Southern Latex Ltd
Incorporated in 1989, Southern Latex Ltd manufactures and sells rubberized coir products[1]
- Market Cap ₹ 23.6 Cr.
- Current Price ₹ 32.0
- High / Low ₹ 33.6 / 14.8
- Stock P/E 107
- Book Value ₹ 8.59
- Dividend Yield 0.00 %
- ROCE 4.84 %
- ROE 3.88 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.73 times its book value
- Company has a low return on equity of 3.51% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.15 | 1.84 | 1.16 | 0.41 | 0.14 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.80 | 1.54 | 1.10 | 0.46 | 0.34 | 0.24 | 0.22 | 0.20 | 0.23 | 0.20 | 0.22 | 0.23 | 0.25 | |
Operating Profit | 0.35 | 0.30 | 0.06 | -0.05 | -0.20 | -0.23 | -0.22 | -0.20 | -0.23 | -0.20 | -0.22 | -0.23 | -0.25 |
OPM % | 16.28% | 16.30% | 5.17% | -12.20% | -142.86% | -2,300.00% | |||||||
0.00 | 0.00 | 0.07 | 0.46 | 0.42 | 0.45 | 0.45 | 0.46 | 0.49 | 0.46 | 0.48 | 0.54 | 0.54 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.09 | 0.13 | 0.09 | 0.27 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 |
Profit before tax | 0.26 | 0.17 | 0.04 | 0.14 | 0.16 | 0.17 | 0.19 | 0.23 | 0.23 | 0.24 | 0.24 | 0.30 | 0.29 |
Tax % | 0.00% | 0.00% | 25.00% | 21.43% | 18.75% | 17.65% | 21.05% | 21.74% | 17.39% | 20.83% | 20.83% | 20.00% | |
0.26 | 0.17 | 0.03 | 0.11 | 0.13 | 0.14 | 0.15 | 0.19 | 0.19 | 0.19 | 0.20 | 0.24 | 0.22 | |
EPS in Rs | 0.35 | 0.23 | 0.04 | 0.15 | 0.18 | 0.19 | 0.20 | 0.26 | 0.26 | 0.26 | 0.27 | 0.33 | 0.29 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | 10% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 20% |
3 Years: | 78% |
1 Year: | 62% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 |
Reserves | -2.79 | -2.62 | -2.59 | -2.48 | -2.35 | -2.21 | -2.05 | -1.87 | -1.68 | -1.49 | -1.29 | -1.05 | -1.04 |
0.05 | 0.00 | 0.10 | 0.10 | 0.10 | 0.08 | 0.07 | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
0.21 | 0.23 | 0.10 | 0.05 | 0.02 | 0.02 | 0.03 | 0.07 | 0.07 | 0.11 | 0.16 | 0.16 | 0.15 | |
Total Liabilities | 4.83 | 4.97 | 4.97 | 5.03 | 5.13 | 5.25 | 5.41 | 5.69 | 5.76 | 5.99 | 6.24 | 6.48 | 6.48 |
1.58 | 1.46 | 1.22 | 0.87 | 0.81 | 0.76 | 0.71 | 0.68 | 0.65 | 0.63 | 0.61 | 0.59 | 0.59 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.25 | 3.51 | 3.75 | 4.16 | 4.32 | 4.49 | 4.70 | 5.01 | 5.11 | 5.36 | 5.63 | 5.89 | 5.89 | |
Total Assets | 4.83 | 4.97 | 4.97 | 5.03 | 5.13 | 5.25 | 5.41 | 5.69 | 5.76 | 5.99 | 6.24 | 6.48 | 6.48 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.09 | -0.01 | 0.10 | 0.24 | -0.12 | -0.26 | -0.30 | -0.31 | -0.27 | -0.29 | -0.28 | -0.30 | |
0.10 | 0.00 | -0.04 | -0.11 | -0.06 | 0.30 | 0.30 | 0.30 | 0.32 | 0.30 | 0.30 | 0.30 | |
0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.06 | -0.12 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.01 | 0.00 | 0.06 | 0.13 | -0.18 | 0.02 | -0.01 | 0.04 | -0.07 | 0.01 | 0.02 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50.93 | 53.56 | 110.13 | 160.24 | 312.86 | 730.00 | ||||||
Inventory Days | 11.41 | 116.14 | 118.84 | 109.50 | 0.00 | |||||||
Days Payable | 0.00 | 53.09 | 38.20 | 60.83 | ||||||||
Cash Conversion Cycle | 62.34 | 116.61 | 190.77 | 208.91 | 312.86 | 730.00 | ||||||
Working Capital Days | 511.00 | 658.59 | 1,120.17 | 3,418.54 | 10,923.93 | 160,965.00 | ||||||
ROCE % | 5.79% | 3.63% | 2.71% | 2.23% | 3.17% | 3.29% | 3.77% | 4.18% | 3.89% | 4.15% | 4.01% | 4.84% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirement) Regulation 2015 For The Year Ended On 31St March, 2024. 22 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Apr
- Shareholder Meeting / Postal Ballot-Outcome of AGM 6 Apr
-
Compliance Certificate For The Year Ended 31St March,2024
5 Apr - Compliance Certificate for the year ended 31st march,2024 signed by the Compliance officer of the Company and the Authorised signatory of the RTA.
- Unaudited Financial Results For The Quarter Ended 31St December,2023. 5 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2][3]
Company was incorporated to carry on the business of manufacturing, processing, selling of rubberized coir products and also trading of coir and its related products. However, with change in policy and demand of market, the business went down and the company was not able to grow. At present, management is exploring all options to bring new business to Company. It has identified new product lines and are in the process of being implemented. Also, company is planning to venture into new business opportunities and diversify its operations