Mangalam Organics Ltd

mangalamorganics.com BSE: 514418
About [ edit ]

Mangalam Organics Ltd is engaged in the business of manufacturing of Camphor, Resin and Sodium Acetate.

Website BSE
  • Market Cap ₹ 674 Cr.
  • Current Price ₹ 786
  • High / Low ₹ 875 / 302
  • Stock P/E 7.93
  • Book Value ₹ 294
  • Dividend Yield 0.13 %
  • ROCE 49.8 %
  • ROE 40.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 59.25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 47.73%

Cons

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
88 109 121 106 91 121 81 82 49 86 108 96
71 89 77 79 72 94 67 56 36 63 63 49
Operating Profit 17 20 44 28 19 27 14 26 13 23 44 47
OPM % 19% 18% 36% 26% 21% 22% 17% 32% 26% 26% 41% 49%
Other Income 0 6 -5 2 1 1 -5 -6 0 0 0 0
Interest 1 1 1 1 2 2 1 1 0 0 0 0
Depreciation 1 1 1 2 2 2 2 3 2 4 4 4
Profit before tax 15 24 36 27 17 24 5 16 10 19 40 43
Tax % 20% 21% 28% 41% 12% 33% 28% 21% 24% 25% 26% 27%
Net Profit 12 19 26 16 15 16 4 13 8 14 30 32
EPS in Rs 14.09 21.68 30.67 18.39 17.58 18.99 4.40 15.00 9.14 16.73 34.78 37.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
146 190 220 210 231 239 169 176 241 425 375 338
131 168 207 196 213 223 196 164 216 316 288 210
Operating Profit 15 22 13 14 19 15 -27 12 25 109 86 128
OPM % 10% 12% 6% 6% 8% 6% -16% 7% 10% 26% 23% 38%
Other Income 1 1 1 2 1 4 31 1 1 3 -9 1
Interest 2 4 7 6 8 6 6 4 3 4 5 1
Depreciation 3 4 4 4 5 6 5 5 6 6 9 14
Profit before tax 11 15 3 5 7 7 -7 3 18 102 63 114
Tax % 35% 36% -3% 29% 33% 39% -41% -63% 21% 28% 24% 26%
Net Profit 7 10 3 3 5 4 -10 5 14 73 48 85
EPS in Rs 10.66 3.70 3.84 5.28 4.64 -11.42 5.34 15.97 84.84 55.98 99.21
Dividend Payout % 12% 9% 0% 0% 0% 0% 0% 0% 6% 1% 2% 2%
Compounded Sales Growth
10 Years:6%
5 Years:15%
3 Years:12%
TTM:-10%
Compounded Profit Growth
10 Years:25%
5 Years:59%
3 Years:80%
TTM:52%
Stock Price CAGR
10 Years:36%
5 Years:108%
3 Years:55%
1 Year:150%
Return on Equity
10 Years:31%
5 Years:43%
3 Years:48%
Last Year:41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions Corp actions Equity History
Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
9 9 9 9 9 9 9 9 9 9 9 9
Reserves 23 31 34 37 42 43 33 38 52 113 159 243
Borrowings 12 31 51 39 55 70 64 50 40 50 20 24
41 66 51 55 52 43 37 28 28 22 27 36
Total Liabilities 85 138 145 141 158 166 143 125 129 193 215 311
37 42 44 50 50 48 35 32 33 51 102 121
CWIP 1 1 4 1 0 0 0 0 1 4 3 0
Investments 0 0 0 0 0 0 0 0 1 0 0 0
47 94 98 89 108 118 108 93 95 138 110 191
Total Assets 85 138 145 141 158 166 143 125 129 193 215 311

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
14 -7 -4 27 -5 -0 12 21 25 29 93 26
-10 -9 -7 -9 -3 -8 -2 -2 -7 -27 -59 -28
-1 14 12 -18 8 9 -12 -18 -13 -6 -36 2
Net Cash Flow 4 -2 1 0 0 1 -2 1 5 -4 -2 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 31% 32% 12% 12% 16% 11% -1% 7% 21% 77% 44% 50%
Debtor Days 36 36 46 48 54 33 26 36 36 32 31 37
Inventory Turnover 6.67 4.19 3.39 3.60 3.95 3.35 3.00 3.21 5.13 5.16 3.44 1.44

Shareholding Pattern

Numbers in percentages

Insider trades
Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
49.58 49.58 49.58 49.91 50.01 51.87 51.87 54.91 54.91 54.91 54.91 54.91
0.00 0.00 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.02 0.06 0.06 0.00 0.01 0.00 0.00 0.00 0.00 0.00
50.42 50.42 50.26 49.89 49.80 48.13 48.12 45.09 45.09 45.09 45.09 45.09

Documents

Recent announcements


View all

Annual reports

Credit ratings