PAE Ltd

PAE Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

PAE Ltd

₹ 19.0 4.96%
30 Mar - close price
paeltd.com BSE: 517230
About

Incorporated in 1950, PAE Ltd is engaged
in Sale & Service of Lead Storage Batteries, Power Back up System & Automotive Parts[1]

Key Points

Business Overview:[1]
PAEL started as a distributor of auto electric components; currently, it is operational in 2 segments, viz. Power products and Auto components. In its
power products segment, PAE is engaged in marketing and
distribution of lead storage batteries (for automotive and industrial applications) and power backup systems, while in the Auto component
segment it operates as a distributor of automotive parts. Additionally,
the company has forayed into the solar energy space through its various
subsidiaries that are engaged in developing, marketing, and distributing solar panels and operate 2 solar power plants of 1 MW each.

Website BSE
  • Market Cap ₹ 1.90 Cr.
  • Current Price ₹ 19.0
  • High / Low ₹ 19.0 / 6.90
  • Stock P/E 0.14
  • Book Value ₹ -49.9
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 73.3% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.614 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.26 0.11 0.12 0.16 0.04 0.09 0.06 0.13 600.46 0.22 0.09 0.15
Operating Profit -0.13 -0.26 -0.11 -0.12 -0.16 -0.04 -0.09 -0.06 -0.13 -600.46 -0.22 -0.09 -0.15
OPM %
0.52 0.43 0.01 0.00 0.02 0.04 0.00 0.00 0.00 614.22 0.00 0.00 0.00
Interest 0.06 0.04 0.05 0.22 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.33 0.13 -0.15 -0.34 -0.16 -0.04 -0.09 -0.06 -0.13 13.76 -0.22 -0.09 -0.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.33 0.13 -0.15 -0.34 -0.16 -0.04 -0.09 -0.06 -0.13 13.76 -0.22 -0.09 -0.15
EPS in Rs 0.32 0.12 -0.14 -0.33 -0.15 -0.04 -0.09 -0.06 -0.12 137.60 -2.20 -0.90 -1.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
86 75 13 0 0 0 0 0 0 0 0 0 0
95 84 22 6 3 5 3 1 1 1 0 601 601
Operating Profit -9 -8 -9 -5 -3 -5 -3 -1 -1 -1 -0 -601 -601
OPM % -10% -11% -73% -1,168% -3,111% -9,780% -842% -11,900%
1 2 -25 1 2 9 3 2 14 7 0 614 614
Interest 5 4 2 1 0 1 2 6 1 0 0 0 0
Depreciation 1 1 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -13 -11 -37 -5 -2 3 -1 -5 12 6 -1 13 13
Tax % 0% -8% 0% 0% 0% 1% 0% 0% 0% 0% 0% 0%
-13 -10 -37 -5 -2 3 -1 -5 12 6 -1 13 13
EPS in Rs -14.16 -10.24 -35.92 -5.01 -1.46 3.22 -0.99 -5.23 11.67 6.17 -0.65 134.80 133.00
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 12%
5 Years: 73%
3 Years: 160%
TTM: 4390%
Stock Price CAGR
10 Years: 5%
5 Years: 17%
3 Years: 48%
1 Year: 314%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 1
Reserves 5 -6 -44 -49 -51 -48 -49 -54 -42 -38 -39 -25 -6
39 30 33 27 29 23 24 29 10 11 13 6 5
23 38 28 24 22 20 19 19 25 18 16 9 0
Total Liabilities 76 72 28 11 10 6 4 4 3 1 1 0 0
8 6 5 5 4 3 1 1 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 20 20 1 0 0 0 0 0 0 0 0 0 0
47 46 21 6 6 3 4 3 3 1 1 0 0
Total Assets 76 72 28 11 10 6 4 4 3 1 1 0 0

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 5 -1 -3 -4 2 -1 -0 -1 -7 -1 -2
2 6 0 1 1 4 0 0 15 6 0 0
-2 -13 -0 2 3 -6 1 0 -14 0 1 2
Net Cash Flow -1 -2 -1 -0 0 -0 0 -0 0 0 0 0
Free Cash Flow -0 9 -1 -3 -3 6 -1 -0 5 -0 -1 -2
CFO/OP 1% -44% 8% 83% 150% -37% 33% 29% 186% 887% 337% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 78 140 361 722 4,380 3,431 0 0
Inventory Days 31 22 83 119 112 28
Days Payable 66 161 612 1,901 5,812 10,417
Cash Conversion Cycle 44 1 -168 -1,060 -1,320 -6,957 0 0
Working Capital Days -25 -71 -905 -27,499 -147,663 -230,169 -28,802 -1,120,550
ROCE % -14% -18% -56%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Sales Offices and Warehouses (Branches)
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
52.80% 52.80% 52.80% 52.80% 52.80% 52.80% 52.80% 95.00% 95.00% 95.00% 95.00% 95.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
47.19% 47.18% 47.18% 47.18% 47.18% 47.17% 47.18% 5.00% 5.00% 5.00% 5.00% 4.99%
No. of Shareholders 10,77110,92710,84311,03711,14310,94511,1046,9326,9326,9326,9324,949

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings