Mangalam Organics Ltd

mangalamorganics.com BSE: 514418
About [ edit ]

Mangalam Organics Ltd is engaged in the business of manufacturing of Camphor, Resin and Sodium Acetate.

Website BSE
  • Market Cap ₹ 457 Cr.
  • Current Price ₹ 534
  • High / Low ₹ 624 / 121
  • Stock P/E 6.64
  • Book Value ₹ 221
  • Dividend Yield 0.19 %
  • ROCE 43.6 %
  • ROE 38.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 67.58% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.06%

Cons

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
56 88 109 121 106 91 121 81 82 49 86 108
49 71 89 77 79 72 94 67 56 36 63 63
Operating Profit 7 17 20 44 28 19 27 14 26 13 23 44
OPM % 13% 19% 18% 36% 26% 21% 22% 17% 32% 26% 26% 41%
Other Income 0 0 6 -5 2 1 1 -5 -6 0 0 0
Interest 0 1 1 1 1 2 2 1 1 0 0 0
Depreciation 2 1 1 1 2 2 2 2 3 2 4 4
Profit before tax 6 15 24 36 27 17 24 5 16 10 19 40
Tax % 48% 20% 21% 28% 41% 12% 33% 28% 21% 24% 25% 26%
Net Profit 3 12 19 26 16 15 16 4 13 8 14 30
EPS in Rs 3.27 14.09 21.68 30.67 18.39 17.58 18.99 4.40 15.00 9.14 16.73 34.78
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
113 146 190 220 210 231 239 169 176 241 425 375 324
105 131 168 207 196 213 223 196 164 216 316 288 218
Operating Profit 7 15 22 13 14 19 15 -27 12 25 109 86 106
OPM % 7% 10% 12% 6% 6% 8% 6% -16% 7% 10% 26% 23% 33%
Other Income 0 1 1 1 2 1 4 31 1 1 3 -9 -5
Interest 4 2 4 7 6 8 6 6 4 3 4 5 2
Depreciation 3 3 4 4 4 5 6 5 5 6 6 9 13
Profit before tax 1 11 15 3 5 7 7 -7 3 18 102 63 86
Tax % 45% 35% 36% -3% 29% 33% 39% -41% -63% 21% 28% 24%
Net Profit 1 7 10 3 3 5 4 -10 5 14 73 48 65
EPS in Rs 10.66 3.70 3.84 5.28 4.64 -11.42 5.34 15.97 84.84 55.98 75.65
Dividend Payout % 0% 12% 9% 0% 0% 0% 0% 0% 0% 6% 1% 2%
Compounded Sales Growth
10 Years:10%
5 Years:9%
3 Years:29%
TTM:-19%
Compounded Profit Growth
10 Years:23%
5 Years:68%
3 Years:126%
TTM:29%
Stock Price CAGR
10 Years:31%
5 Years:94%
3 Years:39%
1 Year:253%
Return on Equity
10 Years:27%
5 Years:36%
3 Years:49%
Last Year:39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 17 23 31 34 37 42 43 33 38 52 113 159 181
Borrowings 14 12 31 51 39 55 70 64 50 40 50 20 0
32 41 66 51 55 52 43 37 28 28 22 27 29
Total Liabilities 71 85 138 145 141 158 166 143 125 129 193 215 219
31 37 42 44 50 50 48 35 32 33 51 102 107
CWIP 0 1 1 4 1 0 0 0 0 1 4 3 3
Investments 0 0 0 0 0 0 0 0 0 1 0 0 0
40 47 94 98 89 108 118 108 93 95 138 110 108
Total Assets 71 85 138 145 141 158 166 143 125 129 193 215 219

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
24 14 -7 -4 27 -5 -0 12 21 25 29 93
-3 -10 -9 -7 -9 -3 -8 -2 -2 -7 -27 -59
-20 -1 14 12 -18 8 9 -12 -18 -13 -6 -36
Net Cash Flow 0 4 -2 1 0 0 1 -2 1 5 -4 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 10% 31% 32% 12% 12% 16% 11% -1% 7% 21% 77% 44%
Debtor Days 40 36 36 46 48 54 33 26 36 36 32 31
Inventory Turnover 4.19 6.67 4.19 3.39 3.60 3.95 3.35 3.00 3.21 5.13 5.16 3.44

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
46.91 49.58 49.58 49.58 49.91 50.01 51.87 51.87 54.91 54.91 54.91 54.91
0.00 0.00 0.00 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.02 0.06 0.06 0.00 0.01 0.00 0.00 0.00 0.00
53.09 50.42 50.42 50.26 49.89 49.80 48.13 48.12 45.09 45.09 45.09 45.09

Documents

Add document

Recent announcements


View all

Annual reports

Credit ratings