Mangalam Organics Ltd

₹ 407 19.84%

23 Apr 4:01 p.m.

mangalamorganics.com BSE: 514418 NSE : MANORG

About

Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate^[1]

Key Points

Business Overview:^[1]^[2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam

Website BSE NSE

Market Cap ₹ 349 Cr.
Current Price ₹ 407
High / Low ₹ 514 / 269
Stock P/E 145
Book Value ₹ 323
Dividend Yield 0.00 %
ROCE -4.06 %
ROE -9.39 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.09 times its book value

Cons

Company has low interest coverage ratio.
Contingent liabilities of Rs.103 Cr.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	107.62	96.05	105.71	143.05	117.57	124.32	104.38	154.28	129.70	104.17	108.91	168.90	110.61
	63.66	47.67	82.29	108.72	93.00	115.66	104.02	176.19	121.24	93.83	100.06	159.29	100.62
Operating Profit	43.96	48.38	23.42	34.33	24.57	8.66	0.36	-21.91	8.46	10.34	8.85	9.61	9.99
OPM %	40.85%	50.37%	22.15%	24.00%	20.90%	6.97%	0.34%	-14.20%	6.52%	9.93%	8.13%	5.69%	9.03%
	0.21	0.21	0.24	0.80	0.08	0.32	0.28	0.03	0.64	0.02	0.42	0.07	0.04
Interest	0.15	0.14	0.16	0.40	0.73	2.91	3.68	3.68	3.83	3.24	4.30	3.81	3.82
Depreciation	3.78	3.87	3.39	4.38	3.88	3.37	3.85	4.67	4.30	4.72	4.44	5.13	5.18
Profit before tax	40.24	44.58	20.11	30.35	20.04	2.70	-6.89	-30.23	0.97	2.40	0.53	0.74	1.03
Tax %	26.27%	25.86%	25.51%	26.49%	24.55%	51.11%	0.00%	29.21%	49.48%	75.83%	43.40%	14.86%	12.62%
	29.68	33.04	14.99	22.31	15.12	1.32	-6.89	-21.40	0.49	0.57	0.31	0.63	0.90
EPS in Rs	34.66	38.58	17.50	26.05	17.65	1.54	-8.04	-24.99	0.57	0.67	0.36	0.74	1.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	375	338	491	493	493
	288	210	400	495	454
Operating Profit	86	128	91	-3	39
OPM %	23%	38%	19%	-1%	8%
	-9	1	1	0	1
Interest	5	1	4	14	15
Depreciation	9	14	15	18	19
Profit before tax	63	114	73	-34	5
Tax %	24%	26%	27%	19%
	48	85	54	-27	2
EPS in Rs	55.98	98.99	62.75	-31.78	2.82
Dividend Payout %	2%	2%	2%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	10%
TTM:	-4%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	109%

Stock Price CAGR
10 Years:	34%
5 Years:	-11%
3 Years:	-15%
1 Year:	-20%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	14%
Last Year:	-9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	9	9	9	9	9
Reserves	159	243	296	267	268
	20	24	212	190	189
	27	35	44	40	37
Total Liabilities	215	311	560	506	503
	102	121	198	227	224
CWIP	3	0	8	1	17
Investments	0	0	0	0	0
	110	191	354	277	262
Total Assets	215	311	560	506	503

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	93	26	-84	77
	-59	-28	-100	-41
	-36	2	183	-36
Net Cash Flow	-2	0	-1	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	31	37	33	35
Inventory Days	113	314	321	201
Days Payable	20	71	43	35
Cash Conversion Cycle	124	280	311	202
Working Capital Days	80	137	228	167
ROCE %		50%	20%	-4%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%	54.91%
	0.06%	0.00%	0.00%	0.01%	0.02%	0.08%	0.08%	0.02%	0.00%	0.00%	0.02%	0.02%
	45.03%	45.09%	45.09%	45.08%	45.07%	45.01%	45.01%	45.07%	45.08%	45.10%	45.08%	45.07%
No. of Shareholders	17,782	19,310	21,540	22,111	22,778	22,970	22,313	21,763	21,013	20,523	20,016	19,527

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	46.89%	46.91%	49.91%	54.91%	54.91%	54.91%	54.91%	54.91%
	0.00%	0.00%	0.14%	0.00%	0.00%	0.01%	0.02%	0.02%
	0.03%	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%
	53.08%	53.09%	49.89%	45.09%	45.09%	45.08%	45.07%	45.07%
No. of Shareholders	11,502	9,416	9,442	9,773	14,174	22,111	21,763	19,527

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Jan 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Oct 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT
Jan 2021

Transcript

Notes
PPT
Oct 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT