Duroply Industries Ltd

Duroply Industries Ltd

₹ 133 -2.24%
06 Mar - close price
About

Incorporated in 1957, Duroply Industries Ltd
is in the business of Plywood manufacturing[1]

Key Points

Business Overview:[1][2]
DIL used to be in the business of Tea Chest manufacturing. It had 2 segments of operations viz. processing of tea and manufacturing of plywood, of which it hived off its tea business via slump sale to focus on its plywood business. Currently, it delivers plywood and allied products to diverse residential, commercial and institutional clients in India from over 20 offices

  • Market Cap 144 Cr.
  • Current Price 133
  • High / Low 270 / 130
  • Stock P/E
  • Book Value 96.0
  • Dividend Yield 0.00 %
  • ROCE 2.51 %
  • ROE -10.5 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -17.7% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.28%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
182 207 218
182 205 214
Operating Profit 0 3 4
OPM % 0% 1% 2%
0 4 1
Interest 7 7 7
Depreciation 2 2 2
Profit before tax -8 -2 -5
Tax % -32% 0% 0%
-6 -2 -5
EPS in Rs -12.71 -4.03 -10.67
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Stock Price CAGR
10 Years: 10%
5 Years: 15%
3 Years: -1%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: -18%
Last Year: -11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Equity Capital 5 5 5
Reserves 9 44 39
52 56 56
49 61 63
Total Liabilities 115 165 162
14 16 16
CWIP 0 0 0
Investments 8 44 44
93 105 102
Total Assets 115 165 162

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
0 1 9
-1 1 -2
0 -3 -7
Net Cash Flow -1 -0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Debtor Days 43 35 36
Inventory Days 173 190 173
Days Payable 144 153 149
Cash Conversion Cycle 72 72 59
Working Capital Days -26 -29 -39
ROCE % 2% 3%

Insights

In beta
Mar 2022Mar 2023Mar 2024Mar 2025
Revenue Mix - Contract Manufacturing
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - In-house Manufacturing
% ・Standalone data
Total Retailers/Outlets
Numbers ・Standalone data
Architects & Designers Network
Numbers ・Standalone data
Blockboards Installed Capacity
Sheets per annum ・Standalone data
Decorative Veneers Installed Capacity
Sq. m per annum ・Standalone data
Plywood Installed Capacity
Sheets per annum ・Standalone data
Carpenters & Contractors Network
Numbers ・Standalone data
Plywood Sales Volume
Sq. m ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
58.06% 58.06% 58.06% 61.52% 55.01% 55.01% 55.01% 55.01% 55.24% 55.24% 50.22% 50.22%
0.14% 0.14% 0.14% 0.12% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.10% 0.10%
41.79% 41.79% 41.80% 38.37% 44.88% 44.88% 44.89% 44.88% 44.65% 44.65% 49.69% 49.68%
No. of Shareholders 6,8456,9507,0707,5057,2407,0466,9916,9757,1487,1757,1987,232

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls