.01
Interest 0.13 0.01 0.04 0.08 0.27 0.08 0.07 0.08 0.31 0.07 0.16 0.12 0.12
Depreciation 0.09 0.09 0.09 0.09 0.11 0.11 0.11 0.12 0.12 0.08 0.13 0.14 0.13
Profit before tax 0.04 -0.21 0.22 0.39 0.20 0.26 0.18 0.37 0.08 0.14 0.39 0.77 1.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.04%
Net Profit 0.04 -0.21 0.22 0.38 0.20 0.26 0.18 0.37 0.08 0.14 0.39 0.77 1.01
EPS in Rs 0.03 -0.14 0.14 0.25 0.13 0.17 0.12 0.24 0.05 0.09 0.25 0.50 0.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5.80 6.89 4.99 6.86 7.59 9.03 15.05 41.38 47.38 44.45 28.54 28.65
6.11 7.61 6.61 7.75 8.23 9.11 15.79 40.65 47.76 43.31 26.82 25.59
Operating Profit -0.31 -0.72 -1.62 -0.89 -0.64 -0.08 -0.74 0.73 -0.38 1.14 1.72 3.06
OPM % -5.34% -10.45% -32.46% -12.97% -8.43% -0.89% -4.92% 1.76% -0.80% 2.56% 6.03% 10.68%
0.04 0.06 0.51 0.05 0.03 0.17 0.52 0.19 0.23 0.21 0.17 0.32
Interest 0.43 0.15 0.10 0.18 0.03 0.07 0.19 0.38 0.42 0.39 0.54 0.46
Depreciation 0.14 0.12 0.11 0.12 0.10 0.13 0.22 0.33 0.38 0.37 0.46 0.48
Profit before tax -0.84 -0.93 -1.32 -1.14 -0.74 -0.11 -0.63 0.21 -0.95 0.59 0.89 2.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.15%
Net Profit -0.84 -0.93 -1.31 -1.14 -0.74 -0.12 -0.63 0.20 -0.95 0.59 0.89 2.30
EPS in Rs -1.39 -1.53 -2.16 -1.88 -1.22 -0.20 -0.41 0.13 -0.62 0.39 0.58 1.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 15%
5 Years: 14%
3 Years: -15%
TTM: 0%
Compounded Profit Growth
10 Years: 16%
5 Years: 33%
3 Years: 60%
TTM: 158%
Stock Price CAGR
10 Years: 18%
5 Years: 23%
3 Years: 66%
1 Year: 72%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 9%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6.06 6.06 6.06 6.06 6.06 6.06 15.31 15.31 15.31 15.31 15.31 15.31
Reserves -6.02 -6.95 -8.26 -9.42 -10.16 -10.88 -2.49 -2.34 -3.32 -2.76 -1.89 0.37
6.25 7.10 7.57 8.61 9.86 11.04 0.61 0.41 3.51 5.73 7.60 6.81
1.11 1.28 1.50 1.94 1.59 2.18 5.37 21.57 6.34 7.11 6.53 8.01
Total Liabilities 7.40 7.49 6.87 7.19 7.35 8.40 18.80 34.95 21.84 25.39 27.55 30.50
1.03 0.96 0.89 0.82 0.88 1.87 3.44 4.45 4.58 5.56 5.93 6.92
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.72 0.00 0.00 0.00 0.60 0.14
Investments 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.03 2.03
6.36 6.52 5.97 6.36 6.46 6.51 14.62 30.48 17.24 19.80 20.99 21.41
Total Assets 7.40 7.49 6.87 7.19 7.35 8.40 18.80 34.95 21.84 25.39 27.55 30.50

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.15 -0.74 -0.35 -0.79 -1.08 -0.01 -3.96 0.13 1.35 4.15 0.91 3.80
0.00 -0.04 -0.03 -0.06 -0.17 -1.12 -2.15 -0.58 -0.33 -1.43 -1.60 -2.59
0.07 0.72 0.38 0.88 1.22 1.13 7.76 -0.58 -0.63 -0.94 0.13 -1.26
Net Cash Flow -0.08 -0.06 0.00 0.03 -0.03 0.00 1.65 -1.03 0.39 1.77 -0.57 -0.04

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 136.56 135.62 167.51 125.04 119.26 99.44 181.65 186.38 80.27 89.34 155.64 141.54
Inventory Days 307.42 228.59 277.63 234.91 211.82 204.38 138.93 83.83 37.48 50.69 98.52 158.15
Days Payable 40.01 41.22 79.60 81.77 54.51 77.91 82.26 188.92 31.55 55.49 95.39 132.11
Cash Conversion Cycle 403.97 322.99 365.54 278.17 276.58 225.90 238.32 81.29 86.21 84.54 158.77 167.58
Working Capital Days 294.52 251.63 294.05 212.83 216.40 175.83 190.38 75.68 62.48 82.28 156.15 170.46
ROCE % -6.03% -12.32% -21.07% -17.89% -12.90% -0.67% -8.65% 4.40% -4.64% 5.51% 7.28% 13.33%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
36.04 36.04 39.52 39.52 39.52 37.87 37.87 37.87 37.87 37.87 37.87 37.87
0.51 0.51 0.51 0.51 0.19 0.19 0.19 0.19 0.19 0.20 0.20 0.20
63.45 63.45 59.96 59.96 60.28 61.94 61.94 61.94 61.94 61.94 61.93 61.93

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents