Mangalam Organics Ltd

About

Mangalam Organics Ltd is engaged in the business of manufacturing of Camphor, Resin and Sodium Acetate.

  • Market Cap 635 Cr.
  • Current Price 742
  • High / Low 875 / 360
  • Stock P/E 6.89
  • Book Value 294
  • Dividend Yield 0.20 %
  • ROCE 49.7 %
  • ROE 40.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
82 49 86 108 96 106
56 36 63 63 48 82
Operating Profit 26 13 23 44 48 23
OPM % 32% 26% 26% 41% 50% 22%
Other Income -6 0 0 0 0 0
Interest 1 0 0 0 0 0
Depreciation 3 2 4 4 4 3
Profit before tax 16 10 19 40 45 20
Tax % 21% 24% 25% 26% 26% 26%
Net Profit 13 8 14 30 33 15
EPS in Rs 15.00 9.14 16.73 34.78 38.58 17.50

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 TTM
375 338 395
288 210 257
Operating Profit 86 128 139
OPM % 23% 38% 35%
Other Income -9 1 1
Interest 5 1 1
Depreciation 9 14 15
Profit before tax 63 114 124
Tax % 24% 26%
Net Profit 48 85 92
EPS in Rs 55.98 99.11 107.59
Dividend Payout % 2% 2%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:52%
Stock Price CAGR
10 Years:38%
5 Years:74%
3 Years:16%
1 Year:83%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
9 9
Reserves 159 243
Borrowings 20 24
27 35
Total Liabilities 215 311
102 121
CWIP 3 0
Investments 0 0
110 191
Total Assets 215 311

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
93 26
-59 -28
-36 2
Net Cash Flow -2 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
Debtor Days 31 37
Inventory Days 113 314
Days Payable 20 71
Cash Conversion Cycle 124 280
Working Capital Days 83 137
ROCE % 50%

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
49.58 49.58 49.91 50.01 51.87 51.87 54.91 54.91 54.91 54.91 54.91 54.91
0.00 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06
0.00 0.02 0.06 0.06 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
50.42 50.26 49.89 49.80 48.13 48.12 45.09 45.09 45.09 45.09 45.09 45.03

Documents