Dynavision Ltd

AI
Dynavision Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dynavision Ltd

₹ 241 -5.48%
16 Sep - close price
dynavision.in BSE: 517238
About

Incorporated in 1973, Dynavision Ltd is engaged in renting of investment property, and implementation of solar power projects.[1]

Key Points

Business Overview:[1]
DVL is currently engaged in leasing of its own property. Also, it has currently ventured into generation of solar power through its subsidiary, Dynavision Green Solutions Ltd. The company is currently exploring new business opportunities in fields such as renewable energy and medtech.

Website BSE
  • Market Cap ₹ 92.4 Cr.
  • Current Price ₹ 241
  • High / Low ₹ 260 / 145
  • Stock P/E 10.6
  • Book Value ₹ 81.3
  • Dividend Yield 0.00 %
  • ROCE 17.3 %
  • ROE 23.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.11 2.20 2.60 3.42 3.27 3.30 3.17 3.43 3.32 3.42 3.32 3.48 3.92
0.43 0.48 0.57 0.54 0.53 1.01 0.80 0.53 0.62 1.38 0.79 0.51 0.79
Operating Profit 1.68 1.72 2.03 2.88 2.74 2.29 2.37 2.90 2.70 2.04 2.53 2.97 3.13
OPM % 79.62% 78.18% 78.08% 84.21% 83.79% 69.39% 74.76% 84.55% 81.33% 59.65% 76.20% 85.34% 79.85%
0.57 0.41 0.68 0.35 0.72 0.44 0.29 0.47 0.67 0.52 0.55 0.41 0.82
Interest 0.10 0.10 0.46 0.71 0.70 0.69 0.66 0.64 0.61 0.58 0.59 0.51 0.54
Depreciation 0.04 0.04 0.05 0.54 0.54 0.55 0.56 0.55 0.56 0.57 0.57 0.56 0.56
Profit before tax 2.11 1.99 2.20 1.98 2.22 1.49 1.44 2.18 2.20 1.41 1.92 2.31 2.85
Tax % 20.38% 22.61% 28.18% 16.67% 18.47% 34.23% 27.78% 50.92% 25.00% 37.59% 29.17% -81.82% 18.95%
1.68 1.54 1.57 1.66 1.81 0.98 1.04 1.07 1.64 0.88 1.36 4.20 2.30
EPS in Rs 4.40 4.11 4.11 4.35 4.79 2.58 2.73 2.73 4.24 2.34 3.65 10.83 5.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7.51 7.71 10.34 13.17 13.54 14.14
1.70 1.67 2.01 2.82 3.24 3.47
Operating Profit 5.81 6.04 8.33 10.35 10.30 10.67
OPM % 77.36% 78.34% 80.56% 78.59% 76.07% 75.46%
1.24 0.95 2.00 1.87 2.09 2.30
Interest 0.35 0.38 1.38 2.69 2.30 2.22
Depreciation 0.13 0.13 0.67 2.21 2.25 2.26
Profit before tax 6.57 6.48 8.28 7.32 7.84 8.49
Tax % 22.83% 23.77% 22.10% 33.20% -3.19%
5.07 4.94 6.46 4.90 8.10 8.74
EPS in Rs 13.20 12.86 16.98 12.86 21.07 22.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: 86%
Stock Price CAGR
10 Years: 25%
5 Years: 10%
3 Years: 15%
1 Year: 7%
Return on Equity
10 Years: %
5 Years: %
3 Years: 28%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.84 3.84 3.84 3.84
Reserves 7.72 14.24 19.18 27.39
0.00 24.26 22.12 19.98
22.55 25.81 27.30 25.35
Total Liabilities 34.11 68.15 72.44 76.56
6.55 39.53 38.49 36.45
CWIP 0.03 0.00 0.00 0.00
Investments 1.26 1.65 16.19 26.82
26.27 26.97 17.76 13.29
Total Assets 34.11 68.15 72.44 76.56

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -1.16 11.24 9.58 8.15
0.00 2.40 -37.64 -3.92 -6.62
0.00 0.00 26.45 -4.19 -3.97
Net Cash Flow 0.00 1.24 0.05 1.47 -2.43
Free Cash Flow 0.00 -2.84 -21.10 6.57 7.94
CFO/OP 0% -2% 155% 101% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00
Working Capital Days 176.11 -132.02 -149.38 -94.62
ROCE % 32.53% 20.81% 17.34%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Future Minimum Lease Receivables
Rs Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
employees ・Standalone data
Solar Power Installed Capacity
MW
Solar Segment Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.38% 55.38% 55.38% 55.38% 55.38% 55.38% 55.37% 55.37% 55.75% 55.75% 55.75% 55.75%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
44.58% 44.59% 44.60% 44.59% 44.59% 44.60% 44.59% 44.60% 44.22% 44.22% 44.22% 44.21%
No. of Shareholders 19,51319,32919,16619,17119,09519,07719,00318,96418,94818,87318,82618,781

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports