Mangalam Organics Ltd
About
[
edit
]
Mangalam Organics Ltd is engaged in the business of manufacturing of Camphor, Resin and Sodium Acetate.
[
add key points
]
- Market Cap ₹ 457 Cr.
- Current Price ₹ 534
- High / Low ₹ 624 / 121
- Stock P/E 6.64
- Book Value ₹ 221
- Dividend Yield 0.19 %
- ROCE 43.6 %
- ROE 38.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 67.58% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.06%
Cons
- No cons found. Suggest something.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 88 | 109 | 121 | 106 | 91 | 121 | 81 | 82 | 49 | 86 | 108 | |
49 | 71 | 89 | 77 | 79 | 72 | 94 | 67 | 56 | 36 | 63 | 63 | |
Operating Profit | 7 | 17 | 20 | 44 | 28 | 19 | 27 | 14 | 26 | 13 | 23 | 44 |
OPM % | 13% | 19% | 18% | 36% | 26% | 21% | 22% | 17% | 32% | 26% | 26% | 41% |
Other Income | 0 | 0 | 6 | -5 | 2 | 1 | 1 | -5 | -6 | 0 | 0 | 0 |
Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Depreciation | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 4 |
Profit before tax | 6 | 15 | 24 | 36 | 27 | 17 | 24 | 5 | 16 | 10 | 19 | 40 |
Tax % | 48% | 20% | 21% | 28% | 41% | 12% | 33% | 28% | 21% | 24% | 25% | 26% |
Net Profit | 3 | 12 | 19 | 26 | 16 | 15 | 16 | 4 | 13 | 8 | 14 | 30 |
EPS in Rs | 3.27 | 14.09 | 21.68 | 30.67 | 18.39 | 17.58 | 18.99 | 4.40 | 15.00 | 9.14 | 16.73 | 34.78 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
113 | 146 | 190 | 220 | 210 | 231 | 239 | 169 | 176 | 241 | 425 | 375 | 324 | |
105 | 131 | 168 | 207 | 196 | 213 | 223 | 196 | 164 | 216 | 316 | 288 | 218 | |
Operating Profit | 7 | 15 | 22 | 13 | 14 | 19 | 15 | -27 | 12 | 25 | 109 | 86 | 106 |
OPM % | 7% | 10% | 12% | 6% | 6% | 8% | 6% | -16% | 7% | 10% | 26% | 23% | 33% |
Other Income | 0 | 1 | 1 | 1 | 2 | 1 | 4 | 31 | 1 | 1 | 3 | -9 | -5 |
Interest | 4 | 2 | 4 | 7 | 6 | 8 | 6 | 6 | 4 | 3 | 4 | 5 | 2 |
Depreciation | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 6 | 6 | 9 | 13 |
Profit before tax | 1 | 11 | 15 | 3 | 5 | 7 | 7 | -7 | 3 | 18 | 102 | 63 | 86 |
Tax % | 45% | 35% | 36% | -3% | 29% | 33% | 39% | -41% | -63% | 21% | 28% | 24% | |
Net Profit | 1 | 7 | 10 | 3 | 3 | 5 | 4 | -10 | 5 | 14 | 73 | 48 | 65 |
EPS in Rs | 10.66 | 3.70 | 3.84 | 5.28 | 4.64 | -11.42 | 5.34 | 15.97 | 84.84 | 55.98 | 75.65 | ||
Dividend Payout % | 0% | 12% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 1% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 29% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 68% |
3 Years: | 126% |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | 31% |
5 Years: | 94% |
3 Years: | 39% |
1 Year: | 253% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 36% |
3 Years: | 49% |
Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | |
Reserves | 17 | 23 | 31 | 34 | 37 | 42 | 43 | 33 | 38 | 52 | 113 | 159 | 181 |
Borrowings | 14 | 12 | 31 | 51 | 39 | 55 | 70 | 64 | 50 | 40 | 50 | 20 | 0 |
32 | 41 | 66 | 51 | 55 | 52 | 43 | 37 | 28 | 28 | 22 | 27 | 29 | |
Total Liabilities | 71 | 85 | 138 | 145 | 141 | 158 | 166 | 143 | 125 | 129 | 193 | 215 | 219 |
31 | 37 | 42 | 44 | 50 | 50 | 48 | 35 | 32 | 33 | 51 | 102 | 107 | |
CWIP | 0 | 1 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
40 | 47 | 94 | 98 | 89 | 108 | 118 | 108 | 93 | 95 | 138 | 110 | 108 | |
Total Assets | 71 | 85 | 138 | 145 | 141 | 158 | 166 | 143 | 125 | 129 | 193 | 215 | 219 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 14 | -7 | -4 | 27 | -5 | -0 | 12 | 21 | 25 | 29 | 93 | |
-3 | -10 | -9 | -7 | -9 | -3 | -8 | -2 | -2 | -7 | -27 | -59 | |
-20 | -1 | 14 | 12 | -18 | 8 | 9 | -12 | -18 | -13 | -6 | -36 | |
Net Cash Flow | 0 | 4 | -2 | 1 | 0 | 0 | 1 | -2 | 1 | 5 | -4 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 10% | 31% | 32% | 12% | 12% | 16% | 11% | -1% | 7% | 21% | 77% | 44% |
Debtor Days | 40 | 36 | 36 | 46 | 48 | 54 | 33 | 26 | 36 | 36 | 32 | 31 |
Inventory Turnover | 4.19 | 6.67 | 4.19 | 3.39 | 3.60 | 3.95 | 3.35 | 3.00 | 3.21 | 5.13 | 5.16 | 3.44 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Feb
- Announcement under Regulation 30 (LODR)-Investor Presentation 23 Jan
View all