Restile Ceramics Ltd

Restile Ceramics Ltd

₹ 5.46 3.21%
16 Jul - close price
About

Incorporated in 1986, Restile Ceramics Ltd manufactures Vitrified unglazed and glazed ceramic floor.

Key Points

Product Profile:[1]
Company manufacture 100% Vitrified Tiles that have 100% Naturally Pressed Designs with 0% Digital Printing / Glaze Coating. Product range includes: Mirrorstone Tiles, Marbogranit Tiles, Gripmax Tiles, Mirrorstone Tiles, Impacta Tiles, Pearlrock Tiles

  • Market Cap 53.7 Cr.
  • Current Price 5.46
  • High / Low 5.85 / 2.79
  • Stock P/E
  • Book Value -3.12
  • Dividend Yield 0.00 %
  • ROCE -10.2 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -14.5% over past five years.
  • Debtor days have increased from 41.6 to 66.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.02 0.01 0.05 0.11 0.42 0.33 0.47 0.64 0.53 0.17 0.38 0.19 0.20
0.36 0.22 0.18 0.24 0.52 0.53 0.71 0.83 0.83 0.35 0.55 0.37 0.39
Operating Profit -0.34 -0.21 -0.13 -0.13 -0.10 -0.20 -0.24 -0.19 -0.30 -0.18 -0.17 -0.18 -0.19
OPM % -1,700.00% -2,100.00% -260.00% -118.18% -23.81% -60.61% -51.06% -29.69% -56.60% -105.88% -44.74% -94.74% -95.00%
0.00 0.00 0.03 0.00 0.21 0.00 0.60 0.01 0.05 0.00 0.03 0.16 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
Depreciation 1.43 1.43 1.43 1.43 1.43 1.43 -1.24 0.10 0.10 0.10 0.10 0.10 0.10
Profit before tax -1.77 -1.64 -1.53 -1.56 -1.32 -1.63 1.60 -0.28 -0.37 -0.28 -0.24 -0.12 -0.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.77 -1.64 -1.53 -1.56 -1.32 -1.63 1.60 -0.27 -0.37 -0.28 -0.24 -0.11 -0.29
EPS in Rs -0.18 -0.17 -0.16 -0.16 -0.13 -0.17 0.16 -0.03 -0.04 -0.03 -0.02 -0.01 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.60 4.19 2.62 3.16 0.24 0.66 2.06 2.08 1.83 0.59 1.97 0.94
7.49 8.63 4.30 4.85 1.24 1.41 3.08 2.97 2.81 1.16 2.88 1.66
Operating Profit -3.89 -4.44 -1.68 -1.69 -1.00 -0.75 -1.02 -0.89 -0.98 -0.57 -0.91 -0.72
OPM % -108.06% -105.97% -64.12% -53.48% -416.67% -113.64% -49.51% -42.79% -53.55% -96.61% -46.19% -76.60%
-0.10 -1.47 0.01 -0.23 0.44 3.93 0.83 0.09 0.00 0.24 0.66 0.19
Interest 1.05 1.10 0.96 0.26 0.03 0.00 0.00 0.00 0.00 0.00 0.04 0.00
Depreciation 5.74 5.73 8.22 7.85 6.90 6.26 5.72 5.72 5.72 5.72 0.38 0.38
Profit before tax -10.78 -12.74 -10.85 -10.03 -7.49 -3.08 -5.91 -6.52 -6.70 -6.05 -0.67 -0.91
Tax % 0.00% 0.00% -1.01% -0.30% 0.00% -2.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-10.78 -12.75 -10.95 -10.07 -7.49 -3.14 -5.91 -6.52 -6.70 -6.05 -0.67 -0.91
EPS in Rs -1.10 -1.30 -1.11 -1.02 -0.76 -0.32 -0.60 -0.66 -0.68 -0.62 -0.07 -0.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -15%
3 Years: -20%
TTM: -52%
Compounded Profit Growth
10 Years: 7%
5 Years: 13%
3 Years: 23%
TTM: -36%
Stock Price CAGR
10 Years: 0%
5 Years: 12%
3 Years: 22%
1 Year: 40%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28
Reserves -57.85 -70.60 -81.55 -91.61 -99.10 -102.24 -108.14 -114.66 -121.37 -127.42 -128.08 -128.99
22.61 25.03 29.16 33.65 41.46 39.22 39.23 39.22 39.19 39.19 39.15 39.11
20.69 23.79 21.99 18.29 8.60 2.80 2.18 1.42 1.53 1.13 0.31 0.35
Total Liabilities 83.73 76.50 67.88 58.61 49.24 38.06 31.55 24.26 17.63 11.18 9.66 8.75
70.48 64.74 56.53 48.67 41.54 30.33 24.61 18.89 13.17 7.45 7.07 5.86
CWIP 1.96 1.96 1.96 1.96 1.96 1.96 1.96 1.96 1.96 0.14 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.29 9.80 9.39 7.98 5.74 5.77 4.98 3.41 2.50 3.59 2.59 2.89
Total Assets 83.73 76.50 67.88 58.61 49.24 38.06 31.55 24.26 17.63 11.18 9.66 8.75

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.83 -1.37 -3.23 -8.16 -9.26 -6.40 -0.09 -0.09 0.04 -1.62 -0.16 -0.43
0.05 0.00 0.05 0.01 1.45 8.80 0.00 0.00 0.00 1.83 0.00 0.99
-0.87 1.29 4.27 8.15 7.78 -2.25 0.02 -0.01 -0.04 0.00 0.00 -0.04
Net Cash Flow 0.01 -0.08 1.08 0.01 -0.03 0.15 -0.07 -0.10 0.01 0.21 -0.16 0.52

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97.33 50.53 72.44 64.68 288.96 16.59 10.63 14.04 3.99 30.93 27.79 66.01
Inventory Days 1,471.84 589.36 865.32 476.43 4,144.52 2,347.33 663.26 496.57 362.72 909.30 176.50 286.27
Days Payable 2,722.70 1,586.13 2,202.46 1,076.81 1,330.48 446.81 179.37 63.66 77.56 160.09 20.56 3.58
Cash Conversion Cycle -1,153.53 -946.25 -1,264.70 -535.69 3,102.99 1,917.11 494.52 446.95 289.15 780.14 183.73 348.71
Working Capital Days -938.86 -1,256.16 -1,794.35 -1,213.97 -3,558.75 1,576.14 494.34 347.45 187.49 1,379.58 415.03 768.83
ROCE % -13.77% -17.45% -19.37% -21.64% -19.47% -17.34% -18.13% -24.98% -34.41% -46.27% -6.49% -10.25%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
27.92% 27.92% 27.92% 27.92% 27.91% 27.92% 27.91% 27.91% 27.92% 27.92% 27.92% 27.92%
No. of Shareholders 23,66624,29624,13224,36024,54024,51124,45524,37524,45124,48624,61224,694

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents