Saint-Gobain Sekurit India Ltd

Saint-Gobain Sekurit India Ltd

₹ 110 -1.39%
21 May - close price
About

Established in 1973, Saint-Gobain Sekurit India Limited is a subsidiary of Compagnie de Saint-Gobain(a transnational group with its headquarters in Paris). The Company is engaged primarily in the business of manufacture and sale of automotive glass. It offers its products mainly to 3 wheelers, Passenger Vehicles and Commercial Vehicles. [1][2]

Key Points

Holding Company[1]
SGSIL is a subsidiary of Compagnie de Saint-Gobain (“Saint-Gobain”), a transnational
group with its headquarters in Paris and with sales of Euros 47.94 billion in 2023. Saint-Gobain’s businesses fall into two broad
areas: regional construction or building related businesses and global businesses providing High Performance Solutions. SGSIL’s business is part of Mobility within the High Performance Solutions.

  • Market Cap 1,005 Cr.
  • Current Price 110
  • High / Low 158 / 95.4
  • Stock P/E 27.9
  • Book Value 23.7
  • Dividend Yield 1.81 %
  • ROCE 22.9 %
  • ROE 17.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 52.1%

Cons

  • The company has delivered a poor sales growth of 9.08% over past five years.
  • Working capital days have increased from 140 days to 339 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
45 45 48 47 47 48 54 52 46 50 52 53 54
36 36 40 38 38 40 44 43 37 41 43 42 43
Operating Profit 9 9 8 9 10 8 10 10 9 8 9 11 10
OPM % 20% 20% 17% 19% 20% 17% 19% 18% 19% 17% 17% 22% 19%
0 1 2 2 2 2 2 2 3 3 3 3 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 8 9 9 10 11 10 12 11 11 10 10 14 13
Tax % 26% 25% 25% 26% 26% 27% 25% 25% 31% 26% 21% 26% 24%
6 7 6 7 8 7 9 8 7 8 8 10 10
EPS in Rs 0.69 0.76 0.71 0.81 0.89 0.77 0.95 0.90 0.80 0.84 0.91 1.11 1.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
104 133 141 123 146 160 135 105 151 186 201 208
94 115 119 108 120 134 116 89 117 151 164 169
Operating Profit 9 18 22 16 27 26 19 16 34 36 37 39
OPM % 9% 13% 16% 13% 18% 16% 14% 15% 22% 19% 18% 19%
1 0 -13 3 3 6 7 5 32 7 10 12
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 9 10 9 8 9 8 8 5 4 4 4 4
Profit before tax 1 8 0 10 21 23 18 15 61 39 43 47
Tax % 55% 13% 100% 35% 34% 29% 25% 24% 22% 26% 27% 24%
0 7 0 7 14 16 13 11 48 29 31 36
EPS in Rs 0.05 0.74 0.00 0.74 1.51 1.76 1.47 1.25 5.23 3.17 3.43 3.95
Dividend Payout % 0% 0% 0% 0% 0% 0% 80% 57% 47% 58% 51%
Compounded Sales Growth
10 Years: 5%
5 Years: 9%
3 Years: 11%
TTM: 4%
Compounded Profit Growth
10 Years: 18%
5 Years: 30%
3 Years: 15%
TTM: 31%
Stock Price CAGR
10 Years: 11%
5 Years: 22%
3 Years: 12%
1 Year: -15%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 15%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 91 91 91 91 91 91 91 91 91 91 91 91
Reserves -18 -11 -11 -4 9 25 38 50 89 90 108 125
6 0 1 2 4 3 2 6 6 6 1 0
18 28 21 16 14 21 26 24 19 20 26 37
Total Liabilities 97 108 103 105 119 141 157 171 205 207 226 253
56 50 39 44 38 32 25 22 20 18 17 18
CWIP 5 1 2 2 0 0 0 0 1 0 1 1
Investments 1 10 15 23 43 51 97 103 133 143 160 144
36 47 46 36 38 57 35 46 52 46 48 91
Total Assets 97 108 103 105 119 141 157 171 205 207 226 253

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 15 11 7 17 24 27 2 12 34 30 28
0 -9 -10 -8 -18 -21 -27 -5 -2 -5 -9 -8
0 -6 -0 1 2 -1 -1 3 -9 -28 -18 -19
Net Cash Flow 17 -0 0 0 0 1 -1 1 0 1 2 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 53 40 46 61 50 48 92 69 49 35 49
Inventory Days 99 72 66 71 51 64 66 87 93 60 75 81
Days Payable 83 106 74 60 44 72 95 97 69 54 57 90
Cash Conversion Cycle 66 19 32 57 68 42 18 83 93 55 53 39
Working Capital Days 49 44 47 46 55 45 25 68 75 45 36 339
ROCE % 1% 10% 18% 11% 20% 16% 11% 8% 18% 18% 20% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.21% 0.00%
25.00% 25.00% 24.71% 24.70% 24.71% 24.70% 24.71% 24.70% 24.71% 24.71% 24.77% 25.00%
No. of Shareholders 35,11134,08033,46433,84733,46834,85434,91735,86537,19238,42940,37440,939

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents