Family Care Hospitals Ltd
Scandent Imaging Limited is a company in the healthcare sector engaged in the business of providing scanning solutions to the Dental and ENT Fraternity. [1]
- Market Cap ₹ 42.7 Cr.
- Current Price ₹ 7.90
- High / Low ₹ 14.8 / 6.35
- Stock P/E 8.50
- Book Value ₹ 8.96
- Dividend Yield 0.63 %
- ROCE 23.2 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
- Company has delivered good profit growth of 43.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
Cons
- Promoter holding is low: 18.5%
- Promoters have pledged 61.7% of their holding.
- Company has high debtors of 224 days.
- Promoter holding has decreased over last 3 years: -32.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Healthcare Industry: Healthcare
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.00 | -0.00 | 0.01 | 0.07 | 1.07 | 1.80 | 5.19 | 14.19 | 13.25 | 35.36 | 42.07 | 47.30 | 49.44 | |
0.16 | 0.07 | 0.35 | 0.24 | 0.86 | 1.54 | 3.84 | 12.73 | 10.98 | 27.18 | 33.37 | 38.91 | 41.47 | |
Operating Profit | -0.16 | -0.07 | -0.34 | -0.17 | 0.21 | 0.26 | 1.35 | 1.46 | 2.27 | 8.18 | 8.70 | 8.39 | 7.97 |
OPM % | -3,400.00% | -242.86% | 19.63% | 14.44% | 26.01% | 10.29% | 17.13% | 23.13% | 20.68% | 17.74% | 16.12% | ||
0.16 | 0.07 | -0.00 | -24.63 | 0.20 | 0.19 | 0.24 | 0.04 | -0.12 | -0.28 | 0.30 | 0.98 | 1.43 | |
Interest | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | 0.12 | 0.51 | 0.84 | 0.83 | 0.50 | 0.54 | 0.65 |
Depreciation | -0.00 | -0.00 | -0.00 | 0.03 | 0.38 | 0.25 | 0.39 | 0.94 | 1.28 | 1.42 | 1.44 | 1.41 | 1.41 |
Profit before tax | -0.00 | -0.00 | -0.34 | -24.83 | 0.02 | 0.19 | 1.08 | 0.05 | 0.03 | 5.65 | 7.06 | 7.42 | 7.34 |
Tax % | -0.00% | -0.00% | -0.00% | 21.05% | 20.37% | 60.00% | 33.33% | 27.96% | 26.35% | 29.11% | |||
-0.00 | -0.00 | -0.34 | -24.83 | 0.02 | 0.16 | 0.86 | 0.02 | 0.03 | 4.07 | 5.20 | 5.26 | 5.02 | |
EPS in Rs | -3.41 | 0.00 | 0.02 | 0.12 | 0.00 | 0.00 | 0.56 | 0.71 | 0.97 | 0.93 | |||
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 6.17% | 5.13% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 56% |
3 Years: | 53% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 221% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | -1% |
3 Years: | -21% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 30% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 32.10 | 32.10 | 32.10 | 32.10 | 32.10 | 32.10 | 32.10 | 32.10 | 54.01 | 54.01 |
Reserves | -3.02 | -3.02 | -3.36 | -28.18 | -28.16 | -28.01 | -27.15 | -27.13 | -27.09 | -23.03 | -17.86 | -8.21 | -5.60 |
0.08 | -0.00 | 0.41 | 0.56 | 0.56 | 0.10 | 0.28 | 5.60 | 9.53 | 5.50 | 4.26 | 4.32 | 4.25 | |
0.04 | 0.09 | 0.01 | 0.04 | 0.08 | 1.31 | 4.66 | 3.22 | 2.59 | 5.81 | 21.34 | 24.20 | 24.09 | |
Total Liabilities | 0.10 | 0.07 | 0.06 | 4.52 | 4.58 | 5.50 | 9.89 | 13.79 | 17.13 | 20.38 | 39.84 | 74.32 | 76.75 |
-0.00 | -0.00 | -0.00 | 1.74 | 1.84 | 2.44 | 7.24 | 8.61 | 9.52 | 8.01 | 6.82 | 6.93 | 6.58 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.60 | 0.86 | 0.06 | 0.04 | 0.09 | 0.09 | 0.09 | 0.09 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
0.10 | 0.07 | 0.06 | 2.78 | 2.74 | 2.46 | 1.79 | 5.12 | 7.57 | 12.28 | 32.93 | 67.30 | 70.08 | |
Total Assets | 0.10 | 0.07 | 0.06 | 4.52 | 4.58 | 5.50 | 9.89 | 13.79 | 17.13 | 20.38 | 39.84 | 74.32 | 76.75 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.03 | 0.05 | -0.35 | -0.07 | 0.34 | 0.46 | 3.04 | -4.12 | -1.29 | 3.90 | 1.68 | -5.26 | |
-0.00 | -0.00 | -0.00 | -1.77 | -0.48 | -1.45 | -5.45 | -1.51 | -2.32 | -0.26 | -0.25 | -1.54 | |
0.03 | -0.05 | 0.40 | 4.52 | -0.00 | 0.78 | 0.26 | 5.86 | 4.75 | -4.82 | -1.67 | 25.87 | |
Net Cash Flow | -0.00 | -0.00 | 0.05 | 2.68 | -0.14 | -0.21 | -2.14 | 0.23 | 1.14 | -1.17 | -0.23 | 19.08 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 64.56 | 112.67 | 93.21 | 186.19 | 223.94 | ||
Inventory Days | 149.08 | 29.44 | 3.74 | 6.18 | ||||||||
Days Payable | 976.76 | 211.94 | 382.44 | 386.99 | ||||||||
Cash Conversion Cycle | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 64.56 | -715.01 | -89.29 | -192.52 | -156.88 | ||
Working Capital Days | 365.00 | -0.00 | 30.70 | -251.44 | -311.55 | -145.85 | 61.15 | 66.89 | 118.69 | 160.51 | ||
ROCE % | -0.00% | -0.00% | -2,266.67% | -3.97% | 0.67% | 4.60% | 25.48% | 7.09% | 8.04% | 46.58% | 45.78% | 23.23% |
Documents
Announcements
-
Certificate Pursuant To Regulation 40 (9) Of SEBI (LODR) Regulations, 2015
18 Apr - Certificate under Regulation 40 (9) of SEBI (LODR) Regulations, 2015 for the year ended 31st March 2024
- Intimation For Cancellation Of Board Meeting Scheduled To Be Held On April 17, 2024 17 Apr
- Intimation For Adjournment Of Board Meeting Held On April 15, 2024 To Wednesday 17Th April, 2024 15 Apr
- Submission Of Compliance Certificate Under Regulation 7 (3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March 2024 15 Apr
- Non-Applicability Of Large Corporate Criteria For The Year Ended 31St March 2024 As Per SEBI Circular Dated 26Th November, 2018 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2000
from bse
Services
Dental: The Co provides 3D imaging in Cone Beam Computed Tomography (CBCT), a useful tool for imaging the craniofacial area and in 2D Imaging the Co provides Digital Orthopantomogram (OPG), and Lateral Cephalogram.
ENT: The Co offers high quality images to view the hard tissues within the ear canal with a wide range of 'Field of View' (FOV).
Radiographic Reports: All 3D and 2D images are interpreted and reported by experienced maxillofacial radiologists of the Co.
Family Care Hospitals: The Co has 2 hospitals, one in Mira Road, Maharashtra and the other at Mahim, Mumbai both of which provide General Surgeries, Plastic Surgeries and treatment in Gynecology, Cardiology, Proctology, Urology, Orthopedics and ENT. [1][2][3]