Restile Ceramics Ltd

Restile Ceramics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Restile Ceramics Ltd

₹ 3.91 4.55%
29 Sep - close price
restile.com BSE: 515085
About

Incorporated in 1986, Restile Ceramics Ltd manufactures Vitrified unglazed and glazed ceramic floor.

Key Points

Product Profile:[1]
Company manufacture 100% Vitrified Tiles that have 100% Naturally Pressed Designs with 0% Digital Printing / Glaze Coating. Product range includes: Mirrorstone Tiles, Marbogranit Tiles, Gripmax Tiles, Mirrorstone Tiles, Impacta Tiles, Pearlrock Tiles

Website BSE
  • Market Cap ₹ 38.4 Cr.
  • Current Price ₹ 3.91
  • High / Low ₹ 5.23 / 2.59
  • Stock P/E 56.5
  • Book Value ₹ -3.03
  • Dividend Yield 0.00 %
  • ROCE -6.49 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
1.11 0.58 0.11 0.02 0.01 0.05 0.11 0.42 0.33 0.47 0.64 0.53 0.17
1.29 0.82 0.33 0.36 0.22 0.18 0.24 0.52 0.53 0.71 0.83 0.85 0.35
Operating Profit -0.18 -0.24 -0.22 -0.34 -0.21 -0.13 -0.13 -0.10 -0.20 -0.24 -0.19 -0.32 -0.18
OPM % -16.22% -41.38% -200.00% -1,700.00% -2,100.00% -260.00% -118.18% -23.81% -60.61% -51.06% -29.69% -60.38% -105.88%
0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.21 0.00 0.60 0.01 0.05 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.43 1.43 1.43 1.43 1.43 1.43 1.43 1.43 1.43 -1.24 0.10 0.10 0.10
Profit before tax -1.61 -1.67 -1.65 -1.77 -1.64 -1.53 -1.56 -1.32 -1.63 1.60 -0.28 -0.37 -0.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.61 -1.67 -1.65 -1.77 -1.64 -1.53 -1.56 -1.32 -1.63 1.60 -0.27 -0.37 -0.28
EPS in Rs -0.16 -0.17 -0.17 -0.18 -0.17 -0.16 -0.16 -0.13 -0.17 0.16 -0.03 -0.04 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
21.79 3.60 4.19 2.62 3.16 0.24 0.66 2.06 2.08 1.83 0.59 1.97 1.81
28.80 7.49 8.63 4.30 4.85 1.24 1.41 3.08 2.97 2.81 1.16 2.88 2.74
Operating Profit -7.01 -3.89 -4.44 -1.68 -1.69 -1.00 -0.75 -1.02 -0.89 -0.98 -0.57 -0.91 -0.93
OPM % -32.17% -108.06% -105.97% -64.12% -53.48% -416.67% -113.64% -49.51% -42.79% -53.55% -96.61% -46.19% -51.38%
0.33 -0.10 -1.47 0.01 -0.23 0.44 3.93 0.83 0.09 0.00 0.24 0.66 0.66
Interest 1.06 1.05 1.10 0.96 0.26 0.03 0.00 0.00 0.00 0.00 0.00 0.04 0.00
Depreciation 5.74 5.74 5.73 8.22 7.85 6.90 6.26 5.72 5.72 5.72 5.72 0.38 -0.94
Profit before tax -13.48 -10.78 -12.74 -10.85 -10.03 -7.49 -3.08 -5.91 -6.52 -6.70 -6.05 -0.67 0.67
Tax % 0.00% 0.00% 0.00% -1.01% -0.30% 0.00% -2.27% 0.00% 0.00% 0.00% 0.00% 0.00%
-13.48 -10.78 -12.75 -10.95 -10.07 -7.49 -3.14 -5.91 -6.52 -6.70 -6.05 -0.67 0.68
EPS in Rs -1.37 -1.10 -1.30 -1.11 -1.02 -0.76 -0.32 -0.60 -0.66 -0.68 -0.62 -0.07 0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: 24%
3 Years: -2%
TTM: 99%
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: 24%
TTM: 111%
Stock Price CAGR
10 Years: 0%
5 Years: 1%
3 Years: 28%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28 98.28
Reserves -47.07 -57.85 -70.60 -81.55 -91.61 -99.10 -102.24 -108.14 -114.66 -121.37 -127.42 -128.08
22.56 22.61 25.03 29.16 33.65 41.46 39.22 39.23 39.22 39.19 39.19 39.15
17.01 20.69 23.79 21.99 18.29 8.60 2.80 2.18 1.42 1.53 1.13 0.31
Total Liabilities 90.78 83.73 76.50 67.88 58.61 49.24 38.06 31.55 24.26 17.63 11.18 9.66
76.22 70.48 64.74 56.53 48.67 41.54 30.33 24.61 18.89 13.17 7.45 7.07
CWIP 1.96 1.96 1.96 1.96 1.96 1.96 1.96 1.96 1.96 1.96 0.14 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.60 11.29 9.80 9.39 7.98 5.74 5.77 4.98 3.41 2.50 3.59 2.59
Total Assets 90.78 83.73 76.50 67.88 58.61 49.24 38.06 31.55 24.26 17.63 11.18 9.66

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.60 0.83 -1.37 -3.23 -8.16 -9.26 -6.40 -0.09 -0.09 0.04 -1.62 -0.16
-6.13 0.05 0.00 0.05 0.01 1.45 8.80 0.00 0.00 0.00 1.83 0.00
-1.07 -0.87 1.29 4.27 8.15 7.78 -2.25 0.02 -0.01 -0.04 0.00 0.00
Net Cash Flow -5.60 0.01 -0.08 1.08 0.01 -0.03 0.15 -0.07 -0.10 0.01 0.21 -0.16

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 23.62 97.33 50.53 72.44 64.68 288.96 16.59 10.63 14.04 3.99 30.93 27.79
Inventory Days 384.37 1,471.84 589.36 865.32 476.43 4,144.52 2,347.33 663.26 496.57 362.72 909.30 176.50
Days Payable 438.67 2,722.70 1,586.13 2,202.46 1,076.81 1,330.48 446.81 179.37 63.66 77.56 160.09 20.56
Cash Conversion Cycle -30.69 -1,153.53 -946.25 -1,264.70 -535.69 3,102.99 1,917.11 494.52 446.95 289.15 780.14 183.73
Working Capital Days -71.86 -938.86 -1,256.16 -1,794.35 -1,213.97 -3,558.75 1,576.14 494.34 347.45 187.49 1,379.58 415.03
ROCE % -14.64% -13.77% -17.45% -19.37% -21.64% -19.47% -17.34% -18.13% -24.98% -34.41% -46.27% -6.49%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96% 71.96%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
27.92% 27.92% 27.92% 27.92% 27.92% 27.92% 27.92% 27.92% 27.91% 27.92% 27.91% 27.91%
No. of Shareholders 23,29023,28923,28123,62623,66624,29624,13224,36024,54024,51124,45524,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue