Dynavision Ltd

Dynavision Ltd

₹ 326 -3.93%
30 Apr - close price
About

Incorporated in 1973, Dynavision Ltd is in the business of leasing out investment property

Key Points

Business Overview:[1][2]
Company used to deal in televisions but since 2004 it leased out its entire factory premises to M/s Apollo Hospitals Enterprise Ltd for establishing multi specialties hospital. Company is currently engaged in leasing of its own property and is not engaged in any other specific industrial operations. Company was a loss making entity but in FY22 it has wiped off its entire carry forward losses and turned profitable and management is looking for a right opportunity to make the company operational.

  • Market Cap 125 Cr.
  • Current Price 326
  • High / Low 379 / 128
  • Stock P/E 21.7
  • Book Value 38.6
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 8.44 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.88 1.91 1.93 1.93 1.93 2.11 2.20 2.60
0.32 0.27 0.37 0.41 0.58 0.43 0.48 0.57
Operating Profit 1.56 1.64 1.56 1.52 1.35 1.68 1.72 2.03
OPM % 82.98% 85.86% 80.83% 78.76% 69.95% 79.62% 78.18% 78.08%
0.45 0.15 0.48 0.18 0.14 0.57 0.41 0.68
Interest 0.09 0.10 0.10 0.10 0.10 0.10 0.10 0.46
Depreciation 0.04 0.03 0.03 0.04 0.02 0.04 0.04 0.05
Profit before tax 1.88 1.66 1.91 1.56 1.37 2.11 1.99 2.20
Tax % 22.87% 24.70% 19.90% 23.08% 28.47% 20.38% 22.61% 28.18%
1.45 1.24 1.52 1.20 0.97 1.68 1.54 1.57
EPS in Rs 3.78 3.23 3.96 3.12 2.53 4.40 4.11 4.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
7.51 7.71 8.84
1.70 1.67 2.06
Operating Profit 5.81 6.04 6.78
OPM % 77.36% 78.34% 76.70%
1.24 0.95 1.80
Interest 0.35 0.38 0.76
Depreciation 0.13 0.13 0.15
Profit before tax 6.57 6.48 7.67
Tax % 22.83% 23.77%
5.07 4.94 5.76
EPS in Rs 13.20 12.86 15.15
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: 47%
3 Years: 70%
1 Year: 87%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023
Equity Capital 3.84 3.84
Reserves 7.72 10.99
0.00 24.61
22.57 25.23
Total Liabilities 34.13 64.67
6.55 6.51
CWIP 0.03 0.82
Investments 1.26 1.54
26.29 55.80
Total Assets 34.13 64.67

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
0.00 -1.16
0.00 2.40
0.00 0.00
Net Cash Flow 0.00 1.24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00
Working Capital Days 158.59
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.38%
0.03% 0.03% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
44.60% 44.60% 44.60% 44.60% 44.60% 44.60% 44.60% 44.60% 44.60% 44.58% 44.59% 44.60%
No. of Shareholders 20,23720,16820,00619,92619,80819,68519,66619,59919,55019,51319,32919,166

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents