PAE Ltd

₹ 32.5 4.98%

18 May - close price

About

Incorporated in 1950, it is engaged in the processing and trading of agricultural commodities.^[1]

Key Points

Business Overview:^[1]
Following the implementation of the approved Resolution Plan, the Company revised its Object Clause and transitioned from the battery business to the agro-commodities segment.

Website BSE

Market Cap ₹ 3.25 Cr.
Current Price ₹ 32.5
High / Low ₹ 32.5 / 6.90
Stock P/E 9.85
Book Value ₹ 13.3
Dividend Yield 0.09 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Company has high debtors of 365 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.53
	0.26	0.11	0.12	0.16	0.04	0.09	0.06	0.13	600.46	0.22	0.09	0.15	1.75
Operating Profit	-0.26	-0.11	-0.12	-0.16	-0.04	-0.09	-0.06	-0.13	-600.46	-0.22	-0.09	-0.15	0.78
OPM %													30.83%
	0.43	0.01	0.00	0.02	0.04	0.00	0.00	0.00	614.22	0.00	0.00	0.00	0.01
Interest	0.04	0.05	0.22	0.02	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.13	-0.15	-0.34	-0.16	-0.04	-0.09	-0.06	-0.13	13.76	-0.22	-0.09	-0.15	0.79
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.13	-0.15	-0.34	-0.16	-0.04	-0.09	-0.06	-0.13	13.76	-0.22	-0.09	-0.15	0.79
EPS in Rs	0.12	-0.14	-0.33	-0.15	-0.04	-0.09	-0.06	-0.12	137.60	-2.20	-0.90	-1.50	7.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.04	13.00	0.47	0.09	0.05	0.33	0.01	0.00	0.00	0.00	0.00	2.53
	83.54	22.47	5.96	2.89	4.94	3.11	1.20	0.72	0.76	0.41	600.73	2.21
Operating Profit	-8.50	-9.47	-5.49	-2.80	-4.89	-2.78	-1.19	-0.72	-0.76	-0.41	-600.73	0.32
OPM %	-11.33%	-72.85%	-1,168.09%	-3,111.11%	-9,780.00%	-842.42%	-11,900.00%					12.65%
	2.49	-25.34	1.47	1.89	9.00	3.49	1.51	13.65	7.31	0.07	614.22	0.01
Interest	4.33	2.19	0.95	0.47	0.61	1.66	5.71	0.75	0.12	0.34	0.01	0.00
Depreciation	0.73	0.42	0.24	0.14	0.10	0.08	0.07	0.01	0.00	0.00	0.00	0.00
Profit before tax	-11.07	-37.42	-5.21	-1.52	3.40	-1.03	-5.46	12.17	6.43	-0.68	13.48	0.33
Tax %	-8.04%	0.00%	0.00%	0.00%	1.18%	0.00%	0.00%	0.08%	0.00%	0.00%	0.00%	0.00%
	-10.19	-37.43	-5.22	-1.52	3.36	-1.03	-5.45	12.16	6.43	-0.68	13.48	0.33
EPS in Rs	-10.24	-35.92	-5.01	-1.46	3.22	-0.99	-5.23	11.67	6.17	-0.65	134.80	3.30
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-15%
5 Years:	202%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	7%
5 Years:	15%
3 Years:	54%
TTM:	-98%

Stock Price CAGR
10 Years:	11%
5 Years:	27%
3 Years:	76%
1 Year:	606%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.95	10.42	10.42	10.42	10.42	10.42	10.42	10.42	10.42	10.42	10.42	1.00
Reserves	-5.53	-43.54	-49.35	-51.22	-47.75	-48.95	-54.39	-42.21	-38.01	-38.68	-25.20	0.33
	29.67	32.87	26.63	28.88	23.27	23.85	28.70	10.25	10.67	13.26	0.00	0.00
	38.14	27.84	23.70	21.96	20.31	18.85	18.99	24.69	17.81	15.79	14.96	1.41
Total Liabilities	72.23	27.59	11.40	10.04	6.25	4.17	3.72	3.15	0.89	0.79	0.18	2.74
	6.11	5.40	4.67	4.09	3.25	0.67	0.58	0.03	0.01	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	20.02	0.70	0.46	0.12	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	46.10	21.49	6.27	5.83	2.97	3.50	3.14	3.12	0.88	0.79	0.18	2.74
Total Assets	72.23	27.59	11.40	10.04	6.25	4.17	3.72	3.15	0.89	0.79	0.18	2.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4.62	-0.80	-3.31	-4.14	1.81	-0.95	-0.35	-1.34	-6.74	-1.26	-2.08	-15.79
	6.49	0.22	1.07	1.18	4.16	0.19	0.08	14.92	6.43	0.01	0.00	0.00
	-12.70	-0.02	2.08	2.97	-6.00	0.77	0.21	-13.59	0.31	1.24	2.10	15.78
Net Cash Flow	-1.59	-0.60	-0.16	0.01	-0.02	0.00	-0.06	0.00	0.00	0.00	0.01	-0.01
Free Cash Flow	8.71	-0.59	-2.57	-3.32	5.88	-0.94	-0.34	5.03	-0.32	-1.26	-2.08	-15.79
CFO/OP	-44%	8%	83%	150%	-37%	33%	29%	186%	887%	337%	0%	-4,934%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026
Debtor Days	139.84	361.07	722.23	4,380.00	3,431.00	0.00	0.00	365.00
Inventory Days	22.34	83.39	118.51	112.31	28.08			0.00
Days Payable	160.78	612.49	1,900.84	5,811.92	10,416.54
Cash Conversion Cycle	1.41	-168.03	-1,060.10	-1,319.62	-6,957.46	0.00	0.00	365.00
Working Capital Days	-70.97	-904.64	-27,499.26	-147,662.78	-230,169.00	-28,801.82	-1,120,550.00	184.66
ROCE %	-18.13%	-56.50%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2025

Number of Permanent Employees
Number

xxx	xxx	xxx	xx	xx	x	x	x	x	x
xx	xx	xx	xx					x

Please log in to see hidden values.

Number of Sales Offices and Warehouses (Branches)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.80%	52.80%	52.80%	52.80%	52.80%	52.80%	95.00%	95.00%	95.00%	95.00%	95.00%	95.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	47.18%	47.18%	47.18%	47.18%	47.17%	47.18%	5.00%	5.00%	5.00%	5.00%	4.99%	5.00%
No. of Shareholders	10,927	10,843	11,037	11,143	10,945	11,104	6,932	6,932	6,932	6,932	4,949	4,822

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55.42%	55.42%	55.80%	55.86%	55.86%	52.80%	52.80%	52.80%	95.00%	95.00%
	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.88%	0.86%	0.86%	0.86%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%
	43.68%	43.72%	43.34%	43.28%	44.12%	47.18%	47.19%	47.18%	5.00%	5.00%
No. of Shareholders	11,642	9,760	9,684	9,771	9,703	55,12,029	10,771	11,143	6,932	4,822

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

PAE Ltd

PAE Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings